|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
|
現金同等物
|
3,592
|
2,880
|
3,476
|
2,365
|
2,096
|
2,421
|
1,882
|
778
|
396
|
956
|
1,059
|
1,289
|
1,531
|
1,396
|
1,170
|
1,004
|
748
|
783
|
1,331
|
1,796
|
2,328
|
1,640
|
1,421
|
1,137
|
542
|
760
|
1,485
|
748
|
512
|
448
|
878
|
1,010
|
704
|
1,244
|
657
|
642
|
405
|
1,348
|
736
|
-
|
648
|
316
|
25
|
400
|
2,100
|
2,195
|
2,504
|
1,695
|
2,100
|
3,601
|
3,567
|
|
現金 + 有価証券
|
3,592
|
2,880
|
3,476
|
2,365
|
2,096
|
2,421
|
1,882
|
778
|
396
|
956
|
1,059
|
1,289
|
1,531
|
1,396
|
1,170
|
1,004
|
748
|
783
|
1,331
|
1,796
|
2,328
|
1,640
|
1,421
|
1,137
|
542
|
760
|
1,485
|
748
|
512
|
448
|
878
|
1,010
|
704
|
1,244
|
657
|
642
|
405
|
1,348
|
736
|
-
|
648
|
316
|
25
|
400
|
2,100
|
2,195
|
2,504
|
1,695
|
2,100
|
3,601
|
3,567
|
|
売掛金
|
1,932
|
2,251
|
1,485
|
1,270
|
2,408
|
1,776
|
1,666
|
1,787
|
1,962
|
1,707
|
1,846
|
2,379
|
1,993
|
2,532
|
2,354
|
2,620
|
2,035
|
2,136
|
2,129
|
1,825
|
1,750
|
2,534
|
954
|
748
|
932
|
830
|
364
|
458
|
747
|
694
|
568
|
823
|
994
|
477
|
932
|
1,108
|
1,021
|
212
|
801
|
-
|
1,299
|
223
|
530
|
1,510
|
5,788
|
5,502
|
5,396
|
6,059
|
6,387
|
4,294
|
4,309
|
|
商品及び製品
|
5,644
|
5,545
|
4,789
|
4,700
|
4,343
|
4,151
|
4,560
|
4,493
|
3,653
|
3,272
|
3,321
|
3,926
|
3,673
|
3,275
|
3,365
|
3,789
|
4,367
|
4,311
|
5,694
|
6,247
|
5,459
|
6,088
|
4,811
|
4,989
|
5,200
|
5,421
|
5,487
|
3,438
|
3,211
|
3,182
|
2,734
|
2,748
|
3,217
|
3,586
|
3,261
|
3,004
|
3,166
|
3,136
|
3,601
|
4,404
|
4,446
|
4,645
|
4,853
|
4,439
|
10,309
|
7,695
|
7,963
|
8,133
|
7,341
|
6,379
|
6,240
|
|
流動資産合計
|
14,036
|
13,906
|
9,969
|
8,663
|
9,286
|
8,642
|
8,609
|
7,518
|
6,492
|
6,229
|
6,575
|
7,920
|
7,547
|
7,449
|
7,262
|
7,750
|
7,423
|
7,401
|
9,481
|
10,126
|
9,884
|
10,412
|
7,638
|
7,251
|
6,868
|
7,080
|
7,423
|
5,436
|
5,539
|
5,788
|
5,534
|
5,883
|
6,779
|
7,290
|
7,059
|
7,806
|
7,030
|
7,089
|
6,358
|
-
|
7,751
|
6,844
|
6,850
|
7,043
|
21,426
|
19,738
|
20,225
|
19,155
|
19,745
|
19,194
|
19,257
|
|
有形固定資産
|
532
|
586
|
628
|
611
|
759
|
667
|
751
|
788
|
904
|
933
|
949
|
913
|
850
|
780
|
718
|
672
|
740
|
774
|
837
|
776
|
685
|
602
|
528
|
1,052
|
1,008
|
921
|
833
|
760
|
691
|
627
|
569
|
543
|
567
|
552
|
508
|
466
|
458
|
456
|
455
|
-
|
400
|
370
|
341
|
352
|
2,321
|
2,240
|
2,073
|
1,923
|
1,828
|
1,708
|
1,747
|
|
固定資産合計
|
11,484
|
11,538
|
644
|
627
|
759
|
667
|
751
|
788
|
904
|
933
|
1,018
