|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q11
|
2Q11
|
3Q11
|
4Q12
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
659
|
577
|
437
|
329
|
299
|
311
|
381
|
294
|
264
|
305
|
512
|
300
|
386
|
440
|
569
|
642
|
325
|
441
|
772
|
619
|
1,219
|
977
|
754
|
530
|
600
|
593
|
648
|
632
|
455
|
416
|
407
|
328
|
302
|
276
|
264
|
191
|
187
|
157
|
214
|
201
|
279
|
311
|
423
|
372
|
125
|
148
|
158
|
158
|
145
|
170
|
190
|
154
|
152
|
200
|
201
|
178
|
187
|
282
|
297
|
206
|
|
有価証券
|
392
|
399
|
373
|
382
|
366
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,051
|
977
|
811
|
711
|
665
|
311
|
381
|
294
|
264
|
305
|
512
|
300
|
386
|
440
|
569
|
642
|
325
|
441
|
772
|
619
|
1,219
|
977
|
754
|
530
|
600
|
593
|
648
|
632
|
455
|
416
|
407
|
328
|
302
|
276
|
264
|
191
|
187
|
157
|
214
|
201
|
279
|
311
|
423
|
372
|
125
|
148
|
158
|
158
|
145
|
170
|
190
|
154
|
152
|
200
|
201
|
178
|
187
|
282
|
297
|
206
|
|
売掛金
|
374
|
402
|
397
|
356
|
388
|
382
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
9
|
5
|
4
|
4
|
8
|
7
|
6
|
4
|
6
|
4
|
7
|
3
|
4
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
1,544
|
1,459
|
1,361
|
1,217
|
1,205
|
1,181
|
1,245
|
1,173
|
1,164
|
1,278
|
1,453
|
1,275
|
1,365
|
1,510
|
1,702
|
1,830
|
1,135
|
1,264
|
1,690
|
1,486
|
2,113
|
1,956
|
1,860
|
1,605
|
1,627
|
1,715
|
1,871
|
1,759
|
1,597
|
1,617
|
1,735
|
1,521
|
1,495
|
1,535
|
1,532
|
1,477
|
1,485
|
1,534
|
1,663
|
1,449
|
1,408
|
1,519
|
1,774
|
1,837
|
1,640
|
1,701
|
1,847
|
1,767
|
1,601
|
1,639
|
1,708
|
1,642
|
1,665
|
1,798
|
1,849
|
1,950
|
1,939
|
2,084
|
2,098
|
2,026
|
|
有形固定資産
|
1,175
|
1,184
|
1,200
|
1,178
|
1,168
|
1,149
|
1,152
|
1,129
|
1,117
|
1,100
|
1,081
|
1,045
|
1,031
|
910
|
927
|
845
|
847
|
870
|
860
|
823
|
819
|
203
|
231
|
224
|
222
|
225
|
233
|
243
|
263
|
259
|
259
|
258
|
265
|
271
|
293
|
319
|
327
|
370
|
384
|
382
|
376
|
379
|
378
|
375
|
373
|
461
|
468
|
456
|
442
|
468
|
503
|
506
|
511
|
539
|
560
|
548
|
544
|
556
|
549
|
543
|
|
固定資産合計
|
3,686
|
3,662
|
3,796
|
3,788
|
3,887
|
3,804
|
3,771
|
3,766
|
3,713
|
3,688
|
3,651
|
3,601
|
3,558
|
3,585
|
4,109
|
4,090
|
4,154
|
4,224
|
4,062
|
4,039
|
4,069
|
2,568
|
2,492
|
2,707
|
2,701
|
2,723
|
2,561
|
2,656
|
2,911
|
3,002
|
3,202
|
3,240
|
3,236
|
3,338
|
3,232
|
3,720
|
3,728
|
3,953
|
4,268
|
4,197
|
4,264
|
4,292
|
4,670
|
4,681
|
4,936
|
4,978
|
5,578
|
5,593
|
5,560
|
5,638
|
4,874
|
4,900
|
4,938
|
4,891
|
5,338
|
5,304
|
5,295
|
5,336
|
5,579
