Esports Entertainment Group Inc.【GMBL】 業績推移・財務諸表

(単位:千ドル) 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 3Q18 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24
現金同等物 - - - - - - - - - - - - - - 1,014 428 43 39 53 9 12,353 8,885 5,571 16,880 19,917 2,817 1,040 9,404 2,517 2,982 682 1,875 1,745 302 1,101 957
現金 + 有価証券 - - - - - - - - - - - - - - 1,014 428 43 39 53 9 12,353 8,885 5,571 16,880 19,917 2,817 1,040 9,404 2,517 2,982 682 1,875 1,745 302 1,101 957
売掛金 - - - - - - - - - - - - - - - - - - - - - - - 153 136 377 846 374 304 529 894 469 93 113 72 5
流動資産合計 94 39 46 133 77 24 35 148 90 23 393 622 825 203 1,257 589 447 340 277 139 13,116 10,397 10,600 26,291 29,710 13,037 12,042 17,144 9,971 10,229 7,871 5,448 4,043 2,238 4,667 1,977
有形固定資産 - - - - - - - - - - - - - - - - - - - - 8 69 67 80 726 789 790 136 43 38 35 30 20 16 - -
固定資産合計 30 30 30 30 30 30 30 30 30 30 95 136 189 189 146 122 114 91 21 19 16 14,999 14,922 46,719 90,024 115,757 112,185 68,529 54,892 49,703 35,316 18,986 18,058 16,651 2,937 2,666
総資産 124 69 76 163 107 54 65 178 120 53 488 759 1,014 392 1,403 712 561 432 298 159 13,133 25,396 25,522 73,011 119,735 128,795 124,227 85,673 64,864 59,932 43,188 24,434 22,101 18,889 7,604 4,643
買掛金 28 31 31 26 23 29 58 7 11 14 14 29 30 181 244 - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 223 219 - - - - - - - - - -
流動負債合計 - - - - - - - - - - - - - - - - - - - - - 8,171 11,151 9,367 12,176 26,357 61,066 76,339 65,822 62,523 54,870 28,968 8,855 10,160 12,432 9,798
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,414
固定負債合計 - - - - - - - - - - - - - - - - - - - - - 400 388 2,238 32,773 28,706 5,518 6,940 2,862 5,634 6,186 1,061 365 160 86 2,417
総負債 60 66 44 36 36 59 128 90 141 183 171 87 91 235 3,576 6,220 5,554 8,209 9,781 14,125 1,739 8,572 11,540 11,606 44,949 55,064 66,585 83,279 68,684 68,158 61,056 30,030 9,221 10,320 12,519 12,216
資本金及び資本剰余金 66 66 66 68 68 68 69 70 70 70 75 79 82 82 87 87 5 87 5 6 31,929 12 13 20 122,362 21 24 40 144,915 70 84 3 173,465 182,513 188,473 190,971
利益剰余金 -372 -448 -525 -599 -683 -759 -869 -937 -1,069 -1,325 -1,505 -1,775 -2,350 -3,862 -6,800 -10,195 -10,185 -13,024 -16,093 -22,401 -20,536 -22,345 -29,635 -42,078 -46,909 -47,461 -81,796 -145,365 -149,141 -153,310 -167,442 -180,636 -181,426 -186,225 -203,273 -206,115
株主資本 63 2 31 127 70 -6 -64 88 -22 -131 317 671 923 156 -2,174 -5,509 -4,993 -7,778 -9,483 -13,967 11,394 16,824 13,982 61,405 74,785 73,731 50,008 -5,314 -11,602 -16,082 -25,801 -13,604 4,796 407 -16,746 -19,575
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - 223 219 - - - - - - - - - 1,414
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - -19,694 -2,599 - - - - - - - - - 457
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - 0.3 0.3 - - - - - - - - - -7.23