Geo Group Inc (The)【GEO】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 280,095 327,933 374,398 391,766 407,817 406,847 406,469 412,342 412,348 411,524 378,731 377,031 381,653 379,842 383,548 393,137 412,843 457,900 427,740 427,369 445,945 469,866 500,127 510,185 548,350 554,376 566,579 550,614 577,070 566,759 568,977 564,917 583,509 583,530 599,430 610,667 613,966 631,579 621,710 605,017 587,829 579,136 578,116 576,377 565,419 557,277 557,539 551,185 588,177 616,683 620,682 608,209 593,891 602,785 608,282 605,672 607,185 603,125 607,720 604,647 636,169 682,341 707,695
売上成長率(%) - - - - - -0.1 -0.2 4.8 13.1 16.5
売上原価 216,927 251,100 280,672 299,286 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業利益 33,039 29,524 43,375 40,890 50,407 51,230 49,642 42,558 56,463 54,703 39,313 41,259 51,387 44,829 48,009 48,570 60,889 63,318 61,954 52,672 53,281 63,031 66,745 59,167 65,957 72,451 68,008 64,372 54,553 62,902 66,458 64,450 66,951 69,780 63,484 74,777 81,175 78,159 66,302 56,586 63,513 64,462 38,013 65,630 72,416 74,019 76,018 81,526 95,074 98,121 108,381 92,660 92,380 83,589 83,760 79,562 80,145 82,371 67,897 60,984 71,973 40,700 83,833
営業利益率 (%) 11.2 10.1 11.3 6.0 11.8
経常(税引前)利益 26,078 11,408 32,669 25,498 32,624 33,670 - 23,558 37,607 27,286 8,626 23,102 25,922 22,893 13,230 28,650 41,111 42,958 39,391 30,099 29,498 38,709 42,871 34,358 24,904 46,951 43,264 41,349 30,916 38,831 40,841 37,680 38,699 40,217 32,721 42,893 44,547 48,794 37,294 29,407 38,151 41,545 15,025 56,355 45,052 41,396 50,018 54,906 71,091 48,487 55,336 39,434 39,188 30,315 29,111 30,702 -53,753 37,121 24,524 20,540 37,451 229,554 47,949
経常(税引前)利益率(%) 9.3 3.5 8.7 6.5 8.0 8.3 - 5.7 9.1 6.6 2.3 6.1 6.8 6.0 3.4 7.3 10.0 9.4 9.2 7.0 6.6 8.2 8.6 6.7 4.5 8.5 7.6 7.5 5.4 6.9 7.2 6.7 6.6 6.9 5.5 7.0 7.3 7.7 6.0 4.9 6.5 7.2 2.6 9.8 8.0 7.4 9.0 10.0 12.1 7.9 8.9 6.5 6.6 5.0 4.8 5.1 -8.9 6.2 4.0 3.4 5.9 33.6 6.8
法人税等合計 10,189 7,547 10,972 9,780 12,879 12,649 - 9,247 14,991 11,304 -76,074 881 -7,268 -7,755 -11,908 2,138 3,387 5,537 3,031 2,828 2,369 1,758 435 3,151 3,879 4,970 -4,096 2,470 1,400 1,720 12,368 4,755 3,715 3,723 1,924 4,840 4,532 5,137 2,139 6,546 4,196 4,616 5,105 7,936 5,063 8,395 101,336 17,962 18,898 11,246 14,793 12,362 11,153 6,521 5,363 8,071 -20,379 11,664 10,045 1,826 10,554 56,391 16,949
実効税率(%) - 41.0 8.9 28.2 24.6 35.3
純利益 17,017 5,281 23,498 16,790 21,578 21,518 - 15,059 22,501 15,617 81,607 23,438 34,219 29,909 27,631 27,996 38,898 38,991 38,051 28,777 28,291 38,312 44,058 32,350 23,209 43,720 49,436 40,403 30,992 38,489 36,357 34,987 37,421 39,289 33,392 40,705 41,914 45,932 38,052 25,181 36,720 39,220 11,911 50,544 41,959 34,710 -49,796 38,219 53,727 38,337 41,530 28,003 29,571 24,519 25,232 22,668 -32,513 26,320 15,511 19,558 29,108 173,940 31,768
純利益率(%) - 2.6 3.2 4.6 25.5 4.5
一株あたり利益 0.35 0.09 0.39 0.26 0.33 0.34 0.3 0.25 0.37 0.26 1.33 0.33 0.48 0.42 0.39 0.39 0.54 0.54 0.52 0.39 0.38 0.52 0.6 0.44 0.31 0.59 0.67 0.36 0.25 0.31 0.3 0.29 0.31 0.33 0.28 0.34 0.35 0.39 0.32 0.21 0.31 0.33 0.09 0.41 0.29 0.24 -0.35 0.26 0.37 0.26 0.29 0.19 0.2 0.17 0.17 0.15 -0.25 0.19 0.11 0.14 0.21 1.26 0.24
希薄化後一株あたり利益 0.35 0.09 0.38 0.26 0.33 0.34 0.3 0.25 0.37 0.25 1.32 0.33 0.48 0.42 0.38 0.39 0.54 0.54 0.52 0.39 0.38 0.52 0.59 0.44 0.31 0.59 0.66 0.35 0.25 0.31 0.3 0.29 0.31 0.33 0.28 0.34 0.35 0.39 0.32 0.21 0.31 0.33 0.09 0.41 0.29 0.24 -0.36 0.26 0.37 0.26 0.28 0.19 0.2 0.16 0.17 0.14 -0.25 0.19 0.11 0.14 0.21 1.24 0.24
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - 0.5 0.5 0.5 - - - - - 0.62 0.62 0.62 - 0.65 0.65 0.65 0.65 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.34 0.25 0 0 0 - - - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - - - - - - - 117,965
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - 16.7