|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
39,243
|
31,388
|
37,842
|
44,150
|
48,706
|
50,752
|
44,886
|
12,308
|
9,957
|
2,726
|
44,393
|
44,340
|
52,608
|
33,357
|
30,290
|
23,513
|
25,606
|
22,314
|
17,425
|
28,438
|
11,526
|
10,262
|
12,794
|
19,307
|
17,077
|
15,092
|
13,923
|
14,179
|
12,550
|
11,934
|
17,111
|
12,765
|
15,598
|
18,925
|
10,141
|
18,909
|
26,669
|
32,686
|
33,719
|
31,246
|
20,070
|
14,066
|
7,163
|
8,211
|
7,468
|
16,109
|
11,355
|
22,805
|
27,264
|
18,803
|
18,907
|
20,762
|
12,327
|
6,895
|
1,410
|
8,294
|
|
有価証券
|
1,936
|
4,926
|
4,956
|
4,968
|
18,930
|
19,960
|
19,692
|
10,635
|
-
|
-
|
-
|
-
|
5,949
|
19,861
|
-
|
-
|
-
|
18,112
|
19,562
|
14,898
|
27,254
|
27,491
|
24,739
|
28,862
|
36,461
|
36,137
|
32,085
|
26,462
|
27,014
|
25,471
|
9,495
|
748
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
3,865
|
9,900
|
9,496
|
7,625
|
3,660
|
1,598
|
894
|
896
|
0
|
0
|
14,921
|
15,051
|
30,448
|
30,189
|
30,227
|
20,655
|
11,531
|
|
現金 + 有価証券
|
41,179
|
36,314
|
42,798
|
49,118
|
67,636
|
70,712
|
64,578
|
22,943
|
9,957
|
2,726
|
44,393
|
44,340
|
58,557
|
53,218
|
30,290
|
23,513
|
25,606
|
40,426
|
36,987
|
43,336
|
38,780
|
37,753
|
37,533
|
48,169
|
53,538
|
51,229
|
46,008
|
40,641
|
39,564
|
37,405
|
26,606
|
13,513
|
15,598
|
18,925
|
10,141
|
18,909
|
26,669
|
32,686
|
33,719
|
35,111
|
29,970
|
23,562
|
14,788
|
11,871
|
9,066
|
17,003
|
12,251
|
22,805
|
27,264
|
33,724
|
33,958
|
51,210
|
42,516
|
37,122
|
22,065
|
19,825
|
|
売掛金
|
19,225
|
19,761
|
22,474
|
34,264
|
24,326
|
16,229
|
22,676
|
34,110
|
33,164
|
49,756
|
52,721
|
50,939
|
25,345
|
24,602
|
13,365
|
16,783
|
13,339
|
12,693
|
7,083
|
8,947
|
12,010
|
15,392
|
13,819
|
16,709
|
8,327
|
9,435
|
7,011
|
12,530
|
11,150
|
14,323
|
12,399
|
20,634
|
14,739
|
24,193
|
32,681
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
72,982
|
72,390
|
64,334
|
69,210
|
70,636
|
83,894
|
97,316
|
111,473
|
137,503
|
149,548
|
132,115
|
144,419
|
146,847
|
145,890
|
147,274
|
138,365
|
131,387
|
124,800
|
120,250
|
114,131
|
110,122
|
104,540
|
101,765
|
92,103
|
88,024
|
20,752
|
19,994
|
21,834
|
18,959
|
18,812
|
17,565
|
15,525
|
17,003
|
23,855
|
23,907
|
18,488
|
21,531
|
16,933
|
14,057
|
15,313
|
15,170
|
16,196
|
19,919
|
18,325
|
18,868
|
19,995
|
20,736
|
20,477
|
19,603
|
18,430
|
21,839
|
23,932
|
24,557
|
26,222
|
27,921
|
27,268
|
|
流動資産合計
|
144,770
|
142,581
|
139,157
|
163,195
|
173,025
|
187,228
|
210,630
|
204,113
|
226,822
|
233,103
|
253,780
|
255,894
|
248,270
|
244,008
|
232,052
|
221,072
|
215,183
|
205,009
|
192,865
|
178,589
|
179,338
|
174,334
|
169,940
|
161,181
|
154,830
|
86,367
|
81,008
|
82,468
|
77,727
|
76,654
|
63,749
|
55,607
|
53,370
|
