|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
2,423
|
1,715
|
4,292
|
13,502
|
10,760
|
3,361
|
4,292
|
6,398
|
8,491
|
9,557
|
5,002
|
5,652
|
9,737
|
7,193
|
5,629
|
10,010
|
9,568
|
11,152
|
10,358
|
17,143
|
10,888
|
18,219
|
20,562
|
27,036
|
25,219
|
22,933
|
24,863
|
22,883
|
24,911
|
8,012
|
4,269
|
11,586
|
6,435
|
10,302
|
14,343
|
18,738
|
18,564
|
35,584
|
23,957
|
29,417
|
27,544
|
23,232
|
21,248
|
22,571
|
19,474
|
9,581
|
5,978
|
18,462
|
6,206
|
17,031
|
18,559
|
30,213
|
28,780
|
25,482
|
|
有価証券
|
80,648
|
72,486
|
73,782
|
76,947
|
76,238
|
81,375
|
79,539
|
81,361
|
82,023
|
83,113
|
84,591
|
85,766
|
87,592
|
87,112
|
87,008
|
87,400
|
87,475
|
84,357
|
85,335
|
85,048
|
85,612
|
85,938
|
86,386
|
87,204
|
87,132
|
87,886
|
88,340
|
88,004
|
87,900
|
104,058
|
104,445
|
103,156
|
104,767
|
105,322
|
107,232
|
102,275
|
105,675
|
89,498
|
92,049
|
93,646
|
95,345
|
94,976
|
95,682
|
94,501
|
91,116
|
89,300
|
91,718
|
87,851
|
88,413
|
84,252
|
86,231
|
86,894
|
87,805
|
89,927
|
|
現金 + 有価証券
|
83,071
|
74,201
|
78,074
|
90,449
|
86,998
|
84,736
|
83,831
|
87,759
|
90,514
|
92,670
|
89,593
|
91,418
|
97,329
|
94,305
|
92,637
|
97,410
|
97,043
|
95,509
|
95,693
|
102,191
|
96,500
|
104,157
|
106,948
|
114,240
|
112,351
|
110,819
|
113,203
|
110,887
|
112,811
|
112,070
|
108,714
|
114,742
|
111,202
|
115,624
|
121,575
|
121,013
|
124,239
|
125,082
|
116,006
|
123,063
|
122,889
|
118,208
|
116,930
|
117,072
|
110,590
|
98,881
|
97,696
|
106,313
|
94,619
|
101,283
|
104,790
|
117,107
|
116,585
|
115,409
|
|
売掛金
|
2,181
|
1,573
|
1,246
|
1,535
|
1,397
|
1,206
|
1,056
|
1,288
|
1,142
|
1,200
|
967
|
1,189
|
1,149
|
1,448
|
730
|
2,096
|
1,249
|
874
|
1,019
|
1,510
|
1,499
|
1,110
|
794
|
1,692
|
1,383
|
1,184
|
1,317
|
1,830
|
1,599
|
993
|
1,500
|
2,412
|
1,482
|
1,603
|
1,662
|
2,366
|
1,609
|
1,992
|
2,764
|
3,543
|
3,120
|
2,622
|
3,376
|
3,924
|
4,198
|
2,996
|
4,659
|
7,178
|
3,477
|
2,467
|
4,028
|
5,758
|
2,923
|
1,980
|
|
商品及び製品
|
13,182
|
12,878
|
15,524
|
14,657
|
11,983
|
11,918
|
15,106
|
13,515
|
11,894
|
14,126
|
14,031
|
12,747
|
12,615
|
13,673
|
13,304
|
13,351
|
13,152
|
12,770
|
15,071
|
13,845
|
11,557
|
11,634
|
12,537
|
14,598
|
15,321
|
16,687
|
16,925
|
15,076
|
16,244
|
18,214
|
20,229
|
20,139
|
19,995
|
25,366
|
25,691
|
27,063
|
24,562
|
27,090
|
35,473
|
38,104
|
40,832
|
41,888
|
45,734
|
47,222
|
48,244
|
55,815
|
59,315
|
63,803
|
66,791
|
71,527
|
72,209
|
63,732
|
63,232
|
63,762
|
|