|
5,589
|
|
総資産
|
5,230
|
5,122
|
5,158
|
5,005
|
5,092
|
4,986
|
5,017
|
4,940
|
4,878
|
4,966
|
5,105
|
4,877
|
4,924
|
5,096
|
5,811
|
5,921
|
5,290
|
5,488
|
5,752
|
5,525
|
6,182
|
4,524
|
4,353
|
4,313
|
4,329
|
4,439
|
4,433
|
4,416
|
4,508
|
4,620
|
4,938
|
4,761
|
4,731
|
4,874
|
4,764
|
5,197
|
5,213
|
5,488
|
5,931
|
5,646
|
5,672
|
5,812
|
6,444
|
6,518
|
6,577
|
6,679
|
7,426
|
7,360
|
7,161
|
7,277
|
6,582
|
6,542
|
6,604
|
6,689
|
7,188
|
7,255
|
7,234
|
7,421
|
7,677
|
7,616
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
78
|
5
|
6
|
-
|
4
|
4
|
44
|
141
|
104
|
94
|
141
|
155
|
123
|
141
|
21
|
66
|
76
|
101
|
34
|
26
|
149
|
|
流動負債合計
|
1,026
|
1,108
|
1,008
|
995
|
1,044
|
998
|
995
|
912
|
874
|
905
|
1,126
|
870
|
863
|
993
|
934
|
981
|
915
|
1,014
|
1,050
|
848
|
903
|
764
|
725
|
735
|
744
|
754
|
818
|
778
|
755
|
813
|
878
|
1,152
|
746
|
804
|
812
|
829
|
814
|
988
|
1,041
|
937
|
818
|
915
|
949
|
927
|
902
|
1,020
|
1,166
|
1,042
|
1,020
|
1,141
|
1,174
|
1,128
|
1,108
|
1,151
|
1,229
|
1,241
|
1,208
|
1,331
|
1,199
|
1,249
|
|
長期借入金
|
396
|
396
|
396
|
396
|
402
|
450
|
452
|
453
|
452
|
453
|
453
|
453
|
446
|
448
|
447
|
403
|
398
|
398
|
399
|
399
|
947
|
399
|
399
|
399
|
400
|
490
|
485
|
487
|
489
|
486
|
486
|
91
|
478
|
473
|
470
|
500
|
497
|
420
|
430
|
430
|
505
|
509
|
506
|
506
|
506
|
511
|
525
|
523
|
511
|
568
|
570
|
568
|
565
|
739
|
745
|
738
|
732
|
731
|
721
|
715
|
|
固定負債合計
|
1,223
|
1,204
|
1,317
|
1,292
|
1,321
|
1,365
|
1,401
|
1,382
|
1,400
|
1,400
|
1,368
|
1,367
|
1,358
|
1,353
|
1,560
|
1,510
|
1,526
|
1,539
|
1,528
|
1,522
|
2,065
|
1,173
|
1,111
|
1,110
|
1,111
|
1,175
|
1,160
|
1,156
|
1,213
|
1,242
|
1,139
|
718
|
1,102
|
1,089
|
1,030
|
1,364
|
1,355
|
1,435
|
1,556
|
1,489
|
1,628
|
1,637
|
1,716
|
1,718
|
1,690
|
1,677
|
1,833
|
1,829
|
1,802
|
1,841
|
1,633
|
1,622
|
1,636
|
1,795
|
1,931
|
1,918
|
1,992
|
2,017
|
2,146
|
1,996
|
|
総負債
|
2,251
|
2,313
|
2,326
|
2,289
|
2,366
|
2,364
|
2,397
|
2,295
|
2,275
|
2,306
|
2,495
|
2,237
|
2,222
|
2,347
|
2,494
|
2,492
|
2,442
|
2,555
|
2,579
|
2,371
|
2,969
|
1,938
|
1,836
|
1,846
|
1,856
|
1,929
|
1,979
|
1,935
|
1,968
|
2,055
|
2,018
|
1,871
|
1,848
|
1,893
|
1,842
|
2,194
|
2,170
|
2,425
|
2,599
|
2,427
|
2,447
|
2,553
|
2,666
|
2,646
|
2,593
|
2,698
|
3,000
|
2,873
|
2,823
|
2,983
|
2,808
|
2,751
|
2,744
|
2,947
|
3,162
|
3,160
|
3,201
|
3,350
|
3,347
|
3,247
|
|
資本金及び資本剰余金
|
263
|
267
|
269
|
264
|
267
|
269
|
272
|
270
|
265
|
268
|
260
|
