Globe Life Inc.【GL】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
営業キャッシュフロー 270,099 283,639 300,047 152,686 231,749 174,982 284,047 163,084 250,537 245,171 290,374 202,107 278,522 348,277 274,850 144,533 225,015 220,310 279,729 174,392 275,771 391,990 337,748 267,187 366,991 426,782 460,756 278,300 346,786 343,216 382,389 234,131 320,769 340,358 423,285 263,352 343,538 333,699 343,554 425,748 309,314 397,818 371,830 330,209 357,983 377,658 397,133 296,257 356,997 371,807 477,330 326,811 286,887 391,397 350,806 374,117 340,590 336,927 431,887 307,926 305,977 350,601
資本的支出 -619 -6,344 -761 -638 -1,528 -2,459 -479 -2,202 -1,175 -811 -855 -1,392 -2,117 -6,804 -5,075 -4,931 -4,476 -4,885 -6,080 -7,869 -16,714 -6,294 -3,879 -2,861 -3,398 -15,024 -3,978 -4,102 -5,371 -6,834 -11,966 -6,769 -8,581 -17,776 -7,015 -14,639 -8,395 -12,154 -9,316 -10,829 -8,645 -12,966 -15,529 -8,198 -7,003 -7,514 -6,981 -6,646 -6,139 -8,163 -8,210 -17,419 -10,820 -13,104 -9,106 -17,632 -29,309 -14,998 -11,746 -12,941 -97,292 -20,505
投資キャッシュフロー -181,974 138,344 -175,597 89,246 -34,249 -191,533 -195,415 -60,469 -152,772 -289,383 -267,846 -48,749 -71,708 -226,075 -175,538 -26,350 -94,942 -53,333 -244,327 -112,307 -123,294 -153,422 -331,984 -215,496 -171,540 - -410,738 -95,842 -226,366 - -313,877 -95,364 - 193,624 -305,762 -50,594 -212,211 -240,744 -311,675 -648,982 -31,801 -189,272 -269,685 -405,717 46,148 -284,116 -275,324 -132,606 -282,919 -252,166 -247,770 -162,367 -417,835 -98,177 -731,936 105,351 -196,299 181,368 -239,954 -64,029 -73,791 -265,844
配当金の支払額 12,226 13,000 12,508 12,280 12,100 12,237 12,087 14,898 14,308 14,234 14,136 15,780 15,571 15,424 15,219 16,761 16,648 16,378 16,210 17,096 16,911 16,682 16,524 16,954 16,780 16,673 16,503 17,590 17,439 17,299 17,194 18,212 18,075 17,940 17,696 18,956 18,841 18,695 18,588 19,953 19,962 19,689 19,511 20,380 20,177 19,975 19,687 20,521 20,233 20,106 20,071 21,498 21,376 21,171 21,117 22,564 21,611 20,193 20,146 22,378 21,870 21,673
自己株式の取得による支出 70,911 98,205 235,913 428,431 125,943 182,269 189,949 199,694 76,456 104,066 129,239 117,025 96,416 139,584 125,635 112,678 103,771 107,224 110,619 100,948 118,499 88,460 85,089 117,886 108,381 93,428 113,719 90,037 97,692 111,541 109,954 96,635 91,725 123,435 110,896 119,201 104,372 125,100 166,729 0 129,919 147,218 132,720 162,864 97,796 148,055 119,482 143,939 72,031 119,186 179,276 89,755 96,898 145,171 23,469 335,873 591,106 51,661 264,544 250,311 173,864 192,264
長期借入れによる収入 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - - 0 0 - - 0 0 - - 0 0 - - - - - - - -
財務キャッシュフロー -79,457 -85,453 -203,001 -437,475 -112,179 -71,830 -91,867 -111,154 128,574 -194,665 -62,967 -133,816 -211,537 -127,599 -103,867 -107,543 -115,340 -173,210 -105,089 -1,133 -164,836 -254,647 -48,592 -15,396 -142,133 - -67,252 -147,000 -122,347 - -103,343 -147,624 - -500,111 -169,481 -186,657 -153,286 -81,084 -31,271 253,307 -309,032 -187,061 -113,317 135,823 -450,513 -95,596 -84,700 -122,804 -170,293 -114,656 -151,740 -254,792 136,776 -271,731 356,956 -476,742 -95,096 -500,953 -124,464 -230,785 -171,795 -241,008
フリーキャッシュフロー 321,929 420,141 294,985 208,685 330,096
FCFマージン(%) 22.0 28.4 19.9 13.8 21.7