|
(単位:百万ドル)
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
32
|
24
|
24
|
21
|
24
|
22
|
23
|
23
|
18
|
84
|
60
|
41
|
39
|
44
|
49
|
44
|
44
|
31
|
|
現金 + 有価証券
|
32
|
24
|
24
|
21
|
24
|
22
|
23
|
23
|
18
|
84
|
60
|
41
|
39
|
44
|
49
|
44
|
44
|
31
|
|
売掛金
|
7
|
7
|
6
|
5
|
5
|
6
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
67
|
83
|
88
|
86
|
82
|
65
|
84
|
74
|
156
|
124
|
123
|
123
|
134
|
136
|
127
|
124
|
124
|
121
|
|
有形固定資産
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
131
|
131
|
73
|
74
|
73
|
71
|
83
|
83
|
13
|
13
|
12
|
12
|
11
|
11
|
12
|
12
|
14
|
16
|
|
総資産
|
199
|
215
|
161
|
161
|
156
|
137
|
168
|
158
|
169
|
137
|
135
|
136
|
146
|
148
|
140
|
137
|
138
|
137
|
|
買掛金
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
20
|
35
|
33
|
30
|
30
|
17
|
19
|
24
|
44
|
5
|
7
|
5
|
6
|
10
|
8
|
3
|
4
|
7
|
|
固定負債合計
|
113
|
112
|
62
|
73
|
73
|
72
|
106
|
99
|
63
|
63
|
64
|
63
|
64
|
64
|
61
|
61
|
64
|
64
|
|
総負債
|
134
|
148
|
95
|
104
|
103
|
90
|
125
|
124
|
107
|
68
|
72
|
68
|
71
|
75
|
70
|
65
|
68
|
71
|
|
資本金及び資本剰余金
|
3,319
|
3,320
|
3,308
|
3,308
|
3,309
|
3,310
|
3,313
|
3,314
|
3,314
|
3,315
|
3,315
|
3,316
|
3,317
|
3,317
|
3,316
|
3,314
|
3,311
|
3,311
|
|
利益剰余金
|
-3,261
|
-3,264
|
-3,265
|
-3,265
|
-3,269
|
-3,275
|
-3,279
|
-3,288
|
-3,258
|
-3,246
|
-3,252
|
-3,249
|
-3,249
|
-3,252
|
-3,253
|
-3,250
|
-3,249
|
-3,254
|
|
株主資本
|
62
|
64
|
63
|
53
|
49
|
44
|
40
|
31
|
59
|
68
|
63
|
67
|
74
|
72
|
70
|
71
|
70
|
65
|
|
有利子負債合計
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-31
|
-22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
3.85
|
3.79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|