264
|
272
|
281
|
308
|
309
|
311
|
316
|
323
|
322
|
331
|
365
|
376
|
380
|
377
|
380
|
384
|
383
|
385
|
388
|
390
|
392
|
394
|
396
|
398
|
396
|
398
|
399
|
401
|
403
|
404
|
406
|
408
|
405
|
406
|
408
|
409
|
411
|
412
|
414
|
410
|
408
|
405
|
407
|
392
|
393
|
381
|
383
|
376
|
388
|
|
利益剰余金
|
4,399
|
4,440
|
4,520
|
4,498
|
4,525
|
4,500
|
4,562
|
4,556
|
4,589
|
4,665
|
4,547
|
4,551
|
4,596
|
4,626
|
4,783
|
4,877
|
5,613
|
5,674
|
6,009
|
5,998
|
6,041
|
5,397
|
5,448
|
5,472
|
5,526
|
5,552
|
5,589
|
5,596
|
5,631
|
5,648
|
5,792
|
6,022
|
6,062
|
6,180
|
6,236
|
6,303
|
6,353
|
6,389
|
6,534
|
6,486
|
6,497
|
6,568
|
6,805
|
6,902
|
7,010
|
7,042
|
7,127
|
7,207
|
7,132
|
7,157
|
7,163
|
7,200
|
7,315
|
7,284
|
7,337
|
7,446
|
7,418
|
7,483
|
8,032
|
8,040
|
|
株主資本
|
2,961
|
2,791
|
2,814
|
2,698
|
2,709
|
2,604
|
2,602
|
2,627
|
2,585
|
2,643
|
2,586
|
2,616
|
2,685
|
2,732
|
3,300
|
3,412
|
2,832
|
2,900
|
3,141
|
3,121
|
3,179
|
2,562
|
2,491
|
2,440
|
2,472
|
2,509
|
2,453
|
2,481
|
2,536
|
2,561
|
2,915
|
2,885
|
2,877
|
2,975
|
2,917
|
3,000
|
3,039
|
3,059
|
3,327
|
3,213
|
3,213
|
3,247
|
3,766
|
3,865
|
3,976
|
3,974
|
4,412
|
4,473
|
4,322
|
4,277
|
3,753
|
3,770
|
3,833
|
3,714
|
4,002
|
4,070
|
3,996
|
4,032
|
4,287
|
4,326
|
|
有利子負債合計
|
396
|
396
|
396
|
396
|
402
|
450
|
452
|
453
|
452
|
453
|
453
|
453
|
446
|
448
|
447
|
403
|
398
|
398
|
399
|
399
|
947
|
399
|
399
|
399
|
400
|
490
|
485
|
487
|
489
|
486
|
486
|
91
|
478
|
473
|
470
|
500
|
497
|
420
|
512
|
508
|
511
|
515
|
512
|
510
|
510
|
555
|
667
|
627
|
606
|
710
|
726
|
691
|
706
|
761
|
811
|
815
|
834
|
765
|
748
|
864
|
|
純有利子負債
|
-656
|
-581
|
-415
|
-315
|
-264
|
138
|
71
|
158
|
188
|
147
|
-60
|
153
|
60
|
7
|
-123
|
-240
|
73
|
-44
|
-374
|
-220
|
-273
|
-579
|
-355
|
-131
|
-201
|
-103
|
-164
|
-146
|
34
|
69
|
78
|
-238
|
176
|
196
|
206
|
309
|
309
|
263
|
298
|
307
|
232
|
204
|
89
|
137
|
384
|
406
|
508
|
469
|
460
|
539
|
535
|
536
|
554
|
561
|
609
|
636
|
647
|
482
|
450
|
657
|
|
DEレシオ(%)
|
13.39
|
14.21
|
14.09
|
14.71
|
14.85
|
17.28
|
17.38
|
17.25
|
17.51
|
17.16
|
17.53
|
17.35
|
16.64
|
16.4
|
13.56
|
11.81
|
14.06
|
13.73
|
12.72
|
12.8
|
29.8
|
15.6
|
16.05
|
16.39
|
16.18
|
19.57
|
19.8
|
19.64
|
19.31
|
18.99
|
16.69
|
3.16
|
16.64
|
15.9
|
16.14
|
16.68
|
16.36
|
13.75
|
15.42
|
15.84
|
15.92
|
15.87
|
13.61
|
13.2
|
12.84
|
13.99
|
15.13
|
14.04
|
14.02
|
16.61
|
19.36
|
18.33
|
18.44
|
20.51
|
20.29
|
20.04
|
20.89
|
18.98
|
17.45
|
19.99
|