|
(単位:%)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
762
|
830
|
806
|
932
|
922
|
942
|
1,054
|
1,147
|
1,213
|
1,259
|
961
|
1,019
|
1,015
|
964
|
847
|
526
|
656
|
572
|
491
|
378
|
445
|
460
|
428
|
415
|
406
|
486
|
720
|
725
|
752
|
745
|
689
|
620
|
634
|
621
|
604
|
539
|
388
|
443
|
453
|
521
|
503
|
518
|
581
|
631
|
721
|
721
|
714
|
790
|
804
|
807
|
774
|
770
|
756
|
714
|
725
|
398
|
377
|
414
|
440
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6.3
|
-48.3
|
-50.1
|
-42.0
|
-39.3
|
|
営業費用
|
736
|
801
|
791
|
906
|
894
|
913
|
1,241
|
1,117
|
1,180
|
1,235
|
491
|
984
|
983
|
928
|
816
|
502
|
626
|
527
|
433
|
318
|
397
|
404
|
384
|
362
|
345
|
443
|
656
|
666
|
691
|
699
|
685
|
557
|
547
|
568
|
533
|
480
|
666
|
439
|
484
|
493
|
478
|
484
|
593
|
580
|
625
|
646
|
622
|
741
|
701
|
695
|
708
|
698
|
697
|
664
|
693
|
376
|
309
|
335
|
350
|
|
営業利益
|
25
|
28
|
15
|
26
|
27
|
29
|
30
|
30
|
33
|
24
|
23
|
35
|
31
|
35
|
30
|
24
|
29
|
44
|
57
|
59
|
47
|
55
|
43
|
52
|
61
|
43
|
63
|
59
|
60
|
46
|
4
|
62
|
86
|
52
|
70
|
59
|
-279
|
4
|
-31
|
28
|
25
|
34
|
-13
|
51
|
96
|
75
|
91
|
49
|
102
|
111
|
65
|
72
|
58
|
50
|
32
|
21
|
67
|
78
|
89
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4
|
5.5
|
17.9
|
19.0
|
20.4
|
|
経常(税引前)利益
|
17
|
19
|
5
|
19
|
18
|
22
|
26
|
22
|
27
|
19
|
16
|
30
|
22
|
29
|
26
|
21
|
12
|
364
|
27
|
36
|
24
|
32
|
20
|
27
|
33
|
6
|
10
|
8
|
11
|
-2
|
-29
|
16
|
41
|
17
|
24
|
28
|
-322
|
-26
|
-81
|
-30
|
-36
|
-14
|
-
|
4
|
70
|
9
|
-
|
4
|
55
|
67
|
-
|
19
|
-2
|
-11
|
-
|
-37
|
10
|
23
|
34
|
|
経常(税引前)利益率(%)
|
2.3
|
2.3
|
0.7
|
2.1
|
2.0
|
2.4
|
2.5
|
2.0
|
2.2
|
1.5
|
1.7
|
3.0
|
2.2
|
3.1
|
3.1
|
4.0
|
1.9
|
63.7
|
5.5
|
9.6
|
5.5
|
7.2
|
4.8
|
6.5
|
8.3
|
1.3
|
1.5
|
1.1
|
1.5
|
-0.2
|
-4.1
|
2.6
|
6.6
|
2.9
|
4.1
|
5.3
|
-82.8
|
-5.7
|
-17.7
|
-5.6
|
-7.0
|
-2.6
|
-
|
0.8
|
9.7
|
1.3
|
-
|
0.5
|
7.0
|
8.3
|
-
|
2.6
|
-0.2
|
-1.4
|
-
|
-9.1
|
2.7
|
5.6
|
7.8
|
|
法人税等合計
|
0
|
0
|
-2
|
0
|
-1
|
-9
|
-1
|
-1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
-5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-1
|
-1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
-2
|
0
|
0
|
-1
|
1
|
0
|
0
|
0
|
0
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-0.4
|
3.3
|
1.1
|
0.2
|
|
純利益
|
17
|
19
|
7
|
19
|
18
|
31
|
26
|
22
|
26
|
18
|
17
|
29
|
21
|
29
|
26
|
20
|
11
|
363
|
27
|
35
|
23
|
32
|
22
|
27
|
33
|
6
|
15
|
8
|
10
|
-1
|
-25
|
15
|
41
|
17
|
24
|
28
|
-323
|
-26
|
-82
|
-30
|
-36
|
-14
|
-59
|
4
|
69
|
8
|
46
|
3
|
55
|
66
|
20
|
18
|
-2
|
-10
|
-42
|
-461
|
10
|
22
|
34
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.7
|
-115.6
|
2.7
|
5.5
|
7.8
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.49
|
-0.32
|
-0.71
|
-0.2
|
0.14
|
-0.12
|
0.14
|
-0.21
|
0.22
|
0.29
|
-0.08
|
-0.09
|
-0.25
|
-0.32
|
-0.58
|
-4.06
|
-0.12
|
-0.05
|
0.04
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.49
|
-0.32
|
-0.71
|
-0.2
|
0.14
|
-0.12
|
0.14
|
-0.21
|
0.22
|
0.29
|
-0.08
|
-0.09
|
-0.25
|
-0.32
|
-0.58
|
-4.06
|
-0.12
|
-0.05
|
0.04
|
|
一株あたり配当金
|
-
|
-
|
0.43
|
-
|
-
|
-
|
0.47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112
|
97
|
123
|
135
|
152
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.4
|
24.4
|
32.8
|
32.8
|
34.7
|