|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
478
|
469
|
427
|
426
|
430
|
426
|
491
|
480
|
271
|
287
|
329
|
306
|
343
|
350
|
502
|
472
|
461
|
374
|
483
|
459
|
470
|
402
|
445
|
427
|
415
|
349
|
396
|
316
|
316
|
233
|
367
|
232
|
219
|
139
|
210
|
113
|
131
|
110
|
284
|
419
|
328
|
365
|
469
|
395
|
459
|
391
|
415
|
147
|
174
|
174
|
275
|
298
|
302
|
244
|
360
|
243
|
220
|
142
|
188
|
151
|
|
有価証券
|
-
|
-
|
15
|
15
|
-
|
-
|
-
|
-
|
9
|
7
|
6
|
6
|
5
|
10
|
5
|
5
|
5
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
478
|
469
|
442
|
441
|
430
|
426
|
491
|
480
|
281
|
294
|
335
|
313
|
348
|
360
|
508
|
477
|
466
|
374
|
483
|
459
|
470
|
402
|
445
|
427
|
415
|
349
|
396
|
316
|
316
|
233
|
367
|
232
|
219
|
139
|
210
|
113
|
131
|
110
|
284
|
419
|
328
|
365
|
469
|
395
|
459
|
391
|
415
|
147
|
174
|
174
|
275
|
298
|
302
|
244
|
360
|
243
|
220
|
142
|
188
|
151
|
|
商品及び製品
|
307
|
346
|
294
|
300
|
343
|
385
|
328
|
334
|
381
|
422
|
369
|
375
|
400
|
426
|
350
|
373
|
392
|
412
|
319
|
327
|
335
|
373
|
311
|
358
|
379
|
428
|
367
|
402
|
436
|
477
|
428
|
434
|
464
|
548
|
468
|
478
|
484
|
519
|
393
|
392
|
419
|
393
|
389
|
404
|
430
|
482
|
462
|
483
|
535
|
574
|
510
|
528
|
554
|
562
|
466
|
554
|
603
|
675
|
562
|
638
|
|
流動資産合計
|
1,174
|
1,272
|
1,163
|
1,198
|
1,242
|
1,276
|
1,261
|
1,241
|
1,082
|
1,126
|
1,107
|
1,057
|
1,129
|
1,149
|
1,216
|
1,157
|
1,202
|
1,138
|
1,111
|
1,073
|
1,090
|
1,050
|
1,036
|
1,025
|
1,052
|
1,054
|
1,044
|
979
|
1,047
|
1,006
|
1,108
|
983
|
1,052
|
1,082
|
1,088
|
917
|
967
|
997
|
1,064
|
1,110
|
1,073
|
1,132
|
1,232
|
1,174
|
1,263
|
1,271
|
1,284
|
1,023
|
1,098
|
1,150
|
1,211
|
1,212
|
1,260
|
1,228
|
1,225
|
1,207
|
1,255
|
1,303
|
1,249
|
1,227
|
|
有形固定資産
|
272
|
299
|
313
|
337
|
343
|
352
|
348
|
354
|
348
|
356
|
355
|
346
|
341
|
336
|
324
|
322
|
309
|
290
|
259
|
249
|
241
|
240
|
255
|
265
|
271
|
272
|
243
|
245
|
275
|
283
|
294
|
286
|
288
|
297
|
315
|
308
|
302
|
298
|
288
|
244
|
240
|
220
|
216
|
211
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
452
|
492
|
522
|
564
|
574
|
584
|
582
|
598
|
598
|
616
|
606
|
563
|
551
|
547
|
548
|
555
|
538
|
515
|
490
|
482
|
473
|
472
|
502
|
527
|
522
|
524
|
490
|
492
|
529
|
546
|
546
|
537
|
536
|
541
|
560
|
1,463
|
1,434
|
1,393
|
1,364
|
1,236
|
1,236
|
1,247
|
1,233
|
1,203
|
1,193
|
1,291
|
1,271
|
1,226
|
1,217
|
1,166
|
1,213
|
1,228
|
1,229
|
1,250
|
1,364
|
1,541
|
1,520
|
1,490
|
1,517
|
1,636
|
|
総資産
|
1,627
|
1,765
|
1,685
|
1,762
|
1,816
|
1,861
|
1,844
|
1,839
|
1,681
|
1,743
|
1,713
|
1,621
|
1,681
|
1,696
|
1,764
|
1,713
|
1,740
|
1,654
|
1,601
|
1,555
|
1,563
|
1,522
|
1,538
|
1,552
|
1,575
|
1,579
|
1,534
|
1,472
|
1,577
|
1,553
|
1,655
|
1,521
|
1,589
|
1,624
|
1,649
|
2,382
|
2,402
|
2,391
|
2,429
|
2,347
|
2,311
|
2,380
|
2,466
|
2,378
|
2,457
|
2,562
|
2,556
|
2,250
|
2,317
|
2,317
|
2,425
|
2,441
|
2,489
|
2,479
|
2,590
|
2,749
|
2,777
|
2,795
|
2,767
|
2,863
|
|
買掛金
|
229
|
228
|
233
|
212
|
245
|
243
|
224
|
188
|
209
|
214
|
191
|
178
|
198
|
188
|
191
|
164
|
194
|
174
|
159
|
144
|
159
|
175
|
177
|
179
|
