|
(単位:百万ドル)
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
3,029
|
2,726
|
2,256
|
2,445
|
2,950
|
2,290
|
2,215
|
2,327
|
3,162
|
4,082
|
4,002
|
4,200
|
4,685
|
3,749
|
3,727
|
3,813
|
3,707
|
3,067
|
2,972
|
2,764
|
2,874
|
2,981
|
3,097
|
2,213
|
5,983
|
6,108
|
5,610
|
5,575
|
4,247
|
2,306
|
1,826
|
2,142
|
1,774
|
2,001
|
2,147
|
2,309
|
1,791
|
1,532
|
1,697
|
12,649
|
2,177
|
1,073
|
1,009
|
1,046
|
933
|
1,230
|
1,526
|
1,771
|
1,887
|
1,291
|
1,095
|
812
|
750
|
623
|
629
|
490
|
846
|
644
|
737
|
883
|
1,006
|
828
|
701
|
619
|
|
現金 + 有価証券
|
3,029
|
2,726
|
2,256
|
2,445
|
2,950
|
2,290
|
2,215
|
2,327
|
3,162
|
4,082
|
4,002
|
4,200
|
4,685
|
3,749
|
3,727
|
3,813
|
3,707
|
3,067
|
2,972
|
2,764
|
2,874
|
2,981
|
3,097
|
2,213
|
5,983
|
6,108
|
5,610
|
5,575
|
4,247
|
2,306
|
1,826
|
2,142
|
1,774
|
2,001
|
2,147
|
2,309
|
1,791
|
1,532
|
1,697
|
12,649
|
2,177
|
1,073
|
1,009
|
1,046
|
933
|
1,230
|
1,526
|
1,771
|
1,887
|
1,291
|
1,095
|
812
|
750
|
623
|
629
|
490
|
846
|
644
|
737
|
883
|
1,006
|
828
|
701
|
619
|
|
売掛金
|
856
|
573
|
682
|
976
|
1,013
|
675
|
694
|
1,009
|
940
|
627
|
735
|
1,081
|
1,031
|
744
|
573
|
892
|
1,007
|
685
|
722
|
982
|
993
|
604
|
738
|
490
|
556
|
314
|
459
|
557
|
649
|
468
|
514
|
666
|
809
|
502
|
537
|
723
|
708
|
438
|
593
|
171
|
111
|
102
|
96
|
111
|
117
|
105
|
108
|
113
|
120
|
102
|
152
|
168
|
168
|
145
|
147
|
160
|
163
|
152
|
164
|
152
|
171
|
314
|
309
|
361
|
|
商品及び製品
|
25
|
22
|
23
|
32
|
30
|
28
|
28
|
32
|
28
|
27
|
23
|
20
|
24
|
17
|
16
|
13
|
14
|
11
|
11
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
4,351
|
3,755
|
3,443
|
3,893
|
4,486
|
3,484
|
3,433
|
3,886
|
4,633
|
5,219
|
5,206
|
5,816
|
6,315
|
5,179
|
4,970
|
5,316
|
5,652
|
5,288
|
5,038
|
5,255
|
5,422
|
5,022
|
4,664
|
7,173
|
6,959
|
6,799
|
6,469
|
6,511
|
5,324
|
3,173
|
3,687
|
3,567
|
3,493
|
3,328
|
3,418
|
3,724
|
3,186
|
2,561
|
9,760
|
13,571
|
3,079
|
1,950
|
1,792
|
1,848
|
1,538
|
1,786
|
1,950
|
2,157
|
2,260
|
1,629
|
1,622
|
1,376
|
1,233
|
1,087
|
1,076
|
1,720
|
1,358
|
1,111
|
1,222
|
1,320
|
1,444
|
1,428
|
1,289
|
1,253
|
|
有形固定資産
|
949
|
935
|
1,009
|
1,019
|
1,050
|
1,040
|
1,043
|
1,050
|
1,100
|
1,106
|
1,114
|
1,130
|
1,122
|
1,102
|
1,091
|
1,110
|
1,116
|
1,140
|
1,181
|
1,186
|
1,205
|
1,201
|
1,262
|
986
|
957
|
904
|
933
|
893
|
937
|
895
|
868
|
838
|
778
|
758
|
778
|
791
|
790
|
784
|
676
|
365
|
238
|
88
|
75
|
70
|
78
|
71
|
67
|
63
|
60
|
56
|
108
|
104
|
76
|
73
|
75
|
76
|
72
|
69
|
60
|
61
|
60
|
64
|
68
|
69
|
|
総資産
|
11,232
|
10,866
|
11,819
|
12,163
|
12,719
|
12,023
|
11,835
|
12,183
|
13,020
|
13,556
|
13,463
|
13,962
|
14,379
|
13,151
|
12,914
|
13,258
|
13,539
|
13,164
|
12,883
|
13,102
|
13,233
|
12,784
|
12,460
|
11,936
|
11,767
|
11,530
|
16,864
|
16,760
|
18,174
|
15,868
|
15,996
|
15,980
|
15,759
|
16,248
|
16,234
|
16,456
|
15,938
|
15,369
|
16,229
|
18,547
|
7,735
|
6,405
|
6,313
|
6,357
|
6,361
|
6,565
|
6,733
|
6,873
|
6,943
|
6,247
|
15,882
|
15,503
|
15,947
|
15,787
|
16,411
|
16,282
|
15,772
|
15,428
|
15,471
|
15,363
|
15,495
|
16,360
|
16,051
|
15,831
|
|
買掛金
|
214
|
213
|
257
|
259
|
260
|
260
|
304
|
268
|
324
|
326
|
278
|
317
|
334
|
274
|
249
|
306
|
282
|
230
|
