|
(単位:百万ドル)
|
2010/4
|
2011/4
|
2012/3
|
2013/3
|
2014/3
|
2015/4
|
2016/4
|
2017/3
|
2018/3
|
2019/3
|
2020/4
|
2021/4
|
2022/4
|
2023/3
|
2024/3
|
2025/3
|
|
売上高
|
5,985
|
6,190
|
6,730
|
6,906
|
6,676
|
6,508
|
3,600
|
4,019
|
4,834
|
4,731
|
2,490
|
2,551
|
2,796
|
3,338
|
3,812
|
3,935
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
1,105
|
1,045
|
1,082
|
1,175
|
1,149
|
1,153
|
615
|
853
|
1,032
|
1,050
|
393
|
362
|
408
|
589
|
731
|
776
|
|
売上総利益
|
4,880
|
5,145
|
5,648
|
5,731
|
5,527
|
5,355
|
2,985
|
3,166
|
3,802
|
3,681
|
2,097
|
2,189
|
2,388
|
2,749
|
3,081
|
3,159
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
857
|
862
|
969
|
1,012
|
1,038
|
1,144
|
748
|
823
|
956
|
913
|
328
|
267
|
253
|
313
|
332
|
329
|
|
営業費用
|
3,947
|
4,265
|
4,569
|
4,608
|
4,344
|
4,206
|
2,528
|
3,266
|
3,753
|
3,301
|
1,742
|
1,293
|
1,383
|
1,522
|
1,959
|
1,549
|
|
営業利益
|
933
|
880
|
1,079
|
1,123
|
1,183
|
1,149
|
457
|
-100
|
49
|
380
|
355
|
896
|
1,005
|
1,227
|
1,122
|
1,610
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
865
|
729
|
-
|
-
|
-
|
1,093
|
392
|
-262
|
437
|
108
|
819
|
872
|
1,042
|
804
|
459
|
1,029
|
|
経常(税引前)利益率(%)
|
14.45
|
11.78
|
-
|
-
|
-
|
16.79
|
10.89
|
-6.52
|
9.04
|
2.28
|
32.89
|
34.18
|
37.27
|
24.09
|
12.04
|
26.15
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
215
|
1,213
|
-26
|
-690
|
92
|
241
|
176
|
206
|
-545
|
-157
|
386
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
714
|
597
|
1,172
|
765
|
898
|
878
|
2,488
|
-106
|
1,138
|
31
|
3,887
|
554
|
836
|
1,349
|
616
|
643
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.88
|
0.77
|
1.58
|
1.09
|
1.29
|
1.27
|
3.71
|
-0.17
|
1.85
|
0.05
|
6.32
|
0.94
|
1.44
|
2.2
|
0.97
|
1.04
|
|
希薄化後一株あたり利益
|
0.87
|
0.76
|
1.57
|
1.08
|
1.28
|
1.26
|
3.71
|
-0.17
|
1.7
|
0.05
|
6.05
|
0.92
|
1.41
|
2.16
|
0.96
|
1.03
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
0.6
|
0.6
|
4.6
|
0.3
|
0.3
|
0.3
|
12.4
|
0.5
|
0.5
|
0.5
|
0.5
|
0.5
|
|
EBITDA
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|