|
(単位:千ドル)
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
44,197
|
44,463
|
39,873
|
45,308
|
38,554
|
36,388
|
41,759
|
49,230
|
43,184
|
31,198
|
37,567
|
40,511
|
102,149
|
94,681
|
66,751
|
87,260
|
106,081
|
109,011
|
114,658
|
143,403
|
165,479
|
162,019
|
177,920
|
191,252
|
201,958
|
209,826
|
200,991
|
206,152
|
|
現金 + 有価証券
|
44,197
|
44,463
|
39,873
|
45,308
|
38,554
|
36,388
|
41,759
|
49,230
|
43,184
|
31,198
|
37,567
|
40,511
|
102,149
|
94,681
|
66,751
|
87,260
|
106,081
|
109,011
|
114,658
|
143,403
|
165,479
|
162,019
|
177,920
|
191,252
|
201,958
|
209,826
|
200,991
|
206,152
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
41,761
|
44,787
|
60,778
|
67,691
|
59,659
|
58,593
|
52,357
|
48,790
|
43,881
|
43,524
|
55,134
|
65,203
|
58,230
|
60,682
|
61,909
|
60,087
|
54,228
|
50,335
|
61,858
|
64,218
|
61,322
|
58,983
|
|
商品及び製品
|
9,893
|
9,685
|
10,854
|
9,629
|
16,632
|
18,061
|
14,702
|
13,414
|
16,930
|
19,020
|
15,653
|
23,648
|
17,720
|
18,865
|
16,043
|
18,517
|
15,714
|
19,345
|
18,186
|
15,306
|
14,598
|
18,460
|
5,637
|
8,513
|
12,188
|
13,726
|
16,871
|
20,865
|
|
流動資産合計
|
97,904
|
102,204
|
96,188
|
103,716
|
112,939
|
120,823
|
106,813
|
115,313
|
133,820
|
139,795
|
136,590
|
152,491
|
200,345
|
187,024
|
201,080
|
214,597
|
227,633
|
247,190
|
243,243
|
270,241
|
229,833
|
227,823
|
216,128
|
227,663
|
227,447
|
238,508
|
230,746
|
238,171
|
|
有形固定資産
|
4,301
|
4,371
|
4,092
|
3,821
|
3,607
|
443
|
435
|
357
|
259
|
226
|
269
|
281
|
297
|
350
|
347
|
-
|
891
|
964
|
1,422
|
6,112
|
15,192
|
16,139
|
20,234
|
22,396
|
25,246
|
26,866
|
28,622
|
30,536
|
|
総資産
|
146,864
|
154,236
|
147,561
|
150,230
|
156,244
|
157,176
|
142,421
|
148,892
|
187,339
|
191,257
|
185,126
|
193,620
|
229,465
|
220,185
|
239,235
|
259,856
|
277,615
|
293,010
|
285,957
|
315,687
|
330,555
|
328,304
|
322,783
|
341,681
|
371,275
|
384,378
|
383,092
|
394,122
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34,577
|
28,082
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,167
|
2,134
|
|
流動負債合計
|
50,786
|
50,507
|
53,451
|
57,113
|
72,156
|
69,729
|
57,718
|
60,442
|
97,473
|
104,381
|
95,295
|
108,092
|
116,292
|
91,007
|
75,321
|
86,123
|
99,198
|
104,796
|
87,195
|
105,791
|
98,252
|
100,585
|
83,380
|
88,825
|
109,812
|
117,317
|
115,728
|
124,919
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,668
|
6,838
|
6,846
|
6,715
|
|
総負債
|
54,202
|
55,865
|
58,853
|
62,446
|
75,314
|
71,967
|
59,819
|
62,394
|
101,260
|
107,833
|
98,626
|
111,057
|
118,676
|
93,893
|
85,981
|
97,784
|
103,971
|
107,376
|
89,972
|
108,318
|
146,047
|
148,889
|
133,229
|
141,395
|
191,724
|
196,988
|
195,926
|
205,299
|
|
利益剰余金
|
-53,939
|
-50,558
|
-60,456
|
-57,621
|
-59,671
|
-56,184
|
-56,831
|
-52,691
|
-56,658
|
-59,014
|
-54,017
|
-56,673
|
-29,115
|
-13,530
|
18,361
|
34,782
|
49,010
|
61,333
|
74,355
|
86,759
|
60,196
|
66,198
|
73,779
|
81,959
|
64,574
|
73,178
|
73,990
|
78,734
|
|
株主資本
|
103,671
|
108,599
|
100,072
|
99,868
|
94,805
|
98,369
|
96,988
|
101,489
|
98,095
|
95,918
|
98,963
|
94,211
|
123,285
|
139,978
|
163,809
|
175,436
|
187,118
|
199,144
|
209,310
|
220,955
|
197,239
|
192,856
|
202,078
|
211,099
|
190,508
|
198,006
|
197,039
|
198,807
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43,616
|
51,766
|