|
999
|
931
|
858
|
792
|
741
|
840
|
1,282
|
1,721
|
1,994
|
1,903
|
1,786
|
1,436
|
1,809
|
1,614
|
1,096
|
1,008
|
935
|
866
|
802
|
745
|
2,016
|
1,974
|
1,893
|
1,867
|
1,748
|
1,661
|
1,578
|
1,489
|
-
|
1,351
|
1,287
|
1,205
|
1,189
|
26,839
|
19,216
|
18,526
|
18,057
|
17,317
|
12,738
|
12,553
|
|
総資産
|
25,520
|
25,444
|
10,613
|
9,290
|
10,045
|
9,309
|
9,360
|
8,306
|
7,396
|
7,162
|
7,593
|
8,919
|
8,478
|
8,307
|
8,054
|
8,491
|
8,263
|
8,683
|
11,202
|
12,120
|
11,787
|
12,198
|
9,074
|
9,060
|
8,482
|
8,176
|
8,431
|
6,371
|
6,405
|
6,590
|
6,279
|
7,899
|
8,753
|
9,183
|
8,926
|
9,554
|
8,691
|
8,667
|
7,847
|
8,211
|
9,102
|
8,131
|
8,055
|
8,232
|
48,265
|
38,954
|
38,751
|
37,212
|
37,062
|
31,932
|
31,810
|
|
買掛金
|
617
|
887
|
530
|
613
|
915
|
805
|
788
|
938
|
1,051
|
1,237
|
1,430
|
2,654
|
1,495
|
1,035
|
973
|
1,834
|
1,877
|
2,431
|
1,924
|
1,751
|
1,074
|
1,287
|
1,107
|
666
|
1,072
|
1,463
|
996
|
756
|
841
|
928
|
747
|
930
|
1,512
|
968
|
803
|
761
|
1,030
|
1,344
|
1,044
|
-
|
1,174
|
1,165
|
1,530
|
1,423
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
564
|
782
|
801
|
811
|
808
|
629
|
575
|
379
|
254
|
137
|
10
|
-
|
1,315
|
1,370
|
1,415
|
1,447
|
1,523
|
1,608
|
1,693
|
1,781
|
1,473
|
2,073
|
1,138
|
1,320
|
1,854
|
1,490
|
273
|
683
|
-
|
955
|
670
|
1,250
|
2,482
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
2,008
|
2,136
|
1,578
|
2,095
|
4,426
|
4,496
|
5,342
|
4,241
|
3,732
|
4,760
|
5,602
|
6,924
|
6,365
|
6,113
|
4,286
|
5,093
|
6,180
|
6,958
|
7,704
|
8,710
|
8,734
|
9,728
|
7,018
|
7,619
|
8,110
|
8,089
|
7,809
|
4,613
|
4,442
|
4,947
|
3,913
|
4,360
|
4,883
|
3,475
|
3,372
|
3,990
|
3,678
|
2,903
|
2,904
|
-
|
3,309
|
3,138
|
4,114
|
5,601
|
21,743
|
14,031
|
15,798
|
16,182
|
18,519
|
20,131
|
22,877
|
|
固定負債合計
|
400
|
383
|
469
|
448
|
512
|
471
|
710
|
1,283
|
969
|
358
|
1,114
|
1,455
|
1,130
|
910
|
813
|
743
|
549
|
569
|
518
|
460
|
420
|
345
|
336
|
773
|
707
|
673
|
491
|
461
|
434
|
406
|
551
|
1,614
|
1,462
|
1,325
|
1,254
|
1,116
|
976
|
834
|
696
|
-
|
450
|
332
|
216
|
102
|
3,564
|
13,582
|
12,910
|
13,355
|
13,090
|
14,868
|
16,629
|
|
総負債
|
2,408
|
2,519
|
2,047
|
2,543
|
4,938
|
4,967
|
6,052
|
5,524
|
4,701
|
5,118
|
6,716
|
8,379
|
7,495
|
7,023
|
5,099
|
5,836
|
6,729
|
7,527
|
8,222
|
9,170
|
9,154
|
10,073
|
7,354
|
8,392
|
8,817
|
8,762
|
8,300
|
5,074
|
4,876
|
5,353
|
4,464
|
5,974
|
6,345
|
4,800
|
-
|
5,106
|
