|
(単位:百万ドル)
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
3Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
195
|
212
|
131
|
92
|
101
|
89
|
104
|
136
|
169
|
82
|
75
|
41
|
50
|
60
|
81
|
95
|
90
|
132
|
182
|
149
|
154
|
118
|
119
|
119
|
145
|
139
|
129
|
117
|
166
|
195
|
166
|
165
|
250
|
239
|
184
|
268
|
361
|
193
|
229
|
150
|
134
|
150
|
217
|
306
|
279
|
467
|
354
|
410
|
622
|
784
|
461
|
|
有価証券
|
-
|
-
|
30
|
68
|
111
|
148
|
176
|
139
|
129
|
146
|
138
|
158
|
188
|
220
|
236
|
229
|
167
|
223
|
143
|
162
|
182
|
509
|
249
|
240
|
227
|
399
|
190
|
122
|
111
|
115
|
110
|
151
|
159
|
374
|
218
|
191
|
191
|
250
|
243
|
257
|
271
|
295
|
286
|
306
|
189
|
50
|
80
|
82
|
71
|
105
|
-
|
|
現金 + 有価証券
|
195
|
212
|
162
|
161
|
213
|
238
|
280
|
276
|
298
|
228
|
213
|
199
|
238
|
281
|
318
|
324
|
257
|
355
|
326
|
312
|
337
|
628
|
369
|
360
|
372
|
539
|
320
|
240
|
277
|
311
|
276
|
316
|
409
|
614
|
403
|
460
|
553
|
443
|
473
|
408
|
405
|
446
|
504
|
612
|
468
|
517
|
434
|
492
|
694
|
890
|
461
|
|
売掛金
|
51
|
53
|
59
|
57
|
55
|
62
|
63
|
65
|
62
|
75
|
73
|
73
|
77
|
77
|
75
|
74
|
86
|
91
|
94
|
95
|
94
|
116
|
122
|
118
|
118
|
137
|
139
|
144
|
141
|
154
|
138
|
132
|
143
|
141
|
160
|
165
|
159
|
164
|
166
|
192
|
206
|
213
|
222
|
240
|
494
|
503
|
534
|
611
|
588
|
557
|
535
|
|
商品及び製品
|
57
|
62
|
66
|
71
|
71
|
70
|
72
|
76
|
77
|
90
|
98
|
101
|
105
|
105
|
105
|
104
|
115
|
112
|
113
|
111
|
111
|
108
|
107
|
114
|
124
|
131
|
143
|
173
|
187
|
196
|
208
|
224
|
231
|
229
|
232
|
231
|
234
|
237
|
253
|
266
|
282
|
298
|
321
|
335
|
904
|
848
|
816
|
770
|
717
|
659
|
663
|
|
流動資産合計
|
333
|
360
|
323
|
337
|
384
|
416
|
460
|
467
|
484
|
470
|
455
|
454
|
506
|
544
|
515
|
535
|
478
|
513
|
540
|
535
|
563
|
620
|
614
|
633
|
646
|
630
|
617
|
583
|
637
|
687
|
641
|
696
|
811
|
821
|
814
|
891
|
980
|
864
|
916
|
891
|
920
|
983
|
1,070
|
1,210
|
1,917
|
1,915
|
1,828
|
1,923
|
2,056
|
2,177
|
1,710
|
|
有形固定資産
|
56
|
61
|
62
|
63
|
63
|
64
|
65
|
65
|
66
|
69
|
87
|
99
|
106
|
114
|
115
|
119
|
127
|
124
|
124
|
130
|
134
|
143
|
149
|
154
|
161
|
171
|
184
|
194
|
197
|
199
|
212
|
211
|
215
|
216
|
216
|
210
|
215
|
221
|
227
|
238
|
236
|
243
|
245
|
248
|
606
|
586
|
578
|
571
|
567
|
561
|
556
|
|
投資有価証券
|
-
|
-
|
61
|
70
|
50
|
36
|
24
|
36
|
47
|
75
|
71
|
81
|
61
|
48
|
58
|
65
|
64
|
60
|
63
|
60
|
58
|
56
|
104
|
155
|
168
|
263
|
300
|
369
|
383
|
409
|
380
|
319
|
275
|
358
|
434
|
453
|
431
|
562
|
546
|
473
|
503
|
495
|
480
|
391
|
275
|
75
|
51
|
27
|
12
|
66
|
-
|
|
固定資産合計
|
82
|
87
|
150
|
160
|
139
|
149
|
138
|
150
|
161
|
233
|
288
|
309
|
294
|
289
|
324
|
334
|
423
|
413
|
419
|
459
|
473
|
458
|
512
|
560
|
592
|
669
|
718
|
806
|
815
|
844
|
837
|
