Global Industrial Co【GIC】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 70,000 90,800 97,600 97,200 64,100 58,100 78,400 24,000 38,500 42,700 55,200 15,400 14,600 23,500 20,000 28,500 48,200 44,900 34,300 34,400 29,900 38,800 38,900 44,600 39,000 55,100
現金 + 有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 70,000 90,800 97,600 97,200 64,100 58,100 78,400 24,000 38,500 42,700 55,200 15,400 14,600 23,500 20,000 28,500 48,200 44,900 34,300 34,400 29,900 38,800 38,900 44,600 39,000 55,100
売掛金 254,700 268,980 281,536 277,532 269,504 297,400 295,400 280,100 287,700 333,300 367,000 351,600 340,100 355,500 322,100 320,400 305,500 266,300 244,600 228,000 228,000 214,500 152,200 161,800 164,500 174,300 186,300 189,500 87,900 84,100 91,700 96,200 96,100 88,200 95,000 110,200 114,000 102,300 104,700 111,200 119,500 106,800 118,900 135,100 127,300 108,000 113,700 140,500 136,800 130,700 133,900 142,800 140,100 126,500 142,800 156,800
商品及び製品 340,202 372,244 387,222 354,649 311,238 367,200 324,800 291,700 284,600 321,800 326,300 330,900 295,800 289,900 272,700 250,200 217,700 144,400 133,300 126,400 119,500 140,700 117,500 122,600 122,900 131,500 130,900 126,400 91,200 107,300 105,900 101,400 102,300 112,500 107,600 132,400 132,300 132,300 134,700 131,400 141,400 172,800 204,400 205,700 189,400 179,400 166,100 164,300 153,800 150,800 162,800 172,900 165,300 167,100 178,600 171,200
流動資産合計 749,677 766,216 820,982 821,602 761,381 852,400 794,100 751,900 787,800 856,400 871,700 853,300 795,900 828,000 744,900 733,600 680,800 640,300 552,600 529,500 510,600 511,200 419,000 449,200 468,500 494,100 463,700 418,500 490,600 497,400 274,400 293,100 302,700 304,300 272,400 307,200 332,000 263,800 282,900 292,300 322,000 301,400 345,000 372,100 346,300 325,700 335,400 359,400 337,900 329,800 337,700 366,900 358,900 352,600 372,900 394,000
有形固定資産 70,877 70,699 69,259 70,586 71,100 63,000 60,700 60,400 59,300 59,400 57,100 57,500 54,000 41,200 40,500 39,700 38,000 38,300 36,900 34,400 33,300 29,500 15,900 15,700 15,100 15,100 14,700 14,600 14,300 14,900 14,900 15,300 18,300 17,800 17,000 16,100 16,000 16,600 16,600 16,800 17,400 16,500 16,700 16,800 18,500 21,000 20,800 20,600 20,300 20,000 20,100 19,900 19,700 19,100 18,300 19,400
固定資産合計 124,453 123,446 135,777 136,563 151,815 109,900 106,700 104,900 104,200 86,000 83,200 86,200 82,200 66,900 75,200 71,700 68,300 69,800 68,000 63,700 61,900 54,900 36,900 35,800 34,200 57,300 56,600 55,900 37,700 32,600 83,800 96,400 96,900 92,600 88,900 89,500 110,700 111,100 108,600 110,500 107,800 103,600 101,400 133,300 128,100 129,500 126,200 194,600 189,900 183,600 179,700 175,600 172,700 168,100 163,800 192,500
総資産 874,130 889,662 956,759 958,165 913,196 962,300 900,800 856,800 892,000 942,400 954,900 939,500 878,100 894,900 820,100 805,300 749,100 710,100 620,600 593,200 572,500 566,100 455,900 485,000 502,700 551,400 520,300 474,400 528,300 530,000 358,200 389,500 399,600 396,900 361,300 396,700 442,700 374,900 391,500 402,800 429,800 405,000 446,400 505,400 474,400 455,200 461,600 554,000 527,800 513,400 517,400 542,500 531,600 520,700 536,700 586,500
買掛金 335,185 336,550 365,797 371,590 310,652 405,300 360,400 317,600 346,400 418,900 441,900 420,200 370,700 420,200 392,700 382,100 347,000 346,500 274,400 262,800 250,300 260,400 169,200 175,100 178,800 196,100 202,800 187,700 105,200 101,100 111,000 116,800 119,900 115,900 117,900 130,600 129,100 125,400 142,200 130,100 134,700 114,400 123,000 128,700 113,200 96,900 103,600 118,800 125,800 111,000 112,200 126,000 113,200 106,500 115,300 115,000
