|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
32,073
|
61,192
|
55,287
|
42,697
|
30,590
|
26,366
|
24,888
|
12,254
|
29,718
|
21,791
|
36,569
|
23,178
|
31,367
|
26,707
|
36,085
|
50,115
|
53,384
|
45,301
|
34,828
|
39,202
|
50,065
|
55,642
|
51,167
|
34,663
|
22,283
|
17,792
|
8,983
|
6,492
|
32,004
|
45,020
|
70,457
|
49,898
|
30,192
|
45,911
|
49,703
|
48,562
|
49,184
|
43,778
|
43,159
|
42,996
|
74,877
|
73,809
|
54,589
|
42,764
|
40,820
|
27,960
|
34,824
|
29,717
|
25,055
|
26,322
|
39,651
|
33,944
|
10,984
|
22,803
|
28,481
|
29,833
|
|
現金 + 有価証券
|
32,073
|
61,192
|
55,287
|
42,697
|
30,590
|
26,366
|
24,888
|
12,254
|
29,718
|
21,791
|
36,569
|
23,178
|
31,367
|
26,707
|
36,085
|
50,115
|
53,384
|
45,301
|
34,828
|
39,202
|
50,065
|
55,642
|
51,167
|
34,663
|
22,283
|
17,792
|
8,983
|
6,492
|
32,004
|
45,020
|
70,457
|
49,898
|
30,192
|
45,911
|
49,703
|
48,562
|
49,184
|
43,778
|
43,159
|
42,996
|
74,877
|
73,809
|
54,589
|
42,764
|
40,820
|
27,960
|
34,824
|
29,717
|
25,055
|
26,322
|
39,651
|
33,944
|
10,984
|
22,803
|
28,481
|
29,833
|
|
商品及び製品
|
5,692
|
5,874
|
6,278
|
5,740
|
5,292
|
5,331
|
5,024
|
5,120
|
5,134
|
5,135
|
11,329
|
11,195
|
10,787
|
10,460
|
10,140
|
10,145
|
9,895
|
13,346
|
12,936
|
17,823
|
18,932
|
18,281
|
11,973
|
11,798
|
11,871
|
12,325
|
4,933
|
5,053
|
5,557
|
6,568
|
6,088
|
5,568
|
4,543
|
4,358
|
2,676
|
2,723
|
2,761
|
2,517
|
2,262
|
2,105
|
1,772
|
1,673
|
1,779
|
1,700
|
1,749
|
1,661
|
1,599
|
2,543
|
2,636
|
2,340
|
2,072
|
2,004
|
2,331
|
2,266
|
1,907
|
3,012
|
|
流動資産合計
|
155,315
|
157,959
|
177,913
|
149,840
|
173,951
|
184,966
|
173,604
|
229,393
|
198,320
|
188,996
|
201,996
|
173,126
|
147,208
|
159,967
|
172,495
|
153,289
|
141,084
|
127,267
|
115,869
|
118,990
|
125,584
|
123,255
|
113,360
|
210,816
|
214,121
|
209,608
|
179,164
|
178,110
|
168,792
|
176,328
|
159,955
|
157,366
|
177,927
|
178,804
|
163,474
|
162,448
|
174,415
|
173,060
|
147,362
|
153,271
|
100,115
|
93,712
|
85,478
|
81,721
|
85,350
|
87,684
|
87,069
|
102,249
|
90,848
|
87,526
|
101,627
|
99,731
|
105,341
|
102,483
|
105,409
|
111,580
|
|
有形固定資産
|
208,132
|
214,063
|
216,722
|
225,866
|
222,915
|
226,155
|
229,216
|
227,296
|
224,251
|
222,970
|
223,555
|
234,660
|
231,930
|
230,574
|
224,777
|
220,379
|
215,790
|
211,355
|
200,384
|
217,403
|
213,689
|
211,215
|
206,222
|
91,014
|
90,698
|
90,989
|
88,899
|
86,006
|
81,819
|
80,707
|
79,930
|
77,660
|
75,862
|
74,770
|
70,484
|
69,651
|
72,376
|
72,641
|
67,458
|
43,195
|
29,720
|
28,377
|
32,866
|
32,057
|
30,966
|
30,868
|
31,154
|
30,501
|
29,477
|
29,285
|
23,145
|
24,501
|
24,535
|
24,684
|
24,051
|
22,933
|
|
固定資産合計
|
213,023
|
217,192
|
218,022
|
226,539
|
223,587
|
227,492
|
229,891
|
227,971
|
238,459
|
237,180
|
224,238
|
235,333
|
232,606
|
