ギリアド・サイエンシズ【GILD】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 936 1,482 1,022 907 1,835 905 909 9,884 1,451 1,625 1,550 1,803 1,863 2,202 2,010 2,112 6,404 8,731 6,209 10,027 10,635 7,417 13,965 12,851 6,315 6,485 9,809 8,229 10,285 8,712 11,508 7,588 7,643 13,234 14,569 17,940 16,927 11,240 9,474 11,631 10,051 6,746 12,886 5,997 4,065 4,893 4,362 5,338 4,296 4,739 4,699 5,412 4,936 5,704 5,705 6,085 4,718 2,772 5,037 9,991 7,926 5,144
有価証券 715 518 1,284 1,190 1,175 1,364 1,347 16 0 82 144 117 78 85 79 19 64 68 107 101 659 1,194 1,749 1,756 2,004 2,267 2,457 3,666 3,830 12,384 16,879 17,922 16,355 12,683 13,897 12,149 10,977 15,943 13,382 12,721 10,734 12,168 11,089 1,411 1,601 1,632 1,376 1,182 1,029 924 961 973 936 963 1,159 1,179 - - - - - 69
現金 + 有価証券 1,652 2,000 2,308 2,098 3,011 2,270 2,257 9,900 1,451 1,707 1,695 1,920 1,942 2,287 2,090 2,131 6,469 8,799 6,316 10,128 11,294 8,611 15,714 14,607 8,319 8,752 12,266 11,895 14,115 21,096 28,387 25,510 23,998 25,917 28,466 30,089 27,904 27,183 22,856 24,352 20,785 18,914 23,975 7,408 5,666 6,525 5,738 6,520 5,325 5,663 5,660 6,385 5,872 6,667 6,864 7,264 4,718 2,772 5,037 9,991 7,926 5,213
売掛金 1,491 1,482 1,670 1,621 1,801 1,938 1,867 1,951 2,164 1,702 1,766 1,751 1,945 1,895 1,971 2,100 3,236 3,437 2,850 4,635 4,835 5,331 6,105 5,854 6,163 5,752 5,075 4,514 4,034 4,478 4,122 3,851 3,775 3,541 3,465 3,327 3,283 3,396 3,315 3,582 3,907 3,194 3,913 4,892 3,925 4,149 4,566 4,493 3,787 4,118 4,354 4,777 4,162 4,229 4,790 4,660 4,669 4,663 4,587 4,420 4,388 4,781
商品及び製品 1,223 1,356 1,273 1,203 1,304 1,321 1,337 1,389 1,418 1,603 1,617 1,744 1,799 1,935 1,946 2,055 2,140 2,068 1,909 1,386 1,908 2,039 1,988 1,955 1,880 1,862 1,900 1,587 1,474 1,408 1,144 801 885 859 816 814 898 884 882 922 986 1,052 1,008 1,683 1,779 1,772 1,676 1,618 1,482 1,494 1,463 1,507 1,576 1,633 1,663 1,787 1,853 2,026 1,869 1,710 1,759 1,825
流動資産合計 5,124 5,709 6,032 5,708 6,851 6,219 6,147 13,919 5,827 5,844 5,880 6,156 6,663 7,073 6,968 7,274 12,971 15,499 12,562 17,714 20,062 18,093 25,910 24,763 19,267 18,353 21,425 20,445 21,424 28,592 35,317 31,823 30,258 32,728 34,918 35,836 34,024 33,727 28,361 30,296 26,950 24,643 30,926 15,996 13,278 13,925 13,991 14,772 12,629 13,175 13,554 14,443 13,456 14,287 15,980 16,085 14,041 12,317 14,779 19,173 16,901 14,718
有形固定資産 695 695 692 701 703 721 761 774 782 811 856 1,100 1,125 1,135 1,133 1,166 1,303 1,380 1,509 1,674 1,765 1,899 2,143 2,276 2,431 2,599 2,714 2,865 2,922 3,012 3,100 3,295 3,415 3,659 3,791 4,006 4,116 4,249 4,377 4,502 4,564 4,653 4,810 4,967 4,990 4,996 5,037 5,121 5,253 5,299 5,349 5,475 5,479 5,540 5,572 5,317 5,321 5,346 5,391 5,414 5,421 5,459
投資有価証券 2,968 2,217 2,744 3,219 3,345 3,229 3,225 63 48 564 955 719 688 688 665 439 389 782 1,375 1,598 3,220 6,056 9,400 11,601 13,003 15,864 19,345 20,485 19,902 15,480 12,973 11,184 8,104 5,739 2,378 1,423 2,221 3,051 2,195 1,488 3,529 2,276 2,074 502 579 836 1,099 1,309 1,427 1,337 1,282 1,245 1,327 1,334 1,156 1,163 - - - - - 1,913
固定資産合計 5,572 4,788 5,424 5,885 6,136 6,475 6,493 3,384 14,124 14,658 15,083 15,083 15,549 15,552 15,500 15,223 15,107 15,707 16,282 16,950 18,259 21,074 24,727 27,076 28,498 31,627 35,184 36,532 36,277 31,671 29,345 38,460 35,123 32,627 29,387 27,839 28,813 29,483 30,785 31,331 32,791 31,291 29,952 52,411 54,214 54,059 53,107 53,180 50,451 49,695 49,003 48,728 48,420 48,050 46,393 46,040 42,251 41,262 39,746 39,822 39,533 41,003
総資産 10,696 10,497 11,456 11,593 12,987 12,694 12,640 17,303 19,950 20,502 20,964 21,240 22,212 22,624 22,468 22,497 28,078 31,206 28,844 34,664 38,321 39,167 50,637 51,839 47,765 49,980 56,609 56,977 57,701 60,263 64,662 70,283 65,381 65,355 64,305 63,675 62,837 63,210 59,146 61,627 59,741 55,934 60,878 68,407 67,492 67,984 67,098 67,952 63,080 62,870 62,557 63,171 61,876 62,337 62,373 62,125 56,292 53,579 54,525 58,995 56,434 55,721
