Gulf Island Fabrication, Inc.【GIFI】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 32,073 61,192 55,287 42,697 30,590 26,366 24,888 12,254 29,718 21,791 36,569 23,178 31,367 26,707 36,085 50,115 53,384 45,301 34,828 39,202 50,065 55,642 51,167 34,663 22,283 17,792 8,983 6,492 32,004 45,020 70,457 49,898 30,192 45,911 49,703 48,562 49,184 43,778 43,159 42,996 74,877 73,809 54,589 42,764 40,820 27,960 34,824 29,717 25,055 26,322 39,651 33,944 10,984 22,803 28,481 29,833
現金 + 有価証券 32,073 61,192 55,287 42,697 30,590 26,366 24,888 12,254 29,718 21,791 36,569 23,178 31,367 26,707 36,085 50,115 53,384 45,301 34,828 39,202 50,065 55,642 51,167 34,663 22,283 17,792 8,983 6,492 32,004 45,020 70,457 49,898 30,192 45,911 49,703 48,562 49,184 43,778 43,159 42,996 74,877 73,809 54,589 42,764 40,820 27,960 34,824 29,717 25,055 26,322 39,651 33,944 10,984 22,803 28,481 29,833
商品及び製品 5,692 5,874 6,278 5,740 5,292 5,331 5,024 5,120 5,134 5,135 11,329 11,195 10,787 10,460 10,140 10,145 9,895 13,346 12,936 17,823 18,932 18,281 11,973 11,798 11,871 12,325 4,933 5,053 5,557 6,568 6,088 5,568 4,543 4,358 2,676 2,723 2,761 2,517 2,262 2,105 1,772 1,673 1,779 1,700 1,749 1,661 1,599 2,543 2,636 2,340 2,072 2,004 2,331 2,266 1,907 3,012
流動資産合計 155,315 157,959 177,913 149,840 173,951 184,966 173,604 229,393 198,320 188,996 201,996 173,126 147,208 159,967 172,495 153,289 141,084 127,267 115,869 118,990 125,584 123,255 113,360 210,816 214,121 209,608 179,164 178,110 168,792 176,328 159,955 157,366 177,927 178,804 163,474 162,448 174,415 173,060 147,362 153,271 100,115 93,712 85,478 81,721 85,350 87,684 87,069 102,249 90,848 87,526 101,627 99,731 105,341 102,483 105,409 111,580
有形固定資産 208,132 214,063 216,722 225,866 222,915 226,155 229,216 227,296 224,251 222,970 223,555 234,660 231,930 230,574 224,777 220,379 215,790 211,355 200,384 217,403 213,689 211,215 206,222 91,014 90,698 90,989 88,899 86,006 81,819 80,707 79,930 77,660 75,862 74,770 70,484 69,651 72,376 72,641 67,458 43,195 29,720 28,377 32,866 32,057 30,966 30,868 31,154 30,501 29,477 29,285 23,145 24,501 24,535 24,684 24,051 22,933
固定資産合計 213,023 217,192 218,022 226,539 223,587 227,492 229,891 227,971 238,459 237,180 224,238 235,333 232,606 231,240 225,448 221,050 216,462 212,029 201,054 220,178 216,447 213,957 209,048 93,844 93,465 93,772 91,676 91,012 87,897 86,629 98,335 101,349 99,664 98,361 89,303 88,581 88,139 89,316 83,981 60,155 43,564 42,164 49,795 48,484 47,650 47,055 47,797 46,801 45,645 33,076 26,801 28,027 27,922 28,285 27,807 26,582
総資産 368,338 375,151 395,935 376,379 397,538 412,458 403,495 457,364 436,779 426,176 426,234 408,459 379,814 391,207 397,943 374,339 357,546 339,296 316,923 339,168 342,031 337,212 322,408 304,660 307,586 303,380 270,840 269,122 256,689 262,957 258,290 258,715 277,591 277,165 252,777 251,029 262,554 262,376 231,343 213,426 143,679 135,876 135,273 130,205 133,000 134,739 134,866 149,050 136,493 120,602 128,428 127,758 133,263 130,768 133,216 138,162
買掛金 20,000 17,484 20,502 17,742 29,170 58,924 49,485 83,351 67,900 52,917 66,054 54,585 32,623 34,275 40,272 25,803 15,779 14,870 13,604 8,922 12,079 8,654 9,021 8,501 19,329 21,457 18,375 18,869 15,965 20,166 28,969 36,511 55,238 58,781 61,542 70,542 62,062 79,006 70,114 71,789 9,427 7,396 9,280 9,531 11,763 12,664 8,310 26,547 16,850 11,515 8,466 6,625 9,017 5,538 5,801 9,518
