Graham Corporation【GHM】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 25,204 33,043 42,518 25,189 24,127 24,423 28,110 24,194 25,693 22,862 33,407 32,146 46,410 31,795 29,496 27,271 29,616 29,416 31,215 24,072 26,705 31,274 37,677 39,474 25,260 31,102 36,159 40,456 16,677 23,378 16,675 15,021 13,768 11,882 10,851 32,955 41,069 62,356 63,792 59,532 19,143 16,463 13,991 14,741 12,905 14,122 17,215 18,257 24,662 25,800 15,163 16,939 21,611 32,318 30,046
現金 + 有価証券 25,204 33,043 42,518 25,189 24,127 24,423 28,110 24,194 25,693 22,862 33,407 32,146 46,410 31,795 29,496 27,271 29,616 29,416 31,215 24,072 26,705 31,274 37,677 39,474 25,260 31,102 36,159 40,456 16,677 23,378 16,675 15,021 13,768 11,882 10,851 32,955 41,069 62,356 63,792 59,532 19,143 16,463 13,991 14,741 12,905 14,122 17,215 18,257 24,662 25,800 15,163 16,939 21,611 32,318 30,046
売掛金 14,925 18,130 10,396 11,593 9,548 11,549 11,389 9,440 17,236 13,946 12,370 10,339 12,297 15,288 15,274 17,249 15,547 22,161 10,860 12,730 16,184 18,411 11,490 11,483 11,213 11,347 16,555 17,026 12,698 15,556 15,157 17,582 14,417 12,120 17,901 15,400 17,054 19,276 19,884 17,378 18,273 27,878 36,650 27,645 27,420 27,109 35,019 24,000 29,544 28,710 35,666 44,400 36,767 29,083 34,951
商品及び製品 5,642 6,609 5,969 6,047 6,625 9,669 7,385 11,171 9,518 11,222 11,088 16,518 12,817 14,036 - - - - - - - - - - - - - - 19,323 20,763 22,525 24,670 24,092 23,597 20,408 22,291 22,656 20,615 17,463 17,332 19,144 17,722 20,428 17,414 18,260 19,848 24,077 26,293 25,490 27,009 31,078 33,410 32,762 31,536 39,026
流動資産合計 76,427 79,450 76,820 76,978 74,762 81,856 85,165 88,903 92,628 92,919 96,734 97,456 95,738 106,137 107,495 111,694 109,879 107,311 108,069 102,730 108,137 105,258 109,389 110,726 106,751 107,091 112,814 115,400 121,488 129,244 127,785 134,783 123,627 124,554 124,542 126,677 124,802 123,138 123,197 120,248 88,066 95,440 100,574 87,220 89,325 94,554 112,309 110,070 117,347 120,118 115,334 126,325 135,190 138,205 145,712
有形固定資産 11,860 12,757 13,361 13,453 13,296 13,136 13,101 13,288 13,100 13,239 13,798 16,449 18,559 19,704 19,884 19,812 19,361 19,125 18,975 18,747 18,298 17,813 17,384 17,021 16,646 16,453 16,098 17,052 16,722 16,476 17,365 17,071 16,836 16,761 16,906 17,587 17,323 17,327 17,457 17,618 25,618 25,336 25,218 24,884 24,225 24,354 25,248 25,523 25,910 27,122 29,027 32,080 34,004 36,602 44,133
固定資産合計 41,768 42,234 43,030 37,999 37,987 37,935 38,173 37,830 37,639 37,931 38,835 44,178 46,650 47,994 48,379 42,960 42,763 42,773 42,940 40,401 39,906 39,389 38,939 40,844 40,780 40,762 25,809 27,933 27,865 27,814 28,976 21,487 21,704 21,910 22,259 21,443 21,304 21,484 21,789 24,032 97,300 96,396 95,506 96,471 94,888 94,351 95,348 93,848 92,681 93,010 103,380 107,554 108,975 111,325 118,538
総資産 118,195 121,684 119,850 114,977 112,749 119,791 123,338 126,733 130,267 130,850 135,569 141,634 142,388 154,131 155,874 154,654 152,642 150,084 151,009 143,131 148,043 144,647 148,328 151,570 147,531 147,853 138,623 143,333 149,353 157,058 156,761 156,270 145,331 146,464 146,801 148,120 146,106 144,622 144,986 144,280 185,366 191,836 196,080 183,691 184,213 188,905 207,657 203,918 210,028 213,128 218,714 233,879 244,165 249,530 264,250