219
|
212
|
213
|
184
|
326
|
241
|
175
|
115
|
139
|
143
|
180
|
121
|
187
|
181
|
168
|
170
|
158
|
201
|
165
|
135
|
120
|
157
|
87
|
60
|
66
|
67
|
52
|
76
|
81
|
83
|
63
|
71
|
66
|
75
|
77
|
65
|
66
|
62
|
66
|
83
|
99
|
102
|
94
|
90
|
81
|
83
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
350
|
350
|
350
|
348
|
0
|
0
|
0
|
599
|
600
|
780
|
1,310
|
0
|
130
|
0
|
0
|
-
|
597
|
598
|
491
|
494
|
1,245
|
749
|
756
|
763
|
47
|
63
|
313
|
438
|
1,073
|
1,086
|
1,000
|
614
|
175
|
233
|
233
|
233
|
175
|
175
|
175
|
1,332
|
1,391
|
1,396
|
291
|
288
|
280
|
240
|
|
流動負債合計
|
3,771
|
4,530
|
4,234
|
4,584
|
4,893
|
4,051
|
3,895
|
4,169
|
4,505
|
5,114
|
5,008
|
5,482
|
5,562
|
4,205
|
3,907
|
4,149
|
4,306
|
3,979
|
4,045
|
4,233
|
4,453
|
4,064
|
3,729
|
3,827
|
4,033
|
3,322
|
3,509
|
3,605
|
4,622
|
3,121
|
3,287
|
3,101
|
3,170
|
2,875
|
3,411
|
3,643
|
3,766
|
3,608
|
5,056
|
4,713
|
2,622
|
2,548
|
1,748
|
1,821
|
2,136
|
2,221
|
2,814
|
2,883
|
3,065
|
2,624
|
2,825
|
2,878
|
2,849
|
2,748
|
2,460
|
2,563
|
2,648
|
3,752
|
3,822
|
3,764
|
2,851
|
2,858
|
2,552
|
2,688
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
1,999
|
2,012
|
2,025
|
2,039
|
2,093
|
2,093
|
2,094
|
2,094
|
2,094
|
2,094
|
2,094
|
2,095
|
2,095
|
1,745
|
1,745
|
1,746
|
1,741
|
1,740
|
1,740
|
2,207
|
2,605
|
6,576
|
6,358
|
6,876
|
6,202
|
6,079
|
5,587
|
5,026
|
5,032
|
4,442
|
4,447
|
3,961
|
3,964
|
3,219
|
3,719
|
3,465
|
2,841
|
3,556
|
3,542
|
3,288
|
3,422
|
2,779
|
2,757
|
2,736
|
2,714
|
9,883
|
9,831
|
9,529
|
9,327
|
9,333
|
9,081
|
8,429
|
7,190
|
7,137
|
7,080
|
7,968
|
8,575
|
8,421
|
8,167
|
|
総負債
|
6,684
|
6,328
|
7,230
|
7,622
|
8,114
|
7,379
|
7,197
|
7,448
|
7,848
|
8,474
|
8,360
|
8,806
|
8,958
|
7,654
|
7,257
|
7,500
|
7,742
|
7,326
|
6,986
|
7,192
|
7,298
|
6,888
|
6,568
|
6,542
|
8,091
|
7,764
|
13,002
|
12,811
|
14,687
|
12,479
|
12,461
|
11,022
|
10,736
|
10,330
|
10,284
|
10,550
|
10,200
|
10,119
|
10,117
|
9,870
|
7,725
|
6,908
|
6,789
|
6,849
|
6,861
|
7,062
|
6,965
|
6,971
|
7,036
|
6,546
|
14,184
|
14,193
|
13,747
|
13,450
|
13,997
|
13,864
|
13,575
|
13,458
|
13,373
|
13,212
|
13,226
|
13,995
|
13,594
|
13,499
|
|
利益剰余金
|
-4,609
|
-4,448
|
-4,312
|
-4,181
|
-4,012
|
-3,840
|
-3,658
|
-3,418
|
-2,859
|
-2,687
|
-2,494
|
-2,285
|
-2,096
|
-1,840
|
-1,599
|
-1,316
|
-1,148
|
-912
|
-668
|
-446
|
-270
|
-153
|
3
|
73
|
-655
|
-520
|
-664
|
-618
|
-761
|
-894
|
-906
|
436
|
328
|
1,158
|
1,100
|
1,116
|
933
|
561
|
1,298
|
3,812
|
-3,330
|
-3,212
|
-3,148
|
-2,970
|
-2,776
|
-2,595
|
-2,262
|
-2,060
|
-1,940
|
-1,734
|
-1,665
|
-1,500
|
-585
|
-396
|
-247
|
-103
|
-41
|
5
|
89
|
171
|
236
|
160
|
217
|
32
|
|
株主資本
|
4,548
|
4,538
|
4,589
|
4,541
|
4,605
|
4,644
|
4,638
|
4,735
|
5,172
|
5,082
|
5,103
|
5,156
|
5,421
|
5,497
|
5,657
|
5,758
|
5,797
|
5,838
|
5,897
|
5,910
|
5,935
|
5,896
|
5,892
|
5,394
|
3,676
|
3,766
|
3,862
|
3,949
|
3,487
|
3,389
|
3,535
|
4,958
|
5,023
|
5,918
|
5,950
|
5,906
|
5,738
|
5,250
|
6,112
|
8,677
|
10
|
-503
|
-476
|
-492
|
-500
|
-497
|
-232
|
-98
|
-93
|
-299
|
1,698
|
1,310
|
2,200
|
2,337
|
2,414
|
2,418
|
2,197
|
1,970
|
2,098
|
2,151
|
2,269
|
2,365
|
2,457
|
2,332
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|