Genie Energy Ltd.【GNE】 バランスシート

機能の使い方
(単位:千ドル) 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 44,197 44,463 39,873 45,308 38,554 36,388 41,759 49,230 43,184 31,198 37,567 40,511 102,149 94,681 66,751 87,260 106,081 109,011 114,658 143,403 165,479 162,019 177,920 191,252 201,958 209,826 200,991 206,152
現金 + 有価証券 44,197 44,463 39,873 45,308 38,554 36,388 41,759 49,230 43,184 31,198 37,567 40,511 102,149 94,681 66,751 87,260 106,081 109,011 114,658 143,403 165,479 162,019 177,920 191,252 201,958 209,826 200,991 206,152
売掛金 - - - - - - 41,761 44,787 60,778 67,691 59,659 58,593 52,357 48,790 43,881 43,524 55,134 65,203 58,230 60,682 61,909 60,087 54,228 50,335 61,858 64,218 61,322 58,983
商品及び製品 9,893 9,685 10,854 9,629 16,632 18,061 14,702 13,414 16,930 19,020 15,653 23,648 17,720 18,865 16,043 18,517 15,714 19,345 18,186 15,306 14,598 18,460 5,637 8,513 12,188 13,726 16,871 20,865
流動資産合計 97,904 102,204 96,188 103,716 112,939 120,823 106,813 115,313 133,820 139,795 136,590 152,491 200,345 187,024 201,080 214,597 227,633 247,190 243,243 270,241 229,833 227,823 216,128 227,663 227,447 238,508 230,746 238,171
有形固定資産 4,301 4,371 4,092 3,821 3,607 443 435 357 259 226 269 281 297 350 347 - 891 964 1,422 6,112 15,192 16,139 20,234 22,396 25,246 26,866 28,622 30,536
総資産 146,864 154,236 147,561 150,230 156,244 157,176 142,421 148,892 187,339 191,257 185,126 193,620 229,465 220,185 239,235 259,856 277,615 293,010 285,957 315,687 330,555 328,304 322,783 341,681 371,275 384,378 383,092 394,122
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - 34,577 28,082
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - 2,167 2,134
流動負債合計 50,786 50,507 53,451 57,113 72,156 69,729 57,718 60,442 97,473 104,381 95,295 108,092 116,292 91,007 75,321 86,123 99,198 104,796 87,195 105,791 98,252 100,585 83,380 88,825 109,812 117,317 115,728 124,919
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 8,668 6,838 6,846 6,715
総負債 54,202 55,865 58,853 62,446 75,314 71,967 59,819 62,394 101,260 107,833 98,626 111,057 118,676 93,893 85,981 97,784 103,971 107,376 89,972 108,318 146,047 148,889 133,229 141,395 191,724 196,988 195,926 205,299
利益剰余金 -53,939 -50,558 -60,456 -57,621 -59,671 -56,184 -56,831 -52,691 -56,658 -59,014 -54,017 -56,673 -29,115 -13,530 18,361 34,782 49,010 61,333 74,355 86,759 60,196 66,198 73,779 81,959 64,574 73,178 73,990 78,734
株主資本 103,671 108,599 100,072 99,868 94,805 98,369 96,988 101,489 98,095 95,918 98,963 94,211 123,285 139,978 163,809 175,436 187,118 199,144 209,310 220,955 197,239 192,856 202,078 211,099 190,508 198,006 197,039 198,807
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - 43,616 51,766