231,240
|
225,448
|
221,050
|
216,462
|
212,029
|
201,054
|
220,178
|
216,447
|
213,957
|
209,048
|
93,844
|
93,465
|
93,772
|
91,676
|
91,012
|
87,897
|
86,629
|
98,335
|
101,349
|
99,664
|
98,361
|
89,303
|
88,581
|
88,139
|
89,316
|
83,981
|
60,155
|
43,564
|
42,164
|
49,795
|
48,484
|
47,650
|
47,055
|
47,797
|
46,801
|
45,645
|
33,076
|
26,801
|
28,027
|
27,922
|
28,285
|
27,807
|
26,582
|
|
総資産
|
368,338
|
375,151
|
395,935
|
376,379
|
397,538
|
412,458
|
403,495
|
457,364
|
436,779
|
426,176
|
426,234
|
408,459
|
379,814
|
391,207
|
397,943
|
374,339
|
357,546
|
339,296
|
316,923
|
339,168
|
342,031
|
337,212
|
322,408
|
304,660
|
307,586
|
303,380
|
270,840
|
269,122
|
256,689
|
262,957
|
258,290
|
258,715
|
277,591
|
277,165
|
252,777
|
251,029
|
262,554
|
262,376
|
231,343
|
213,426
|
143,679
|
135,876
|
135,273
|
130,205
|
133,000
|
134,739
|
134,866
|
149,050
|
136,493
|
120,602
|
128,428
|
127,758
|
133,263
|
130,768
|
133,216
|
138,162
|
|
買掛金
|
20,000
|
17,484
|
20,502
|
17,742
|
29,170
|
58,924
|
49,485
|
83,351
|
67,900
|
52,917
|
66,054
|
54,585
|
32,623
|
34,275
|
40,272
|
25,803
|
15,779
|
14,870
|
13,604
|
8,922
|
12,079
|
8,654
|
9,021
|
8,501
|
19,329
|
21,457
|
18,375
|
18,869
|
15,965
|
20,166
|
28,969
|
36,511
|
55,238
|
58,781
|
61,542
|
70,542
|
62,062
|
79,006
|
70,114
|
71,789
|
9,427
|
7,396
|
9,280
|
9,531
|
11,763
|
12,664
|
8,310
|
26,547
|
16,850
|
11,515
|
8,466
|
6,625
|
9,017
|
5,538
|
5,801
|
9,518
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,143
|
3,819
|
5,499
|
7,183
|
1,050
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,075
|
1,075
|
1,075
|
1,075
|
1,117
|
1,117
|
|
流動負債合計
|
57,147
|
61,992
|
75,987
|
50,886
|
67,387
|
93,624
|
92,274
|
134,482
|
122,353
|
108,870
|
112,275
|
93,364
|
62,572
|
66,905
|
72,765
|
51,481
|
34,921
|
33,209
|
37,901
|
51,892
|
49,995
|
43,483
|
35,348
|
27,880
|
46,384
|
45,639
|
48,665
|
41,040
|
36,119
|
52,297
|
56,101
|
55,350
|
78,780
|
84,822
|
97,844
|
90,190
|
99,345
|
112,448
|
98,412
|
100,777
|
27,651
|
23,132
|
29,954
|
29,560
|
31,356
|
32,201
|
30,789
|
44,831
|
31,249
|
28,296
|
29,847
|
22,830
|
27,105
|
22,253
|
21,376
|
22,789
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,857
|
6,181
|
4,501
|
2,817
|
8,950
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,925
|
18,925
|
18,925
|
18,925
|
17,888
|
17,886
|
|
固定負債合計
|
30,431
|
31,410
|
37,149
|
37,296
|
35,881
|
36,167
|
37,721
|
47,912
|
36,493
|
37,483
|
38,397
|
37,179
|
36,211
|
36,887
|
39,380
|
38,007
|
37,174
|
33,530
|
21,825
|
28,653
|
27,132
|
27,614
|
24,028
|
20,780
|
15,148
|
13,894
|
2,682
|
13,996
|
5,180
|
5,524
|
1,089
|
5,461
|
5,369
|
5,299
|
2,248
|
2,228
|
9,790
|
8,505
|
6,569
|
4,715
|
10,689
|
1,590
|
1,411
|
1,252
|
1,296
|
1,188
|
1,453
|
1,258
