Guardant Health, Inc.【GH】業績推移・財務諸表

（単位：%）	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	4Q21	1Q22	2Q22	3Q22	4Q22	1Q23	2Q23	3Q23	4Q23	1Q24	2Q24	3Q24	4Q24	1Q25	2Q25	3Q25	4Q25
売上高	21,692	32,873	36,655	53,975	60,848	62,897	67,510	66,335	74,569	78,316	78,665	92,101	94,779	108,108	96,099	109,144	117,404	126,891	128,714	137,150	143,030	155,054	168,491	177,235	191,476	201,814	203,471	232,088	265,196	281,266
売上成長率（％）	-	-	-	-																						30.2	20.8	31.0	38.5	39.4
売上原価	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	74,723	81,205	93,587	99,492
研究開発費	14,253	16,652	16,316	19,532	24,569	25,875	37,016	36,319	36,245	40,282	55,508	63,724	70,968	73,021	81,757	85,455	100,017	106,578	93,128	90,359	93,851	89,856	83,802	83,102	87,306	93,543	88,521	87,449	89,957	98,264
営業利益率 (%)																										-62.4	-54.6	-45.9	-37.3	-43.0
営業利益	-24,205	-27,387	-23,664	-15,268	-17,477	-25,962	-34,912	-54,620	-74,252	-91,166	-107,863	-97,642	-107,288	-98,208	-123,338	-130,321	-144,600	-146,119	-134,055	-119,616	-113,543	-197,511	-99,683	-100,618	-117,328	-125,965	-111,041	-106,413	-98,989	-120,805
営業費用	45,897	60,260	60,319	69,243	78,325	88,859	102,422	120,955	148,821	169,482	186,528	189,743	202,067	206,316	219,437	239,465	262,004	273,010	262,769	256,766	256,573	352,565	268,174	277,853	308,804	327,779	314,512	338,501	364,185	402,071
経常（税引前）利益	-23,508	-25,237	-21,325	-12,507	-13,292	-22,599	-31,815	-49,705	-71,602	-92,782	-107,248	-97,492	-107,430	-72,300	-123,252	-228,986	-161,879	-139,332	-133,293	-72,275	-85,612	-187,584	-114,580	-102,495	-107,724	-110,290	-94,869	-99,861	-92,589	-130,221
経常（税引前）利益率（％）	-108.4	-76.8	-58.2	-23.2	-21.8	-35.9	-47.1	-74.9	-96.0	-118.5	-136.3	-105.9	-113.3	-66.9	-128.3	-209.8	-137.9	-109.8	-103.6	-52.7	-59.9	-121.0	-68.0	-57.8	-56.3	-54.6	-46.6	-43.0	-34.9	-46.3
法人税等合計	0	35	26	-1,207	-202	-489	14	34	68	263	110	83	96	11	-24	446	115	602	240	496	490	-541	405	133	30	716	290	38	136	-1,727
実効税率（％）																										-0.6	-0.3	0.0	-0.1	1.3
純利益	-23,508	-25,122	-21,351	-11,300	-13,090	-22,110	-31,829	-49,739	-71,670	-93,045	-107,358	-97,575	-107,526	-72,311	-123,228	-229,432	-161,994	-139,934	-133,533	-72,771	-86,102	-187,043	-114,985	-102,628	-107,754	-111,006	-95,159	-99,899	-92,725	-128,494
純利益率（％）																										-55.0	-46.8	-43.0	-35.0	-45.7
一株あたり利益	-	-	-	-	-	-	-	-	-	-	-	-0.96	-1.06	-0.89	-1.21	-2.25	-1.58	-1.37	-1.3	-0.67	-0.73	-1.62	-0.94	-0.84	-0.88	-0.9	-0.77	-0.8	-0.74	-1
希薄化後一株あたり利益	-	-	-	-	-	-	-	-	-	-	-	-0.96	-1.06	-0.89	-1.21	-2.25	-1.58	-1.37	-1.3	-0.67	-0.73	-1.62	-0.94	-0.84	-0.88	-0.9	-0.77	-0.8	-0.74	-1
EBITDA	-																									-115,511	-100,805	-96,371	-89,581	-110,755
EBITDAマージン（％）	-																									-57.2	-49.5	-41.5	-33.8	-39.4

Guardant Health, Inc.【GH】 業績推移・財務諸表

Guardant Health, Inc.【GH】業績推移・財務諸表