買掛金 7,316 6,335 6,330 6,303 5,970 8,559 6,125 9,429 7,714 7,563 8,117 10,084 7,132 12,657 12,702 13,334 12,036 12,508 10,909 10,325 9,233 6,247 8,071 10,295 7,142 7,162 9,386 16,151 8,296 9,317 7,477 12,405 6,797 7,617 9,253 14,253 9,713 11,669 15,753 17,972 15,124 16,139 14,650 16,662 19,473 20,149 22,532 20,222 15,085 13,554 16,365 20,788 19,509 21,887 25,390
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,000 2,000 2,000 - - - 2,000 2,000 2,000 2,000 - - - - -
流動負債合計 29,380 26,821 22,721 24,248 20,521 24,655 24,976 24,877 24,276 21,735 25,035 26,110 24,648 32,075 29,949 30,327 26,069 25,304 27,737 27,923 33,403 29,182 31,684 32,038 27,601 28,243 34,445 37,295 42,702 49,051 49,109 54,887 44,545 45,140 45,959 49,234 49,479 45,592 44,502 43,573 51,231 58,900 68,567 59,424 60,817 66,257 85,911 86,166 90,343 93,843 103,591 118,213 126,187 127,808 140,925
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 18,000 17,500 17,000 - - - 12,184 - - - - - - - -
固定負債合計 11,980 12,296 12,673 9,109 9,131 9,150 9,163 8,861 9,036 9,112 8,821 9,616 9,570 9,635 9,670 7,776 7,951 8,025 8,206 5,828 5,973 5,813 5,703 5,422 5,727 5,742 2,243 2,689 2,699 2,753 2,843 2,417 2,841 2,829 2,801 2,162 2,463 2,453 3,151 2,778 30,935 31,084 29,974 27,773 26,345 25,682 23,850 20,819 19,964 18,490 11,367 10,100 9,790 9,248 8,894
総負債 41,360 39,117 35,394 33,357 29,652 33,805 34,139 33,738 33,312 30,847 33,856 35,726 34,218 41,710 39,619 38,103 34,020 33,329 35,943 33,751 39,376 34,995 37,387 37,460 33,328 33,985 36,688 39,984 45,401 51,804 51,952 57,304 47,386 47,969 48,760 51,396 51,942 48,045 47,653 46,351 82,166 89,984 98,541 87,197 87,162 91,939 109,761 106,985 110,307 112,333 114,958 128,313 135,977 137,056 149,819
資本金及び資本剰余金 1,025 1,025 1,029 1,030 1,032 1,033 1,033 1,033 1,036 1,038 1,039 1,041 1,043 1,043 1,043 1,043 1,047 1,047 1,047 1,047 1,054 1,054 1,054 1,055 1,058 1,058 1,058 1,058 1,064 1,064 1,064 1,065 1,070 1,070 1,070 1,069 1,078 1,078 1,078 1,075 1,087 1,081 1,081 1,080 1,077 1,076 1,076 1,075 1,082 1,084 1,097 1,099 1,104 1,106 1,106
利益剰余金 67,441 72,711 74,153 74,383 75,573 77,989 80,836 84,632 88,139 90,426 91,555 93,469 95,456 99,237 102,824 106,178 107,726 108,895 109,374 109,013 108,232 108,655 109,619 110,544 110,600 109,731 97,229 99,011 99,427 100,271 99,383 93,847 92,861 92,979 91,900 91,389 88,474 90,120 90,083 89,372 85,069 83,400 78,500 77,076 77,752 77,556 77,924 77,443 80,083 80,494 80,659 81,999 84,965 88,246 89,834
株主資本 76,835 82,567 84,456 81,620 83,097 85,986 89,199 92,995 96,955 100,003 101,713 105,908 108,170 112,421 116,255 116,551 118,622 116,755 115,066 109,380 108,667 109,652 110,941 114,110 114,203 113,868 101,935 103,349 103,952 105,254 104,809 98,966 97,945 98,495 98,041 96,724 94,164 96,577 97,333 97,929 103,200 101,852 97,539 96,494 97,051 96,966 97,896 96,933 99,721 100,795 103,756 105,566 108,188 112,474 114,431
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 20,000 19,500 19,000 - - - 14,184 11,744 2,000 2,000 - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 857 3,037 5,009 - - - -3,031 -6,513 -22,662 -23,800 - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 19.38 19.15 19.48 - - - 14.49 12.12 2.01 1.98 - - - - -
運転資本 - - - - - - - - - - - - - -