71,207
|
71,908
|
58,035
|
64,848
|
64,937
|
73,457
|
67,573
|
68,239
|
60,030
|
57,115
|
56,584
|
56,948
|
59,961
|
68,570
|
70,594
|
76,376
|
75,778
|
99,993
|
92,083
|
86,008
|
89,366
|
95,085
|
87,013
|
|
有形固定資産
|
35,290
|
34,692
|
34,250
|
34,508
|
34,426
|
34,433
|
39,901
|
40,443
|
45,686
|
48,480
|
48,500
|
49,865
|
49,587
|
49,205
|
52,457
|
50,989
|
50,445
|
48,709
|
47,961
|
46,593
|
45,567
|
44,732
|
43,477
|
44,484
|
43,432
|
37,399
|
36,475
|
35,750
|
34,173
|
33,624
|
33,302
|
34,320
|
32,196
|
31,474
|
31,615
|
31,593
|
30,511
|
29,874
|
29,493
|
29,728
|
29,449
|
29,983
|
28,942
|
28,257
|
27,835
|
26,598
|
23,334
|
22,690
|
21,919
|
24,048
|
24,083
|
24,552
|
24,037
|
21,083
|
23,358
|
23,662
|
|
固定資産合計
|
54,002
|
54,220
|
71,231
|
69,918
|
67,079
|
71,794
|
83,469
|
88,909
|
88,462
|
94,122
|
111,622
|
112,300
|
113,385
|
110,978
|
111,059
|
105,297
|
107,968
|
102,037
|
96,734
|
96,063
|
87,571
|
80,438
|
74,169
|
71,566
|
66,943
|
119,329
|
116,213
|
111,044
|
109,943
|
122,426
|
139,181
|
144,043
|
142,349
|
130,794
|
133,268
|
133,803
|
124,543
|
121,908
|
116,011
|
109,210
|
104,472
|
103,899
|
93,418
|
89,026
|
85,448
|
75,095
|
69,863
|
67,848
|
69,307
|
77,264
|
67,390
|
65,615
|
65,945
|
62,828
|
64,854
|
61,951
|
|
総資産
|
198,772
|
196,801
|
210,388
|
233,113
|
240,104
|
259,022
|
294,099
|
293,022
|
315,284
|
327,225
|
365,402
|
368,194
|
361,655
|
354,986
|
343,111
|
326,369
|
323,151
|
307,046
|
289,599
|
274,652
|
266,909
|
254,772
|
244,109
|
232,747
|
221,773
|
205,696
|
197,221
|
193,512
|
187,670
|
199,080
|
202,930
|
199,650
|
195,719
|
202,001
|
205,176
|
191,838
|
189,391
|
186,845
|
189,468
|
176,783
|
172,711
|
163,929
|
150,533
|
145,610
|
142,396
|
135,056
|
138,433
|
138,442
|
145,683
|
153,042
|
167,383
|
157,698
|
151,953
|
152,194
|
159,939
|
148,964
|
|
買掛金
|
11,007
|
5,042
|
7,550
|
11,816
|
5,602
|
17,187
|
17,347
|
18,923
|
20,561
|
16,737
|
15,646
|
14,231
|
4,697
|
4,964
|
5,724
|
2,865
|
3,114
|
4,077
|
2,093
|
1,503
|
2,221
|
2,120
|
1,767
|
2,109
|
2,041
|
2,599
|
3,322
|
4,922
|
4,033
|
4,106
|
8,338
|
7,117
|
4,700
|
4,051
|
6,339
|
4,919
|
2,394
|
1,593
|
5,653
|
5,228
|
2,973
|
6,391
|
3,767
|
4,640
|
4,163
|
5,595
|
7,522
|
5,021
|
6,884
|
6,659
|
6,190
|
4,955
|
4,230
|
8,003
|
7,312
|
5,369
|
|
流動負債合計
|
28,992
|
17,681
|
23,075
|
31,937
|
29,121
|
41,192
|
51,740
|
31,418
|
38,119
|
34,639
|
48,085
|
40,483
|
28,292
|
23,351
|
20,125
|
10,409
|
13,026
|
13,934
|
11,899
|
7,310
|
9,814
|
10,268
|
10,271
|
7,585
|
9,096
|
10,505
|
11,299
|
10,755
|
10,382
|
14,735
|
19,445
|
14,602
|
13,600
|
13,163
|
16,433
|
11,447
|
9,566
|
10,346
|
16,313
|
16,205
|
14,277
|
15,222
|
11,565
|
11,523
|
12,312
|
12,627
|
15,790
|