768
|
729
|
857
|
923
|
938
|
930
|
1,092
|
1,082
|
1,023
|
1,056
|
1,092
|
1,079
|
1,002
|
3,439
|
3,171
|
3,115
|
3,070
|
3,030
|
3,074
|
3,001
|
|
総資産
|
416
|
447
|
473
|
498
|
524
|
566
|
599
|
618
|
646
|
703
|
744
|
764
|
800
|
834
|
839
|
869
|
901
|
927
|
960
|
995
|
1,037
|
1,078
|
1,127
|
1,193
|
1,238
|
1,300
|
1,335
|
1,390
|
1,452
|
1,532
|
1,479
|
1,465
|
1,541
|
1,679
|
1,737
|
1,830
|
1,910
|
1,957
|
1,998
|
1,914
|
1,976
|
2,076
|
2,150
|
2,212
|
5,356
|
5,086
|
4,944
|
4,994
|
5,086
|
5,252
|
4,711
|
|
買掛金
|
5
|
9
|
8
|
9
|
8
|
10
|
9
|
8
|
9
|
15
|
19
|
18
|
16
|
15
|
12
|
11
|
13
|
17
|
17
|
16
|
16
|
25
|
28
|
20
|
23
|
25
|
25
|
23
|
24
|
24
|
24
|
27
|
30
|
18
|
22
|
21
|
20
|
21
|
26
|
34
|
31
|
36
|
39
|
33
|
86
|
56
|
50
|
67
|
57
|
75
|
73
|
|
流動負債合計
|
34
|
39
|
45
|
56
|
58
|
67
|
72
|
65
|
72
|
89
|
93
|
91
|
94
|
82
|
72
|
70
|
65
|
79
|
75
|
69
|
74
|
93
|
82
|
80
|
81
|
96
|
79
|
84
|
94
|
111
|
97
|
106
|
99
|
120
|
123
|
130
|
122
|
140
|
141
|
146
|
145
|
159
|
167
|
155
|
428
|
392
|
786
|
794
|
818
|
855
|
384
|
|
固定負債合計
|
17
|
21
|
20
|
19
|
17
|
26
|
24
|
23
|
19
|
28
|
36
|
29
|
32
|
36
|
18
|
19
|
25
|
15
|
16
|
20
|
26
|
17
|
18
|
16
|
15
|
19
|
19
|
19
|
18
|
18
|
18
|
22
|
24
|
52
|
51
|
60
|
69
|
75
|
71
|
69
|
67
|
70
|
67
|
72
|
739
|
695
|
234
|
223
|
198
|
218
|
238
|
|
総負債
|
51
|
60
|
65
|
75
|
76
|
93
|
97
|
89
|
92
|
118
|
129
|
121
|
126
|
118
|
91
|
89
|
91
|
95
|
91
|
89
|
101
|
110
|
100
|
96
|
97
|
115
|
98
|
103
|
113
|
129
|
115
|
128
|
124
|
173
|
174
|
190
|
192
|
215
|
213
|
215
|
212
|
229
|
234
|
227
|
1,168
|
1,088
|
1,021
|
1,017
|
1,016
|
1,074
|
623
|
|
資本金及び資本剰余金
|
135
|
136
|
139
|
145
|
151
|
154
|
162
|
168
|
170
|
175
|
179
|
184
|
188
|
192
|
197
|
202
|
207
|
211
|
217
|
224
|
229
|
238
|
253
|
283
|
291
|
299
|
316
|
325
|
339
|
357
|
369
|
387
|
422
|
457
|
474
|
508
|
542
|
553
|
570
|
581
|
606
|
630
|
645
|
657
|
2,858
|
2,871
|
2,886
|
2,914
|
2,950
|
3,031
|
3,054
|
|
利益剰余金
|
229
|
250
|
270
|
277
|
298
|
319
|
340
|
361
|
384
|
411
|
436
|
460
|
486
|
524
|
552
|
578
|
604
|
628
|
657
|
686
|
711
|
736
|
775
|
820
|
855
|
892
|
925
|
964
|
1,002
|
1,047
|
999
|
947
|
992
|
1,045
|
1,090
|
1,131
|
1,179
|
1,194
|
1,232
|
1,142
|
1,189
|
1,239
|
1,289
|
1,346
|
1,347
|
1,137
|
1,046
|
1,074
|
1,126
|
1,152
|
1,036
|
|
株主資本
|
364
|
386
|
408
|
422
|
448
|
472
|
502
|
528
|
553
|
585
|
614
|
643
|
673
|
715
|
748
|
779
|
810
|
832
|
868
|
905
|
935
|
967
|
1,026
|
1,097
|
1,141
|
1,185
|
1,237
|
1,287
|
1,338
|
1,402
|
1,363
|
1,336
|
1,417
|
1,506
|
1,562
|
1,639
|
1,718
|
1,741
|
1,785
|
1,699
|
1,764
|
1,846
|
1,914
|
1,985
|
4,187
|
3,998
|
3,922
|
3,976
|
4,069
|
4,177
|
4,088
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|