|
1,038
|
20,822
|
19,610
|
19,484
|
19,476
|
19,716
|
18,738
|
18,668
|
|
総負債
|
87,578
|
93,402
|
113,136
|
88,182
|
103,268
|
129,791
|
129,995
|
182,394
|
158,846
|
146,353
|
150,672
|
130,543
|
98,783
|
103,792
|
112,145
|
89,488
|
72,095
|
66,739
|
59,726
|
80,545
|
77,127
|
71,097
|
59,376
|
48,660
|
61,532
|
59,533
|
51,347
|
55,036
|
41,299
|
57,821
|
57,190
|
60,811
|
84,149
|
90,121
|
100,092
|
92,418
|
109,135
|
120,953
|
104,981
|
105,492
|
38,340
|
24,722
|
31,365
|
30,812
|
32,652
|
33,389
|
32,242
|
46,089
|
32,287
|
49,118
|
49,457
|
42,314
|
46,581
|
41,969
|
40,114
|
41,457
|
|
資本金及び資本剰余金
|
101,397
|
101,698
|
101,854
|
101,930
|
101,867
|
102,091
|
102,468
|
102,611
|
102,754
|
102,828
|
103,137
|
103,422
|
103,692
|
103,958
|
103,918
|
104,353
|
105,061
|
105,771
|
106,546
|
107,129
|
108,019
|
108,835
|
109,454
|
109,025
|
110,153
|
111,205
|
111,279
|
111,168
|
111,923
|
112,618
|
113,264
|
113,110
|
113,896
|
114,277
|
114,243
|
114,264
|
114,609
|
114,950
|
115,295
|
115,508
|
115,864
|
116,367
|
116,895
|
117,407
|
117,834
|
118,238
|
118,963
|
119,291
|
119,434
|
119,947
|
120,344
|
120,577
|
119,926
|
119,726
|
119,734
|
119,510
|
|
利益剰余金
|
179,363
|
180,051
|
180,945
|
186,267
|
192,403
|
180,576
|
171,032
|
172,359
|
175,179
|
176,995
|
172,425
|
174,494
|
177,339
|
183,457
|
181,880
|
180,498
|
180,390
|
166,786
|
150,651
|
151,494
|
156,885
|
157,280
|
153,578
|
146,975
|
135,901
|
132,642
|
108,214
|
102,918
|
103,467
|
92,518
|
87,836
|
84,794
|
79,546
|
72,767
|
38,442
|
44,347
|
38,810
|
26,473
|
11,067
|
-7,574
|
-10,525
|
-5,213
|
-12,987
|
-18,014
|
-17,486
|
-16,888
|
-16,339
|
-16,330
|
-15,228
|
-48,463
|
-41,373
|
-35,133
|
-33,244
|
-30,927
|
-26,632
|
-22,805
|
|
株主資本
|
280,760
|
281,749
|
282,799
|
288,197
|
294,270
|
282,667
|
273,500
|
274,970
|
277,933
|
279,823
|
275,562
|
277,916
|
281,031
|
287,415
|
285,798
|
284,851
|
285,451
|
272,557
|
257,197
|
258,623
|
264,904
|
266,115
|
263,032
|
256,000
|
246,054
|
243,847
|
219,493
|
214,086
|
215,390
|
205,136
|
201,100
|
197,904
|
193,442
|
187,044
|
152,685
|
158,611
|
153,419
|
141,423
|
126,362
|
107,934
|
105,339
|
111,154
|
103,908
|
99,393
|
100,348
|
101,350
|
102,624
|
102,961
|
104,206
|
71,484
|
78,971
|
85,444
|
86,682
|
88,799
|
93,102
|
96,705
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,000
|
20,000
|
20,000
|
20,000
|
19,005
|
19,003
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-39,184
|
-33,778
|
-33,159
|
-32,996
|
-64,877
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-19,651
|
-13,944
|
9,016
|
-2,803
|
-9,476
|
-10,830
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.52
|
7.07
|
7.91
|
9.26
|
9.49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25.33
|
23.41
|
23.07
|
22.52
|
20.41
|
19.65
|