|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
56,231
|
66,968
|
58,424
|
27,726
|
18,435
|
40,133
|
52,957
|
104,204
|
101,969
|
87,145
|
104,751
|
120,249
|
|
現金 + 有価証券
|
56,231
|
66,968
|
58,424
|
27,726
|
18,435
|
40,133
|
52,957
|
104,204
|
101,969
|
87,145
|
104,751
|
120,249
|
|
売掛金
|
51,654
|
60,991
|
56,466
|
57,728
|
50,984
|
89,377
|
108,842
|
47,164
|
47,731
|
50,644
|
44,725
|
49,600
|
|
商品及び製品
|
31,933
|
24,973
|
27,141
|
25,112
|
25,358
|
21,469
|
28,853
|
21,109
|
27,203
|
33,024
|
38,525
|
38,890
|
|
流動資産合計
|
174,168
|
187,530
|
174,286
|
166,750
|
220,303
|
239,283
|
245,951
|
246,113
|
223,484
|
215,054
|
240,573
|
255,631
|
|
有形固定資産
|
100,926
|
94,727
|
85,369
|
90,893
|
81,963
|
80,837
|
82,246
|
84,403
|
82,584
|
76,578
|
74,315
|
70,834
|
|
固定資産合計
|
272,510
|
227,113
|
194,482
|
198,158
|
150,530
|
143,915
|
140,869
|
148,634
|
168,352
|
170,357
|
186,313
|
174,117
|
|
総資産
|
446,678
|
414,643
|
368,768
|
364,908
|
370,833
|
383,198
|
386,820
|
394,747
|
391,836
|
385,411
|
426,886
|
429,748
|
|
買掛金
|
25,477
|
23,240
|
20,900
|
22,850
|
17,210
|
29,625
|
33,715
|
24,636
|
20,725
|
20,668
|
13,873
|
17,107
|
|
一年内返済予定の長期借入金
|
19,092
|
7,963
|
4,665
|
4,595
|
4,542
|
4,617
|
4,479
|
4,458
|
4,096
|
-
|
-
|
-
|
|
流動負債合計
|
111,464
|
103,857
|
96,979
|
100,162
|
159,774
|
146,674
|
146,909
|
140,348
|
120,955
|
125,787
|
126,584
|
101,436
|
|
固定負債合計
|
75,139
|
68,829
|
45,756
|
39,607
|
32,977
|
26,698
|
21,589
|
15,327
|
17,293
|
15,499
|
25,614
|
23,877
|
|
資本金及び資本剰余金
|
1,882
|
1,909
|
1,932
|
1,966
|
2,048
|
2,593
|
2,601
|
2,625
|
2,643
|
2,711
|
2,733
|
2,733
|
|
利益剰余金
|
-609,446
|
-632,638
|
-650,535
|
-652,031
|
-704,365
|
-709,705
|
-702,959
|
-683,029
|
-671,355
|
-683,825
|
-660,321
|
-635,472
|
|
株主資本
|
260,075
|
241,957
|
226,033
|
225,139
|
178,082
|
209,826
|
218,322
|
239,072
|
253,588
|
244,125
|
274,688
|
304,435
|
|
有利子負債合計
|
19,092
|
7,963
|
4,665
|
4,595
|
4,542
|
4,617
|
4,479
|
4,458
|
4,096
|
-
|
-
|
-
|
|
純有利子負債
|
-37,139
|
-59,005
|
-53,759
|
-23,131
|
-13,893
|
-35,516
|
-48,478
|
-99,746
|
-97,873
|
-
|
-
|
-
|
|
DEレシオ(%)
|
7.34
|
3.29
|
2.06
|
2.04
|
2.55
|
2.2
|
2.05
|
1.86
|
1.62
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
43,637
|
54,209
|
63,000
|
69,377
|
71,383
|