|
(単位:%)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
売上高
|
3,508
|
3,269
|
2,898
|
1,682
|
1,465
|
1,133
|
1,286
|
910
|
163
|
620
|
1,521
|
250
|
722
|
282
|
106
|
56
|
132
|
109
|
326
|
96
|
140
|
250
|
399
|
540
|
564
|
324
|
1,483
|
3,709
|
7,212
|
15,877
|
29,582
|
59,839
|
54,773
|
56,938
|
48,159
|
53,683
|
37,888
|
17,104
|
34,577
|
34,512
|
33,911
|
31,624
|
28,092
|
26,462
|
37,162
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10.5
|
84.9
|
-18.8
|
-23.3
|
9.6
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,055
|
1,570
|
3,697
|
1,530
|
29,419
|
59,466
|
52,800
|
-
|
47,590
|
53,250
|
38,008
|
16,940
|
34,653
|
34,560
|
33,934
|
31,666
|
28,144
|
26,491
|
37,220
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
162
|
-
|
-
|
-
|
327
|
1,907
|
3,498
|
-2,415
|
162
|
373
|
1,973
|
499
|
556
|
439
|
-120
|
161
|
-76
|
-49
|
-24
|
-43
|
-53
|
-29
|
-59
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.1
|
-0.1
|
-0.2
|
-0.1
|
-0.2
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,157
|
556
|
231
|
425
|
491
|
292
|
2,002
|
1,570
|
2,054
|
2,226
|
-
|
-
|
-
|
1,951
|
-
|
-
|
8,330
|
3,034
|
2,483
|
2,707
|
2,363
|
2,416
|
|
営業費用
|
916
|
1,106
|
896
|
933
|
1,535
|
1,497
|
1,097
|
991
|
575
|
294
|
390
|
1,603
|
1,224
|
1,057
|
655
|
2,916
|
1,939
|
-299
|
712
|
463
|
741
|
1,053
|
2,002
|
1,531
|
984
|
-780
|
425
|
-
|
-
|
-
|
1,570
|
2,054
|
2,367
|
-17,662
|
-2,248
|
1,875
|
1,951
|
-14,964
|
2,743
|
8,330
|
3,034
|
2,483
|
2,707
|
2,363
|
2,416
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,408
|
-
|
-
|
-
|
-1,691
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,760
|
-2,393
|
-2,475
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-9.8
|
-9.0
|
-6.7
|
|
経常(税引前)利益
|
2,748
|
2,148
|
1,278
|
-5,455
|
-6,155
|
-5,773
|
-1,023
|
-1,853
|
-37,161
|
-18,735
|
1,130
|
-1,713
|
-625
|
-775
|
-1,286
|
-4,730
|
-2,516
|
-2,170
|
-386
|
-393
|
-635
|
-836
|
-1,830
|
-1,041
|
-393
|
-3,665
|
-92
|
-3,563
|
5,546
|
-2,669
|
557
|
729
|
1,147
|
311
|
2,471
|
2,258
|
2,178
|
598
|
1,304
|
-3,854
|
1,717
|
2,580
|
3,321
|
3,960
|
4,769
|
|
経常(税引前)利益率(%)
|
78.3
|
65.7
|
44.1
|
-324.2
|
-419.9
|
-509.3
|
-79.4
|
-203.4
|
-22720.9
|
-3017.0
|
74.3
|
-684.8
|
-86.4
|
-273.8
|
-1203.5
|
-8443.8
|
-1898.3
|
-1987.3
|
-118.1
|
-406.1
|
-450.1
|
-333.4
|
-457.5
|
-192.3
|
-69.6
|
-1128.8
|
-6.2
|
-96.0
|
76.9
|
-16.8
|
1.9
|
1.2
|
2.1
|
0.5
|
5.1
|
4.2
|
5.8
|
3.5
|
3.8
|
-11.2
|
5.1
|
8.2
|
11.8
|
15.0
|
12.8
|
|
法人税等合計
|
387
|
338
|
184
|
-174
|
-1
|
-735
|
134
|
518
|
-59
|
1,900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-106
|
-
|
-
|
-
|
-
|
48
|
799
|
1,376
|
-46
|
400
|
371
|
690
|
529
|
877
|
833
|
874
|
668
|
852
|
984
|
1,037
|
1,140
|
1,322
|
1,379
|
1,596
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.4
|
44.2
|
39.8
|
34.8
|
33.5
|
|
純利益
|
2,361
|
1,810
|
1,093
|
-5,281
|
-6,155
|
-5,038
|
-1,158
|
-2,371
|
-37,102
|
-20,636
|
1,130
|
-1,713
|
-625
|
-775
|
-1,286
|
-4,730
|
-2,516
|
-2,170
|
-386
|
9,503
|
-636
|
-836
|
-1,830
|
-1,041
|
-393
|
-3,680
|
-140
|
-4,362
|
1,181
|
-2,632
|
156
|
-358
|
457
|
-218
|
1,593
|
1,425
|
1,303
|
-
|
451
|
-4,839
|
679
|
1,440
|
2,380
|
2,958
|
3,539
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
2.0
|
4.6
|
8.5
|
11.2
|
9.5
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0.01
|
0.01
|
0.02
|
-0.01
|
-
|
-0.03
|
0.21
|
0.73
|
0.26
|
0.09
|
0.08
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0.01
|
0.01
|
0.02
|
-0.01
|
-
|
-0.03
|
0.16
|
0.66
|
0.17
|
0.08
|
0.07
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|