Giga-tronics Incorporated【GIGA】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24
現金同等物 3,592 2,880 3,476 2,365 2,096 2,421 1,882 778 396 956 1,059 1,289 1,531 1,396 1,170 1,004 748 783 1,331 1,796 2,328 1,640 1,421 1,137 542 760 1,485 748 512 448 878 1,010 704 1,244 657 642 405 1,348 736 - 648 316 25 400 2,100 2,195 2,504 1,695 2,100 3,601 3,567
現金 + 有価証券 3,592 2,880 3,476 2,365 2,096 2,421 1,882 778 396 956 1,059 1,289 1,531 1,396 1,170 1,004 748 783 1,331 1,796 2,328 1,640 1,421 1,137 542 760 1,485 748 512 448 878 1,010 704 1,244 657 642 405 1,348 736 - 648 316 25 400 2,100 2,195 2,504 1,695 2,100 3,601 3,567
売掛金 1,932 2,251 1,485 1,270 2,408 1,776 1,666 1,787 1,962 1,707 1,846 2,379 1,993 2,532 2,354 2,620 2,035 2,136 2,129 1,825 1,750 2,534 954 748 932 830 364 458 747 694 568 823 994 477 932 1,108 1,021 212 801 - 1,299 223 530 1,510 5,788 5,502 5,396 6,059 6,387 4,294 4,309
商品及び製品 5,644 5,545 4,789 4,700 4,343 4,151 4,560 4,493 3,653 3,272 3,321 3,926 3,673 3,275 3,365 3,789 4,367 4,311 5,694 6,247 5,459 6,088 4,811 4,989 5,200 5,421 5,487 3,438 3,211 3,182 2,734 2,748 3,217 3,586 3,261 3,004 3,166 3,136 3,601 4,404 4,446 4,645 4,853 4,439 10,309 7,695 7,963 8,133 7,341 6,379 6,240
流動資産合計 14,036 13,906 9,969 8,663 9,286 8,642 8,609 7,518 6,492 6,229 6,575 7,920 7,547 7,449 7,262 7,750 7,423 7,401 9,481 10,126 9,884 10,412 7,638 7,251 6,868 7,080 7,423 5,436 5,539 5,788 5,534 5,883 6,779 7,290 7,059 7,806 7,030 7,089 6,358 - 7,751 6,844 6,850 7,043 21,426 19,738 20,225 19,155 19,745 19,194 19,257
有形固定資産 532 586 628 611 759 667 751 788 904 933 949 913 850 780 718 672 740 774 837 776 685 602 528 1,052 1,008 921 833 760 691 627 569 543 567 552 508 466 458 456 455 - 400 370 341 352 2,321 2,240 2,073 1,923 1,828 1,708 1,747
固定資産合計 11,484 11,538 644 627 759 667 751 788 904 933 1,018 999 931 858 792 741 840 1,282 1,721 1,994 1,903 1,786 1,436 1,809 1,614 1,096 1,008 935 866 802 745 2,016 1,974 1,893 1,867 1,748 1,661 1,578 1,489 - 1,351 1,287 1,205 1,189 26,839 19,216 18,526 18,057 17,317 12,738 12,553
総資産 25,520 25,444 10,613 9,290 10,045 9,309 9,360 8,306 7,396 7,162 7,593 8,919 8,478 8,307 8,054 8,491 8,263 8,683 11,202 12,120 11,787 12,198 9,074 9,060 8,482 8,176 8,431 6,371 6,405 6,590 6,279 7,899 8,753 9,183 8,926 9,554 8,691 8,667 7,847 8,211 9,102 8,131 8,055 8,232 48,265 38,954 38,751 37,212 37,062 31,932 31,810
買掛金 617 887 530 613 915 805 788 938 1,051 1,237 1,430 2,654 1,495 1,035 973 1,834 1,877 2,431 1,924 1,751 1,074 1,287 1,107 666 1,072 1,463 996 756 841 928 747 930 1,512 968 803 761 1,030 1,344 1,044 - 1,174 1,165 1,530 1,423 - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - 200 564 782 801 811 808 629 575 379 254 137 10 - 1,315 1,370 1,415 1,447 1,523 1,608 1,693 1,781 1,473 2,073 1,138 1,320 1,854 1,490 273 683 - 955 670 1,250 2,482 - - - - - - -