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,143 3,819 5,499 7,183 1,050 - - - - - - - - - 1,075 1,075 1,075 1,075 1,117 1,117
流動負債合計 57,147 61,992 75,987 50,886 67,387 93,624 92,274 134,482 122,353 108,870 112,275 93,364 62,572 66,905 72,765 51,481 34,921 33,209 37,901 51,892 49,995 43,483 35,348 27,880 46,384 45,639 48,665 41,040 36,119 52,297 56,101 55,350 78,780 84,822 97,844 90,190 99,345 112,448 98,412 100,777 27,651 23,132 29,954 29,560 31,356 32,201 30,789 44,831 31,249 28,296 29,847 22,830 27,105 22,253 21,376 22,789
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 7,857 6,181 4,501 2,817 8,950 - - - - - - - - - 18,925 18,925 18,925 18,925 17,888 17,886
固定負債合計 30,431 31,410 37,149 37,296 35,881 36,167 37,721 47,912 36,493 37,483 38,397 37,179 36,211 36,887 39,380 38,007 37,174 33,530 21,825 28,653 27,132 27,614 24,028 20,780 15,148 13,894 2,682 13,996 5,180 5,524 1,089 5,461 5,369 5,299 2,248 2,228 9,790 8,505 6,569 4,715 10,689 1,590 1,411 1,252 1,296 1,188 1,453 1,258 1,038 20,822 19,610 19,484 19,476 19,716 18,738 18,668
総負債 87,578 93,402 113,136 88,182 103,268 129,791 129,995 182,394 158,846 146,353 150,672 130,543 98,783 103,792 112,145 89,488 72,095 66,739 59,726 80,545 77,127 71,097 59,376 48,660 61,532 59,533 51,347 55,036 41,299 57,821 57,190 60,811 84,149 90,121 100,092 92,418 109,135 120,953 104,981 105,492 38,340 24,722 31,365 30,812 32,652 33,389 32,242 46,089 32,287 49,118 49,457 42,314 46,581 41,969 40,114 41,457
資本金及び資本剰余金 101,397 101,698 101,854 101,930 101,867 102,091 102,468 102,611 102,754 102,828 103,137 103,422 103,692 103,958 103,918 104,353 105,061 105,771 106,546 107,129 108,019 108,835 109,454 109,025 110,153 111,205 111,279 111,168 111,923 112,618 113,264 113,110 113,896 114,277 114,243 114,264 114,609 114,950 115,295 115,508 115,864 116,367 116,895 117,407 117,834 118,238 118,963 119,291 119,434 119,947 120,344 120,577 119,926 119,726 119,734 119,510
利益剰余金 179,363 180,051 180,945 186,267 192,403 180,576 171,032 172,359 175,179 176,995 172,425 174,494 177,339 183,457 181,880 180,498 180,390 166,786 150,651 151,494 156,885 157,280 153,578 146,975 135,901 132,642 108,214 102,918 103,467 92,518 87,836 84,794 79,546 72,767 38,442 44,347 38,810 26,473 11,067 -7,574 -10,525 -5,213 -12,987 -18,014 -17,486 -16,888 -16,339 -16,330 -15,228 -48,463 -41,373 -35,133 -33,244 -30,927 -26,632 -22,805
株主資本 280,760 281,749 282,799 288,197 294,270 282,667 273,500 274,970 277,933 279,823 275,562 277,916 281,031 287,415 285,798 284,851 285,451 272,557 257,197 258,623 264,904 266,115 263,032 256,000 246,054 243,847 219,493 214,086 215,390 205,136 201,100 197,904 193,442 187,044 152,685 158,611 153,419 141,423 126,362 107,934 105,339 111,154 103,908 99,393 100,348 101,350 102,624 102,961 104,206 71,484 78,971 85,444 86,682 88,799 93,102 96,705
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 10,000 10,000 10,000 10,000 10,000 - - - - - - - - - 20,000 20,000 20,000 20,000 19,005 19,003
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -39,184 -33,778 -33,159 -32,996 -64,877 - - - - - - - - - -19,651 -13,944 9,016 -2,803 -9,476 -10,830
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6.52 7.07 7.91 9.26 9.49 - - - - - - - - - 25.33 23.41 23.07 22.52 20.41 19.65