|
(単位:千ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
3Q18
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,014
|
428
|
43
|
39
|
53
|
9
|
12,353
|
8,885
|
5,571
|
16,880
|
19,917
|
2,817
|
1,040
|
9,404
|
2,517
|
2,982
|
682
|
1,875
|
1,745
|
302
|
1,101
|
957
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,014
|
428
|
43
|
39
|
53
|
9
|
12,353
|
8,885
|
5,571
|
16,880
|
19,917
|
2,817
|
1,040
|
9,404
|
2,517
|
2,982
|
682
|
1,875
|
1,745
|
302
|
1,101
|
957
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
153
|
136
|
377
|
846
|
374
|
304
|
529
|
894
|
469
|
93
|
113
|
72
|
5
|
|
流動資産合計
|
94
|
39
|
46
|
133
|
77
|
24
|
35
|
148
|
90
|
23
|
393
|
622
|
825
|
203
|
1,257
|
589
|
447
|
340
|
277
|
139
|
13,116
|
10,397
|
10,600
|
26,291
|
29,710
|
13,037
|
12,042
|
17,144
|
9,971
|
10,229
|
7,871
|
5,448
|
4,043
|
2,238
|
4,667
|
1,977
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
69
|
67
|
80
|
726
|
789
|
790
|
136
|
43
|
38
|
35
|
30
|
20
|
16
|
-
|
-
|
|
固定資産合計
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
95
|
136
|
189
|
189
|
146
|
122
|
114
|
91
|
21
|
19
|
16
|
14,999
|
14,922
|
46,719
|
90,024
|
115,757
|
112,185
|
68,529
|
54,892
|
49,703
|
35,316
|
18,986
|
18,058
|
16,651
|
2,937
|
2,666
|
|
総資産
|
124
|
69
|
76
|
163
|
107
|
54
|
65
|
178
|
120
|
53
|
488
|
759
|
1,014
|
392
|
1,403
|
712
|
561
|
432
|
298
|
159
|
13,133
|
25,396
|
25,522
|
73,011
|
119,735
|
128,795
|
124,227
|
85,673
|
64,864
|
59,932
|
43,188
|
24,434
|
22,101
|
18,889
|
7,604
|
4,643
|
|
買掛金
|
28
|
31
|
31
|
26
|
23
|
29
|
58
|
7
|
11
|
14
|
14
|
29
|
30
|
181
|
244
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
223
|
219
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,171
|
11,151
|
9,367
|
12,176
|
26,357
|
61,066
|
76,339
|
65,822
|
62,523
|
54,870
|
28,968
|
8,855
|
10,160
|
12,432
|
9,798
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,414
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
388
|
2,238
|
32,773
|
28,706
|
5,518
|
6,940
|
2,862
|
5,634
|
6,186
|
1,061
|
365
|
160
|
86
|
2,417
|
|
総負債
|
60
|
66
|
44
|
36
|
36
|
59
|
128
|
90
|
141
|
183
|
171
|
87
|
91
|
235
|
3,576
|
6,220
|
5,554
|
8,209
|
9,781
|
14,125
|
1,739
|
8,572
|
11,540
|
11,606
|
44,949
|
55,064
|
66,585
|
83,279
|
68,684
|
68,158
|
61,056
|
30,030
|
9,221
|
10,320
|
12,519
|
12,216
|
|
資本金及び資本剰余金
|
66
|
66
|
66
|
68
|
68
|
68
|
69
|
70
|
70
|
70
|
75
|
79
|
82
|
82
|
87
|
87
|
5
|
87
|
5
|
6
|
31,929
|
12
|
13
|
20
|
122,362
|
21
|
24
|
40
|
144,915
|
70
|
84
|
3
|
173,465
|
182,513
|
188,473
|
190,971
|
|
利益剰余金
|
-372
|
-448
|
-525
|
-599
|
-683
|
-759
|
-869
|
-937
|
-1,069
|
-1,325
|
-1,505
|
-1,775
|
-2,350
|
-3,862
|
-6,800
|
-10,195
|
-10,185
|
-13,024
|
-16,093
|
-22,401
|
-20,536
|
-22,345
|
-29,635
|
-42,078
|
-46,909
|
-47,461
|
-81,796
|
-145,365
|
-149,141
|
-153,310
|
-167,442
|
-180,636
|
-181,426
|
-186,225
|
-203,273
|
-206,115
|
|
株主資本
|
63
|
2
|
31
|
127
|
70
|
-6
|
-64
|
88
|
-22
|
-131
|
317
|
671
|
923
|
156
|
-2,174
|
-5,509
|
-4,993
|
-7,778
|
-9,483
|
-13,967
|
11,394
|
16,824
|
13,982
|
61,405
|
74,785
|
73,731
|
50,008
|
-5,314
|
-11,602
|
-16,082
|
-25,801
|
-13,604
|
4,796
|
407
|
-16,746
|
-19,575
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
223
|
219
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,414
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-19,694
|
-2,599
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
457
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.3
|
0.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-7.23
|