流動負債合計 2,008 2,136 1,578 2,095 4,426 4,496 5,342 4,241 3,732 4,760 5,602 6,924 6,365 6,113 4,286 5,093 6,180 6,958 7,704 8,710 8,734 9,728 7,018 7,619 8,110 8,089 7,809 4,613 4,442 4,947 3,913 4,360 4,883 3,475 3,372 3,990 3,678 2,903 2,904 - 3,309 3,138 4,114 5,601 21,743 14,031 15,798 16,182 18,519 20,131 22,877
固定負債合計 400 383 469 448 512 471 710 1,283 969 358 1,114 1,455 1,130 910 813 743 549 569 518 460 420 345 336 773 707 673 491 461 434 406 551 1,614 1,462 1,325 1,254 1,116 976 834 696 - 450 332 216 102 3,564 13,582 12,910 13,355 13,090 14,868 16,629
総負債 2,408 2,519 2,047 2,543 4,938 4,967 6,052 5,524 4,701 5,118 6,716 8,379 7,495 7,023 5,099 5,836 6,729 7,527 8,222 9,170 9,154 10,073 7,354 8,392 8,817 8,762 8,300 5,074 4,876 5,353 4,464 5,974 6,345 4,800 - 5,106 4,654 3,737 3,600 - 3,759 3,470 4,330 5,703 25,307 27,613 28,708 29,537 31,609 34,999 39,506
資本金及び資本剰余金 14,543 14,643 14,741 14,822 14,953 15,053 15,132 15,287 16,058 16,125 16,224 16,330 16,680 16,914 19,975 20,304 20,489 20,713 24,104 24,176 24,255 24,322 24,390 24,596 24,674 24,736 25,200 25,272 25,415 25,478 25,557 25,654 26,279 31,369 31,952 32,028 32,094 32,157 32,306 - 34,490 34,603 34,842 34,894 32,456 35,141 36,106 36,208 36,312 35,581 35,647
利益剰余金 8,569 8,282 -8,172 -10,072 -11,843 -12,708 -14,278 -14,959 -16,274 -16,992 -18,258 -18,701 -18,608 -18,541 -19,931 -20,560 -21,866 -22,468 -24,035 -24,137 -24,533 -25,108 -25,581 -26,839 -27,920 -28,233 -28,682 -27,793 -28,075 -28,591 -28,548 -28,533 -28,494 -29,908 -30,574 -30,502 -30,979 -30,149 -30,981 - -31,982 -32,777 -34,000 -35,200 -12,849 -27,726 -30,190 -32,834 -34,750 -42,821 -47,228
株主資本 23,112 22,925 8,566 6,747 5,107 4,342 3,308 2,782 2,695 2,044 877 540 983 1,284 2,955 2,655 1,534 1,156 2,980 2,950 2,633 2,125 1,720 668 -335 -586 131 1,297 1,529 1,237 1,815 1,925 2,408 4,383 4,300 4,448 4,037 4,930 4,247 3,527 5,343 4,661 3,725 2,529 22,958 11,341 10,043 7,675 5,453 -3,067 -7,696
有利子負債合計 - - - - - - - - - - 200 564 782 801 811 808 629 575 370 254 137 10 - 1,315 1,370 1,415 1,447 1,523 1,608 1,693 1,781 1,473 2,073 1,138 1,320 1,854 1,490 273 683 - 955 670 1,250 2,482 - - - - - - -
純有利子負債 - - - - - - - - - - -859 -725 -749 -595 -359 -196 -119 -208 -961 -1,542 -2,191 -1,630 - 178 828 655 -38 775 1,096 1,245 903 463 1,369 -106 663 1,212 1,085 -1,075 -53 - 307 354 1,225 2,082 - - - - - - -
DEレシオ(%) - - - - - - - - - - 22.81 104.44 79.55 62.38 27.45 30.43 41.0 49.74 12.42 8.61 5.2 0.47 - 196.86 -408.96 -241.47 1104.58 117.42 105.17 136.86 98.13 76.52 86.09 25.96 30.7 41.68 36.91 5.54 16.08 - 17.87 14.37 33.56 98.14 - - - - - - -
運転資本 - - - - - - - -