4,654
|
3,737
|
3,600
|
-
|
3,759
|
3,470
|
4,330
|
5,703
|
25,307
|
27,613
|
28,708
|
29,537
|
31,609
|
34,999
|
39,506
|
|
資本金及び資本剰余金
|
14,543
|
14,643
|
14,741
|
14,822
|
14,953
|
15,053
|
15,132
|
15,287
|
16,058
|
16,125
|
16,224
|
16,330
|
16,680
|
16,914
|
19,975
|
20,304
|
20,489
|
20,713
|
24,104
|
24,176
|
24,255
|
24,322
|
24,390
|
24,596
|
24,674
|
24,736
|
25,200
|
25,272
|
25,415
|
25,478
|
25,557
|
25,654
|
26,279
|
31,369
|
31,952
|
32,028
|
32,094
|
32,157
|
32,306
|
-
|
34,490
|
34,603
|
34,842
|
34,894
|
32,456
|
35,141
|
36,106
|
36,208
|
36,312
|
35,581
|
35,647
|
|
利益剰余金
|
8,569
|
8,282
|
-8,172
|
-10,072
|
-11,843
|
-12,708
|
-14,278
|
-14,959
|
-16,274
|
-16,992
|
-18,258
|
-18,701
|
-18,608
|
-18,541
|
-19,931
|
-20,560
|
-21,866
|
-22,468
|
-24,035
|
-24,137
|
-24,533
|
-25,108
|
-25,581
|
-26,839
|
-27,920
|
-28,233
|
-28,682
|
-27,793
|
-28,075
|
-28,591
|
-28,548
|
-28,533
|
-28,494
|
-29,908
|
-30,574
|
-30,502
|
-30,979
|
-30,149
|
-30,981
|
-
|
-31,982
|
-32,777
|
-34,000
|
-35,200
|
-12,849
|
-27,726
|
-30,190
|
-32,834
|
-34,750
|
-42,821
|
-47,228
|
|
株主資本
|
23,112
|
22,925
|
8,566
|
6,747
|
5,107
|
4,342
|
3,308
|
2,782
|
2,695
|
2,044
|
877
|
540
|
983
|
1,284
|
2,955
|
2,655
|
1,534
|
1,156
|
2,980
|
2,950
|
2,633
|
2,125
|
1,720
|
668
|
-335
|
-586
|
131
|
1,297
|
1,529
|
1,237
|
1,815
|
1,925
|
2,408
|
4,383
|
4,300
|
4,448
|
4,037
|
4,930
|
4,247
|
3,527
|
5,343
|
4,661
|
3,725
|
2,529
|
22,958
|
11,341
|
10,043
|
7,675
|
5,453
|
-3,067
|
-7,696
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
564
|
782
|
801
|
811
|
808
|
629
|
575
|
370
|
254
|
137
|
10
|
-
|
1,315
|
1,370
|
1,415
|
1,447
|
1,523
|
1,608
|
1,693
|
1,781
|
1,473
|
2,073
|
1,138
|
1,320
|
1,854
|
1,490
|
273
|
683
|
-
|
955
|
670
|
1,250
|
2,482
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-859
|
-725
|
-749
|
-595
|
-359
|
-196
|
-119
|
-208
|
-961
|
-1,542
|
-2,191
|
-1,630
|
-
|
178
|
828
|
655
|
-38
|
775
|
1,096
|
1,245
|
903
|
463
|
1,369
|
-106
|
663
|
1,212
|
1,085
|
-1,075
|
-53
|
-
|
307
|
354
|
1,225
|
2,082
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.81
|
104.44
|
79.55
|
62.38
|
27.45
|
30.43
|
41.0
|
49.74
|
12.42
|
8.61
|
5.2
|
0.47
|
-
|
196.86
|
-408.96
|
-241.47
|
1104.58
|
117.42
|
105.17
|
136.86
|
98.13
|
76.52
|
86.09
|
25.96
|
30.7
|
41.68
|
36.91
|
5.54
|
16.08
|
-
|
17.87
|
14.37
|
33.56
|
98.14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|