流動資産合計
|
105,630
|
95,424
|
98,786
|
108,285
|
105,958
|
102,090
|
103,072
|
107,861
|
108,472
|
108,791
|
107,735
|
111,226
|
112,129
|
110,619
|
110,548
|
116,097
|
112,363
|
112,366
|
116,769
|
120,489
|
119,804
|
123,420
|
128,506
|
133,499
|
135,659
|
137,118
|
138,422
|
139,504
|
139,945
|
145,081
|
145,344
|
152,232
|
154,146
|
156,930
|
163,765
|
161,378
|
162,123
|
161,758
|
160,066
|
165,914
|
168,074
|
166,823
|
170,637
|
173,603
|
168,118
|
162,479
|
169,253
|
179,907
|
174,795
|
178,954
|
189,568
|
190,282
|
185,971
|
192,842
|
|
有形固定資産
|
8,101
|
8,349
|
8,111
|
8,570
|
8,331
|
8,127
|
7,869
|
8,191
|
8,354
|
8,079
|
7,999
|
7,981
|
7,391
|
7,141
|
6,753
|
6,673
|
6,661
|
6,388
|
6,058
|
5,768
|
5,502
|
5,239
|
5,181
|
5,054
|
5,231
|
5,722
|
7,376
|
7,783
|
8,026
|
7,889
|
8,164
|
8,366
|
8,301
|
8,389
|
7,977
|
8,276
|
8,391
|
8,341
|
12,087
|
12,252
|
12,251
|
11,801
|
12,051
|
12,205
|
11,919
|
13,491
|
13,334
|
13,114
|
12,969
|
13,246
|
12,947
|
12,296
|
12,038
|
11,472
|
|
固定資産合計
|
8,207
|
8,951
|
8,711
|
8,669
|
8,428
|
8,222
|
7,961
|
8,281
|
8,441
|
8,157
|
8,074
|
8,054
|
7,461
|
7,209
|
6,819
|
6,736
|
6,722
|
7,778
|
7,146
|
6,615
|
6,090
|
5,292
|
5,234
|
5,107
|
5,284
|
5,775
|
7,429
|
7,836
|
8,079
|
7,942
|
8,217
|
8,419
|
8,354
|
8,442
|
8,030
|
8,329
|
8,444
|
9,336
|
13,246
|
13,306
|
13,199
|
12,639
|
12,829
|
12,916
|
13,252
|
16,834
|
16,083
|
15,590
|
15,329
|
16,794
|
16,090
|
15,760
|
15,784
|
15,279
|
|
総資産
|
113,837
|
104,375
|
107,497
|
116,954
|
114,386
|
110,312
|
111,033
|
116,142
|
116,913
|
116,948
|
115,809
|
119,280
|
119,590
|
117,828
|
117,367
|
122,833
|
119,085
|
120,144
|
123,915
|
127,104
|
125,894
|
128,712
|
133,740
|
138,606
|
140,943
|
142,893
|
145,851
|
147,340
|
148,024
|
153,023
|
153,561
|
160,651
|
162,500
|
165,372
|
171,795
|
169,707
|
170,567
|
171,094
|
173,312
|
179,220
|
181,273
|
179,462
|
183,466
|
186,519
|
181,370
|
179,313
|
185,336
|
195,497
|
190,124
|
195,748
|
205,658
|
206,042
|
201,755
|
208,121
|
|
買掛金
|
2,437
|
1,978
|
2,253
|
2,769
|
3,371
|
1,881
|
1,506
|
2,265
|
1,695
|
1,283
|
1,046
|
1,524
|
1,045
|
947
|
777
|
1,934
|
1,286
|
1,529
|
1,868
|
2,420
|
1,193
|
1,443
|
1,891
|
3,141
|
2,246
|
1,320
|
3,315
|
3,704
|
3,093
|
1,838
|
3,593
|
2,155
|
2,594
|
1,907
|
2,714
|
4,380
|
2,089
|
1,728
|
3,224
|
2,697
|
4,406
|
3,105
|
4,455
|
5,741
|
5,001
|
4,251
|
4,385
|
4,507
|
3,400
|
3,269
|
3,709
|
2,944
|
2,346
|
2,001
|
|
流動負債合計
|
9,861
|
5,576
|
7,776
|
13,909
