Global Industrial Co【GIC】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 901,180 978,770 913,578 849,540 846,273 935,200 880,700 805,800 791,800 874,200 873,400 831,100 825,400 912,900 785,800 740,000 699,300 465,300 429,800 420,800 414,800 414,700 302,500 313,000 319,300 330,600 355,200 363,100 235,800 217,700 232,200 248,600 243,900 222,200 227,300 242,100 285,700 273,900 251,100 272,600 277,400 262,000 288,600 318,500 298,500 260,500 273,800 325,800 354,600 320,100 323,400 347,800 342,400 302,300 321,000 358,900 353,600 345,600
売上成長率(%) - - - - -5.6 -0.7 3.2 3.3 14.3
売上原価 769,842 838,873 782,924 731,504 727,276 814,796 758,100 688,700 674,100 744,700 745,500 707,800 707,900 788,400 678,000 628,500 598,700 -393,200 346,400 339,300 336,700 333,000 231,700 221,500 229,700 242,100 258,500 262,000 153,600 144,700 151,900 162,600 159,500 147,200 150,600 157,300 183,400 180,800 173,800 174,600 175,400 165,000 180,800 205,500 191,900 166,700 175,400 212,900 238,300 211,900 212,500 225,300 226,100 200,000 208,900 225,900 227,600 226,500
売上総利益 131,338 139,897 130,654 118,036 118,997 120,400 122,600 117,100 117,700 129,300 127,900 123,300 117,500 124,500 107,800 111,500 100,600 86,900 83,400 81,500 78,100 81,700 70,800 91,500 89,600 88,500 96,700 101,100 82,200 73,000 80,300 86,000 84,400 75,000 76,700 84,800 102,300 93,100 77,300 98,000 102,000 97,000 107,800 113,000 106,600 93,800 98,400 112,900 116,300 108,200 110,900 122,500 116,300 102,300 112,100 133,000 126,000 119,100
売上総利益率(%) 33.8 34.9 37.1 35.6 34.5
販売管理費 111,783 118,330 118,225 117,782 118,914 127,049 125,200 120,000 115,700 124,900 126,800 122,700 118,500 126,700 122,000 111,500 106,200 -800 82,300 80,100 79,900 72,400 58,400 69,600 71,500 69,300 76,600 75,800 62,900 59,200 67,100 66,000 66,700 60,600 65,200 64,700 70,900 72,000 70,700 73,300 71,400 70,900 78,300 82,500 79,100 76,100 80,600 83,800 88,100 86,800 93,500 96,100 94,100 87,800 93,900 99,500 99,700 99,500
営業利益 19,112 20,962 10,564 -1,979 -1,936 -46,793 -8,700 -6,800 -3,800 -1,300 -1,300 -5,400 -2,700 -16,500 -19,500 -28,500 -8,200 32,100 -500 1,100 -3,500 7,000 12,400 21,700 18,000 -26,400 20,100 25,300 18,400 13,900 13,200 20,000 18,500 14,400 11,500 20,100 31,400 21,100 6,600 24,700 30,600 26,100 29,500 30,500 27,500 17,700 17,800 29,100 28,200 21,400 17,400 26,400 22,200 14,500 18,200 33,500 26,300 19,600
営業利益率 (%) 4.8 5.7 9.3 7.4 5.7
経常(税引前)利益 17,139 19,637 10,512 -3,574 -2,117 -46,665 -9,200 -7,100 -3,200 -2,300 -2,100 -6,700 -6,400 -17,400 -26,900 -27,300 -9,500 28,900 800 100 -3,900 5,100 12,600 21,800 17,700 18,700 20,000 25,300 18,700 14,900 13,200 20,100 18,400 14,400 11,300 20,100 31,500 21,100 6,500 24,600 30,400 26,100 29,100 30,200 26,900 17,600 17,600 28,800 27,500 21,300 17,200 26,300 22,200 14,100 18,100 33,800 26,100 19,600
経常(税引前)利益率(%) 1.9 2.0 1.2 -0.4 -0.3 -5.0 -1.0 -0.9 -0.4 -0.3 -0.2 -0.8 -0.8 -1.9 -3.4 -3.7 -1.4 6.2 0.2 0.0 -0.9 1.2 4.2 7.0 5.5 5.7 5.6 7.0 7.9 6.8 5.7 8.1 7.5 6.5 5.0 8.3 11.0 7.7 2.6 9.0 11.0 10.0 10.1 9.5 9.0 6.8 6.4 8.8 7.8 6.7 5.3 7.6 6.5 4.7 5.6 9.4 7.4 5.7
法人税等合計 6,510 4,983 3,429 -1,347 -16,002 -19,680 -2,900 -1,000 8,400 17,500 900 -500 -3,600 8,100 1,700 1,100 800 9,900 1,900 2,100 1,600 4,400 2,300 2,500 3,600 -13,700 5,800 7,500 3,600 2,600 3,200 5,200 4,700 3,000 3,000 4,800 7,400 4,700 1,000 3,500 7,200 5,800 7,300 7,600 6,600 4,200 4,300 7,300 6,800 6,100 4,100 6,100 5,400 3,500 4,600 8,700 7,300 5,000
実効税率(%) 24.8 25.4 25.7 28.0 25.5
純利益 10,629 14,654 7,083 -2,236 13,925 -27,000 -6,300 -6,100 -11,600 -19,800 -3,000 -6,200 -2,800 -25,500 -28,600 -28,400 -10,300 -11,600 -17,300 -7,400 -5,800 700 -18,500 13,800 11,300 33,800 14,600 18,200 178,800 13,100 9,700 14,600 12,700 11,500 8,200 16,400 24,600 16,200 15,200 22,000 23,100 43,000 22,000 22,800 20,200 13,800 13,200 21,500 20,700 15,300 13,200 20,300 16,800 10,700 13,600 25,100 18,800 14,600
純利益率(%) 3.5 4.2 7.0 5.3 4.2
一株あたり利益 0.29 0.4 0.19 -0.06 0.38 -0.73 -0.17 -0.16 -0.31 - -0.08 -0.17 -0.08 - -0.77 -0.77 -0.28 - - - - - - - - 0.87 0.39 0.49 4.81 0.33 0.26 0.39 0.33 0.3 0.21 0.44 0.65 0.42 0.41 0.58 0.61 1.14 0.58 0.6 0.53 0.36 0.35 0.56 0.54 0.4 0.34 0.52 0.44 0.28 0.35 0.65 0.48 0.38
希薄化後一株あたり利益 0.29 0.4 0.19 -0.06 0.38 -0.73 -0.17 -0.16 -0.31 - -0.08 -0.17 -0.08 - -0.77 -0.77 -0.28 - - - - - - - - 0.85 0.38 0.48 4.72 0.33 0.25 0.38 0.33 0.3 0.21 0.43 0.65 0.42 0.39 0.57 0.61 1.12 0.58 0.6 0.53 0.36 0.35 0.56 0.54 0.4 0.34 0.52 0.44 0.27 0.35 0.65 0.48 0.37
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 92.6 - - - 70.3
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - 0.05 - 0.05 0.1 0.1 - 0.11 1.11 0.11 6.61 0.12 0.12 0.12 0.12 1.14 0.14 0.14 2.14 0.16 0.16 0.16 1.16 0.18 0.18 0.18 0.18 0.2 0.2 0.2 0.2 0.25 0.25 0.25 0.25 0.26 0.26 0.26 0.26
EBITDA - 16,300 20,100 35,400 28,300 21,500
EBITDAマージン(%) - 5.4 6.3 9.9 8.0 6.2