買掛金 949 1,066 950 803 981 1,102 1,063 1,206 1,339 1,367 1,319 1,327 1,356 1,390 1,350 1,255 1,234 1,162 1,182 955 1,011 1,571 1,239 1,178 945 1,122 1,052 1,206 944 819 696 814 711 623 580 790 577 617 632 713 590 532 527 844 570 608 585 705 583 565 614 905 627 622 586 550 622 537 903 833 737 582
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,999 2,498 2,499 1,999 2,999 1,498 2,757 2,259 2,261 2,511 1,516 1,025 1,021 2,270 2,273 2,283 4,037 1,793 1,798 3,667 1,809 1,812 1,815 2,806 2,806
流動負債合計 1,887 3,106 2,590 2,465 2,769 2,311 2,224 2,515 4,188 4,987 4,802 4,270 4,290 4,937 4,895 6,325 5,915 6,228 6,055 5,761 7,428 8,925 9,360 9,891 10,910 10,444 11,073 9,219 8,282 8,492 9,597 11,635 10,670 10,912 10,116 10,605 9,397 8,961 9,567 9,759 8,879 10,564 9,509 11,397 9,705 10,214 10,245 11,610 8,558 9,220 10,423 11,237 10,528 13,964 11,945 11,280 13,015 10,781 11,725 12,004 12,344 11,189
長期借入金 - - - - - - - - - - - - - 5,850 5,856 3,939 7,932 7,933 7,933 11,921 11,921 11,922 21,894 21,195 21,077 21,427 26,371 26,346 26,321 26,296 27,515 30,795 26,557 26,062 24,570 24,574 24,080 24,084 22,090 22,094 22,098 21,103 27,792 28,645 27,907 27,914 25,175 25,179 25,183 25,195 22,953 22,957 22,956 21,209 23,189 23,189 21,527 21,540 21,437 24,896 22,146 22,140
資本金及び資本剰余金 4,570 4,541 4,577 4,649 4,727 4,784 4,811 4,904 5,101 5,215 5,436 5,643 5,830 5,996 5,190 5,388 5,748 5,933 2,144 2,393 2,725 2 286 445 517 633 322 455 617 734 907 1,265 1,565 1,845 2,119 2,283 2,495 2,685 2,871 3,052 3,312 3,512 3,713 3,881 4,093 4,272 4,493 4,662 4,868 5,032 5,227 5,551 5,794 6,009 6,280 6,501 6,814 7,023 7,328 7,701 8,139 8,368
利益剰余金 2,689 1,831 1,122 1,183 1,320 1,395 1,321 1,776 2,179 2,663 3,139 3,705 4,302 5,066 5,735 6,105 7,735 10,200 11,248 12,732 13,916 16,038 16,961 18,001 13,045 14,949 16,654 18,154 19,564 21,823 23,689 19,012 19,196 19,825 20,706 19,024 19,326 19,829 17,616 19,388 18,709 14,445 13,709 14,381 14,821 15,392 16,903 16,324 14,986 15,117 15,756 15,687 15,223 15,138 16,002 16,304 10,656 11,165 11,073 11,497 10,931 11,325
株主資本 7,503 6,700 5,879 6,122 6,175 6,211 6,233 6,867 7,364 8,083 8,750 9,551 10,392 11,343 11,192 11,745 13,702 16,429 13,864 15,819 17,588 16,634 17,944 19,113 14,019 16,115 17,360 19,363 20,917 23,091 25,254 20,501 20,651 21,734 23,007 21,534 22,091 22,751 20,736 22,650 22,179 18,142 17,471 18,221 18,964 19,710 21,471 21,069 19,927 20,236 21,081 21,240 20,997 21,158 22,314 22,833 17,539 18,281 18,475 19,330 19,162 19,674
有利子負債合計 - - - - - - - - - - - - - 5,850 5,856 3,939 7,932 7,933 7,933 11,921 11,921 11,922 21,894 21,073 21,077 21,427 26,371 26,346 26,321 26,296 27,515 30,795 26,557 26,062 24,570 27,322 24,080 26,083 24,588 24,593 24,097 24,102 29,290 31,402 30,166 30,175 27,686 26,695 26,208 26,216 25,223 25,230 25,239 25,246 24,982 24,987 25,194 23,349 23,249 26,711 24,952 24,946
純有利子負債 - - - - - - - - - - - - - 3,562 3,766 1,807 1,463 -867 1,616 1,793 627 3,311 6,180 6,466 12,758 12,675 14,105 14,451 12,206 5,200 -872 5,285 2,559 145 -3,896 -2,767 -3,824 -1,100 1,732 241 3,312 5,188 5,315 23,994 24,500 23,650 21,948 20,175 20,883 20,553 19,563 18,845 19,367 18,579 18,118 17,723 20,476 20,577 18,212 16,720 17,026 19,733
DEレシオ(%) - - - - - - - - - - - - - 51.57 52.32 33.54 57.89 48.28 57.22 75.36 67.78 71.67 122.01 110.25 150.35 132.96 151.91 136.06 125.84 113.88 108.95 150.21 128.6 119.91 106.79 126.88 109.0 114.65 118.58 108.58 108.65 132.85 167.65 172.34 159.07 153.09 128.95 126.7 131.52 129.55 119.65 118.79 120.2 119.32 111.96 109.43 143.65 127.72 125.84 138.18 130.22 126.8
運転資本