|
(単位:百万ドル)
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
現金同等物
|
212
|
89
|
82
|
60
|
132
|
118
|
139
|
195
|
239
|
193
|
150
|
467
|
784
|
526
|
|
現金 + 有価証券
|
212
|
89
|
82
|
60
|
132
|
118
|
139
|
195
|
239
|
193
|
150
|
467
|
784
|
526
|
|
売掛金
|
53
|
62
|
75
|
77
|
91
|
116
|
137
|
154
|
141
|
164
|
213
|
503
|
557
|
678
|
|
商品及び製品
|
62
|
70
|
90
|
105
|
112
|
108
|
131
|
196
|
229
|
237
|
298
|
848
|
659
|
759
|
|
流動資産合計
|
360
|
416
|
470
|
544
|
513
|
620
|
630
|
687
|
821
|
864
|
983
|
1,915
|
2,177
|
2,125
|
|
有形固定資産
|
61
|
64
|
69
|
114
|
124
|
143
|
171
|
199
|
216
|
221
|
243
|
586
|
561
|
564
|
|
投資有価証券
|
-
|
36
|
75
|
48
|
60
|
56
|
263
|
409
|
358
|
562
|
495
|
75
|
66
|
71
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
586
|
567
|
564
|
|
総資産
|
447
|
566
|
703
|
834
|
927
|
1,078
|
1,300
|
1,532
|
1,679
|
1,957
|
2,076
|
5,086
|
5,252
|
5,303
|
|
買掛金
|
9
|
10
|
15
|
15
|
17
|
25
|
25
|
24
|
18
|
21
|
36
|
56
|
75
|
98
|
|
流動負債合計
|
39
|
67
|
89
|
82
|
79
|
93
|
96
|
111
|
120
|
140
|
159
|
392
|
855
|
498
|
|
総負債
|
60
|
93
|
118
|
118
|
95
|
110
|
115
|
129
|
173
|
215
|
229
|
1,088
|
1,074
|
729
|
|
利益剰余金
|
250
|
319
|
411
|
524
|
628
|
736
|
892
|
1,047
|
1,045
|
1,194
|
1,239
|
1,137
|
1,152
|
1,387
|
|
株主資本
|
386
|
472
|
585
|
715
|
832
|
967
|
1,185
|
1,402
|
1,506
|
1,741
|
1,846
|
3,998
|
4,177
|
4,573
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
379
|
476
|
1,294
|
1,141
|
1,339
|