一年内返済予定の長期借入金 2,420 2,552 2,588 2,789 2,799 2,800 2,600 2,600 2,500 - 2,400 2,300 2,300 2,700 2,300 1,700 1,200 600 600 200 200 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 413,962 411,512 451,919 456,751 393,113 491,600 442,500 404,700 442,500 510,600 525,900 514,500 467,300 515,900 477,200 472,800 431,200 426,100 347,200 334,700 322,100 325,000 221,400 232,600 241,900 315,800 273,400 255,300 143,900 379,600 159,800 167,900 171,200 159,800 164,500 186,500 190,200 186,400 194,600 190,300 200,800 179,900 207,100 219,400 180,100 153,100 155,800 231,300 195,000 174,200 176,900 195,800 178,000 168,400 180,400 187,300
長期借入金 6,060 7,133 6,561 6,740 6,029 5,300 4,800 4,200 3,500 - 2,300 1,800 1,200 900 800 700 500 400 300 100 100 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 20,183 23,858 38,102 39,601 39,184 24,400 24,500 24,500 26,000 25,600 24,900 24,100 18,800 19,400 16,500 30,800 29,200 30,100 35,000 29,500 28,600 26,700 25,000 28,000 25,300 23,800 22,900 21,800 13,100 12,700 54,400 65,500 62,500 61,600 59,100 61,500 84,400 81,700 79,500 78,000 75,700 71,500 68,500 98,300 92,300 91,700 88,800 90,900 86,600 84,000 80,300 76,300 74,400 71,200 68,400 94,000
総負債 434,145 435,370 490,021 496,352 432,297 516,000 467,000 429,200 468,500 536,200 550,800 538,600 486,100 535,300 493,700 503,600 460,400 456,200 382,200 364,200 350,700 351,700 246,400 260,600 267,200 339,600 296,300 277,100 157,000 392,300 214,200 233,400 233,700 221,400 223,600 248,000 274,600 268,100 274,100 268,300 276,500 251,400 275,600 317,700 272,400 244,800 244,600 322,200 281,600 258,200 257,200 272,100 252,400 239,600 248,800 281,300
資本金及び資本剰余金 180,419 180,900 181,355 181,819 183,016 183,400 183,200 183,100 183,600 183,700 184,000 184,200 184,500 184,700 185,000 184,400 184,500 184,800 185,100 185,400 185,700 185,900 185,900 186,000 186,500 186,900 186,200 186,100 186,900 187,400 187,500 188,500 189,900 190,100 190,700 191,400 193,300 193,900 193,500 194,200 195,400 196,200 197,500 198,700 200,500 201,600 202,200 202,700 204,300 205,200 205,400 205,000 206,200 207,900 209,400 211,000
利益剰余金 293,280 307,934 315,017 312,781 326,706 290,500 284,200 278,100 266,500 246,700 243,700 237,500 234,700 209,200 180,600 152,200 141,900 109,400 92,100 84,700 77,000 73,100 52,800 62,900 70,500 44,800 55,300 32,200 206,900 -27,600 -22,400 -12,300 -4,200 2,800 -32,300 -21,200 -1,900 -66,500 -57,300 -41,400 -24,400 -25,500 -10,300 5,600 18,900 25,900 31,400 45,300 58,300 66,000 69,600 80,300 87,500 88,600 92,100 107,100
株主資本 439,985 454,292 466,738 461,813 480,899 446,300 433,800 427,600 423,500 406,200 404,100 400,900 392,000 359,600 326,400 301,700 288,700 253,900 238,400 229,000 221,800 214,400 209,500 224,400 235,500 211,800 224,000 197,300 371,300 137,700 144,000 156,100 165,900 175,500 137,700 148,700 168,100 106,800 117,400 134,500 153,300 153,600 170,800 187,700 202,000 210,400 217,000 231,800 246,200 255,200 260,200 270,400 279,200 281,100 287,900 305,200
有利子負債合計 8,480 9,700 9,149 9,529 8,828 8,100 7,400 6,800 6,000 - 4,700 4,100 3,500 3,900 3,100 2,400 1,700 1,000 900 300 300 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 1.93 2.14 1.96 2.06 1.84 1.81 1.71 1.59 1.42 - 1.16 1.02 0.89 1.08 0.95 0.8 0.59 0.39 0.38 0.13 0.14 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本