201
|
236
|
209
|
207
|
229
|
241
|
264
|
219
|
279
|
314
|
286
|
206
|
246
|
253
|
232
|
214
|
259
|
293
|
300
|
257
|
285
|
313
|
325
|
288
|
340
|
322
|
289
|
274
|
308
|
292
|
272
|
274
|
345
|
361
|
318
|
290
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
381
|
423
|
431
|
428
|
434
|
427
|
420
|
389
|
386
|
396
|
384
|
342
|
372
|
362
|
370
|
319
|
360
|
316
|
301
|
284
|
319
|
327
|
327
|
319
|
338
|
363
|
345
|
324
|
376
|
389
|
467
|
393
|
469
|
560
|
543
|
645
|
673
|
656
|
638
|
722
|
730
|
735
|
762
|
676
|
715
|
804
|
817
|
758
|
760
|
732
|
763
|
829
|
857
|
836
|
791
|
768
|
855
|
848
|
831
|
780
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
23
|
23
|
23
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
156
|
162
|
173
|
177
|
181
|
185
|
221
|
231
|
228
|
230
|
224
|
219
|
214
|
208
|
218
|
214
|
211
|
205
|
205
|
196
|
180
|
176
|
175
|
203
|
204
|
202
|
203
|
202
|
224
|
218
|
248
|
248
|
248
|
228
|
247
|
1,166
|
1,151
|
1,143
|
1,124
|
1,133
|
1,121
|
1,162
|
1,133
|
1,120
|
1,105
|
1,094
|
1,074
|
1,050
|
1,103
|
1,122
|
1,080
|
1,109
|
1,097
|
1,084
|
1,063
|
1,372
|
1,389
|
1,455
|
1,384
|
1,549
|
|
総負債
|
538
|
585
|
604
|
606
|
616
|
613
|
641
|
620
|
615
|
626
|
609
|
562
|
587
|
570
|
588
|
534
|
571
|
522
|
507
|
480
|
499
|
503
|
502
|
522
|
543
|
566
|
549
|
527
|
601
|
607
|
716
|
641
|
718
|
788
|
790
|
1,811
|
1,824
|
1,800
|
1,762
|
1,856
|
1,851
|
1,897
|
1,896
|
1,796
|
1,820
|
1,898
|
1,892
|
1,808
|
1,864
|
1,855
|
1,843
|
1,938
|
1,954
|
1,921
|
1,854
|
2,140
|
2,245
|
2,304
|
2,216
|
2,330
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
401
|
0
|
415
|
419
|
424
|
427
|
432
|
436
|
440
|
444
|
448
|
451
|
454
|
457
|
460
|
465
|
469
|
472
|
476
|
479
|
481
|
485
|
489
|
493
|
499
|
506
|
511
|
515
|
524
|
481
|
485
|
558
|
563
|
544
|
549
|
554
|
553
|
551
|
556
|
562
|
565
|
418
|
526
|
532
|
532
|
509
|
515
|
520
|
595
|
598
|
600
|
604
|
605
|
606
|
|
利益剰余金
|
1,006
|
1,060
|
960
|
978
|
1,027
|
1,077
|
1,155
|
1,161
|
1,190
|
1,210
|
1,162
|
1,155
|
1,178
|
1,196
|
1,247
|
1,226
|
1,229
|
1,230
|
1,265
|
1,249
|
1,247
|
1,240
|
1,269
|
1,224
|
1,237
|
1,227
|
1,215
|
1,174
|
1,170
|
1,149
|
1,132
|
1,098
|
1,105
|
1,072
|
1,077
|
1,036
|
1,053
|
1,058
|
1,130
|
973
|
952
|
971
|
1,034
|
1,039
|
1,093
|
1,105
|
1,158
|
1,174
|
1,184
|
1,194
|
1,276
|
1,252
|
1,274
|
1,313
|
1,412
|
1,289
|
1,262
|
1,223
|
1,289
|
1,240
|
|
株主資本
|
1,075
|
1,163
|
1,066
|
1,134
|
1,185
|
1,235
|
1,194
|
1,208
|
1,062
|
1,113
|
1,100
|
1,055
|
1,089
|
1,122
|
1,169
|
1,173
|
1,163
|
1,126
|
1,089
|
1,070
|
1,058
|
1,014
|
1,031
|
1,022
|
1,027
|
1,008
|
980
|
939
|
970
|
940
|
933
|
874
|
866
|
830
|
853
|
565
|
572
|
585
|
661
|
486
|
454
|
478
|
565
|
577
|
632
|
653
|
653
|
431
|
442
|
452
|
572
|
493
|
533
|
557
|
734
|
607
|
531
|
490
|
550
|
533
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
23
|
23
|
24
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-404
|
-392
|
-326
|
-373
|
-293
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.3
|
2.3
|
2.33
|
2.45
|
2.54
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|