12,236
|
16,127
|
19,798
|
20,612
|
15,075
|
14,138
|
17,197
|
16,888
|
15,570
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
931
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,924
|
2,107
|
1,856
|
2,423
|
2,198
|
2,843
|
3,285
|
3,411
|
2,584
|
3,528
|
2,496
|
1,891
|
2,088
|
2,377
|
1,658
|
664
|
1,102
|
3,488
|
494
|
38
|
40
|
37
|
33
|
27
|
31
|
37
|
29
|
46
|
45
|
7,758
|
12,088
|
12,095
|
12,095
|
9,991
|
10,028
|
13,964
|
15,359
|
15,529
|
13,318
|
8,883
|
8,031
|
6,250
|
3,579
|
1,310
|
852
|
782
|
708
|
669
|
599
|
528
|
464
|
429
|
394
|
373
|
341
|
302
|
|
総負債
|
30,916
|
19,788
|
24,931
|
34,360
|
31,319
|
44,035
|
55,025
|
34,829
|
40,703
|
38,167
|
50,581
|
42,374
|
30,380
|
25,728
|
21,783
|
11,073
|
14,128
|
17,422
|
12,393
|
7,348
|
9,854
|
10,305
|
10,304
|
7,612
|
9,127
|
10,542
|
11,328
|
10,801
|
10,427
|
22,493
|
31,533
|
26,697
|
25,695
|
23,154
|
26,461
|
25,411
|
24,925
|
25,875
|
29,631
|
25,088
|
22,308
|
21,472
|
15,144
|
12,833
|
13,164
|
13,409
|
16,498
|
12,905
|
16,726
|
20,326
|
21,076
|
15,504
|
14,532
|
17,570
|
17,229
|
15,872
|
|
資本金及び資本剰余金
|
51,394
|
57,510
|
57,773
|
58,916
|
59,194
|
60,761
|
62,537
|
64,946
|
65,032
|
66,114
|
67,798
|
68,923
|
70,079
|
70,835
|
131
|
131
|
131
|
131
|
133
|
133
|
133
|
133
|
134
|
134
|
134
|
134
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
138
|
139
|
139
|
139
|
140
|
140
|
140
|
140
|
142
|
142
|
142
|
142
|
143
|
144
|
|
利益剰余金
|
115,744
|
119,333
|
128,018
|
139,449
|
150,184
|
154,451
|
176,464
|
193,333
|
210,324
|
224,008
|
248,184
|
259,000
|
262,752
|
260,919
|
255,474
|
250,292
|
241,728
|
228,278
|
217,236
|
206,271
|
194,617
|
182,308
|
170,603
|
159,100
|
144,724
|
125,517
|
115,686
|
110,957
|
106,161
|
105,954
|
100,101
|
100,808
|
97,136
|
105,808
|
104,519
|
92,715
|
90,430
|
86,566
|
85,516
|
78,332
|
77,545
|
72,510
|
65,742
|
64,268
|
57,694
|
49,654
|
49,557
|
54,194
|
57,422
|
61,860
|
74,539
|
70,212
|
68,142
|
55,282
|
63,658
|
53,860
|
|
株主資本
|
167,856
|
177,013
|
185,457
|
198,753
|
208,785
|
214,987
|
239,074
|
258,193
|
274,581
|
289,058
|
314,821
|
325,820
|
331,275
|
329,258
|
321,328
|
315,296
|
309,023
|
289,624
|
277,206
|
267,304
|
257,055
|
244,467
|
233,805
|
225,135
|
212,646
|
195,154
|
185,893
|
182,711
|
177,243
|
176,587
|
171,397
|
172,953
|
170,024
|
178,847
|
178,715
|
166,427
|
164,466
|
160,970
|
159,837
|
151,695
|
150,403
|
142,457
|
135,389
|
132,777
|
129,232
|
121,647
|
121,935
|
125,537
|
128,957
|
132,716
|
146,307
|
142,194
|
137,421
|
134,624
|
142,710
|
133,092
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
931
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,795
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|