|
10,436
|
5,878
|
8,350
|
8,934
|
6,110
|
6,036
|
4,171
|
5,310
|
3,601
|
2,960
|
3,774
|
8,052
|
4,186
|
7,399
|
9,590
|
11,037
|
7,641
|
8,191
|
11,751
|
13,034
|
12,829
|
12,374
|
13,427
|
11,301
|
9,360
|
8,486
|
9,179
|
8,462
|
7,718
|
6,485
|
12,058
|
11,814
|
7,434
|
8,514
|
8,727
|
12,269
|
12,129
|
11,387
|
15,736
|
18,876
|
14,847
|
12,390
|
14,943
|
20,083
|
11,586
|
14,165
|
19,749
|
13,759
|
7,005
|
10,604
|
|
固定負債合計
|
801
|
0
|
0
|
512
|
178
|
974
|
136
|
1,622
|
2,668
|
484
|
704
|
1,058
|
1,351
|
693
|
449
|
390
|
150
|
0
|
-
|
-
|
-
|
316
|
362
|
424
|
322
|
1,601
|
875
|
634
|
519
|
2,358
|
1,873
|
2,202
|
2,333
|
3,372
|
1,715
|
509
|
1,306
|
1,360
|
1,814
|
1,836
|
1,694
|
786
|
715
|
189
|
84
|
6
|
0
|
148
|
60
|
0
|
0
|
152
|
61
|
1,376
|
|
総負債
|
10,662
|
5,576
|
7,776
|
14,421
|
10,614
|
6,852
|
8,486
|
10,556
|
8,778
|
6,520
|
4,875
|
6,368
|
4,952
|
3,653
|
4,223
|
8,442
|
4,336
|
7,399
|
-
|
-
|
-
|
8,507
|
12,113
|
13,458
|
13,151
|
13,975
|
14,302
|
11,935
|
9,879
|
10,844
|
11,052
|
10,664
|
10,051
|
9,857
|
13,773
|
12,323
|
8,740
|
9,874
|
10,541
|
14,105
|
13,823
|
12,173
|
16,451
|
19,065
|
14,931
|
12,396
|
14,943
|
20,231
|
11,646
|
14,165
|
19,749
|
13,911
|
7,066
|
11,980
|
|
資本金及び資本剰余金
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
801
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
92,409
|
87,987
|
88,862
|
91,628
|
92,820
|
92,459
|
91,483
|
94,460
|
96,950
|
99,184
|
99,630
|
101,532
|
103,195
|
102,657
|
101,563
|
102,746
|
103,012
|
100,838
|
102,413
|
104,044
|
106,157
|
107,881
|
109,275
|
112,690
|
115,278
|
116,299
|
118,645
|
122,409
|
125,091
|
128,863
|
129,176
|
136,636
|
139,080
|
141,897
|
144,386
|
143,731
|
148,053
|
147,428
|
148,979
|
151,267
|
153,602
|
153,233
|
152,959
|
153,398
|
152,383
|
152,861
|
156,337
|
161,210
|
164,422
|
167,527
|
171,853
|
178,075
|
180,633
|
182,085
|
|
株主資本
|
103,175
|
98,799
|
99,721
|
102,533
|
103,772
|
103,460
|
102,547
|
105,586
|
108,135
|
110,428
|
110,934
|
112,912
|
114,638
|
114,175
|
113,144
|
114,391
|
114,749
|
112,745
|
114,325
|
116,067
|
118,253
|
120,205
|
121,627
|
125,148
|
127,792
|
128,918
|
131,549
|
135,405
|
138,145
|
142,179
|
142,509
|
149,987
|
152,449
|
155,515
|
158,022
|
157,384
|
161,827
|
161,220
|
162,771
|
165,115
|
167,450
|
167,289
|
167,015
|
167,454
|
166,439
|
166,917
|
170,393
|
175,266
|
178,478
|
181,583
|
185,909
|
192,131
|
194,689
|
196,141
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|