|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
2,025
|
1,853
|
1,843
|
2,613
|
2,484
|
2,157
|
1,540
|
2,649
|
2,632
|
2,540
|
2,874
|
3,296
|
3,745
|
3,757
|
4,065
|
5,301
|
4,296
|
3,841
|
5,105
|
4,388
|
4,412
|
4,032
|
3,372
|
2,785
|
1,907
|
1,899
|
2,303
|
2,334
|
2,168
|
1,856
|
2,722
|
2,983
|
4,332
|
1,862
|
1,010
|
963
|
673
|
702
|
974
|
902
|
5,330
|
2,300
|
1,500
|
2,824
|
1,811
|
3,000
|
3,139
|
1,603
|
2,907
|
2,223
|
2,500
|
1,242
|
2,038
|
1,200
|
1,400
|
1,913
|
1,036
|
1,400
|
2,101
|
1,700
|
1,242
|
1,523
|
|
現金 + 有価証券
|
2,025
|
1,853
|
1,843
|
2,613
|
2,484
|
2,157
|
1,540
|
2,649
|
2,632
|
2,540
|
2,874
|
3,296
|
3,745
|
3,757
|
4,065
|
5,301
|
4,296
|
3,841
|
5,105
|
4,388
|
4,412
|
4,032
|
3,372
|
2,785
|
1,907
|
1,899
|
2,303
|
2,334
|
2,168
|
1,856
|
2,722
|
2,983
|
4,332
|
1,862
|
1,010
|
963
|
673
|
702
|
974
|
902
|
5,330
|
2,300
|
1,500
|
2,824
|
1,811
|
3,000
|
3,139
|
1,603
|
2,907
|
2,223
|
2,500
|
1,242
|
2,038
|
1,200
|
1,400
|
1,913
|
1,036
|
1,400
|
2,101
|
1,700
|
1,242
|
1,523
|
|
売掛金
|
3,738
|
3,545
|
3,874
|
3,848
|
4,237
|
4,229
|
4,119
|
4,452
|
4,686
|
4,571
|
4,339
|
4,204
|
4,261
|
4,289
|
4,365
|
4,402
|
4,286
|
4,474
|
4,181
|
4,050
|
3,661
|
3,595
|
3,796
|
3,446
|
3,654
|
3,539
|
3,502
|
3,611
|
3,483
|
3,690
|
3,391
|
3,617
|
3,769
|
3,874
|
3,736
|
3,759
|
3,718
|
3,673
|
3,489
|
3,544
|
3,547
|
3,515
|
3,863
|
3,161
|
3,191
|
3,255
|
3,046
|
3,041
|
3,015
|
3,213
|
2,794
|
3,008
|
2,936
|
3,167
|
3,132
|
3,004
|
3,119
|
3,152
|
3,165
|
2,977
|
3,294
|
3,613
|
|
商品及び製品
|
1,985
|
1,967
|
1,986
|
2,158
|
2,273
|
2,382
|
2,506
|
2,310
|
2,444
|
2,648
|
2,661
|
2,776
|
2,863
|
2,935
|
2,986
|
2,968
|
2,977
|
3,158
|
3,139
|
3,221
|
3,397
|
3,359
|
3,239
|
3,366
|
3,504
|
3,520
|
3,657
|
3,523
|
5,822
|
5,839
|
5,781
|
5,303
|
5,543
|
5,890
|
6,247
|
5,977
|
6,185
|
6,480
|
6,573
|
6,306
|
6,852
|
6,666
|
6,402
|
5,745
|
5,688
|
5,803
|
5,651
|
5,340
|
5,548
|
6,158
|
6,257
|
6,322
|
7,006
|
7,642
|
8,282
|
8,578
|
9,589
|
9,686
|
10,141
|
9,724
|
9,816
|
9,889
|
|
流動資産合計
|
13,353
|
13,166
|
13,390
|
14,186
|
14,795
|
14,673
|
14,040
|
15,368
|
15,510
|
15,527
|
15,593
|
15,744
|
16,350
|
16,538
|
17,118
|
17,886
|
16,964
|
17,183
|
18,169
|
17,407
|
16,352
|
15,773
|
15,288
|
14,571
|
14,188
|
14,386
|
15,297
|
15,447
|
16,614
|
17,126
|
18,080
|
18,328
|
20,464
|
19,827
|
19,958
|
18,189
|
18,867
|
19,557
|
20,151
|
19,780
|
24,741
|
21,135
|
20,865
|
21,543
|
20,408
|
21,580
|
21,686
|
19,987
|
20,794
|
20,579
|
21,005
|
21,063
|
21,588
|
21,825
|
22,779
|
23,615
|
24,196
|
24,312
|
25,743
|
24,386
|
25,117
|
25,066
|
|
有形固定資産
|
2,850
|
2,850
|
2,918
|
2,971
|
2,993
|
3,048
|
3,063
|
3,284
|
3,290
|
3,248
|
3,345
|
3,403
|
3,374
|
3,351
|
3,365
|
3,415
|
3,408
|
3,327
|
3,322
|
3,329
|
3,323
|
3,329
|
3,370
|
3,466
|
3,477
|
3,440
|
3,445
|
3,467
|
3,412
|
3,424
|
3,461
|
3,517
|
3,533
|
4,179
|
4,244
|
4,348
|
4,054
|
4,091
|
4,217
|
4,475
|
4,537
|
4,721
|
4,863
|
5,100
|
5,090
|
5,135
|
5,195
|
5,417
|
5,450
|
5,479
|
5,565
|
5,900
|
5,867
|
5,947
|
6,013
|
6,198
|
6,192
|
6,276
|
6,324
|
6,467
|
6,461
|
6,556
|
|
固定資産合計
|
17,706
|
17,706
|
18,093
|
18,359
|
18,309
|
18,688
|
19,368
|
19,515
|
19,799
|
19,676
|
19,910
|
18,565
|
18,259
|
18,193
|
18,353
|
17,562
|
17,418
|
17,149
|
17,142
|
17,948
|
18,033
|
17,881
|
17,692
|
17,426
|
17,514
|
17,383
|
17,371
|
17,425
|
16,597
|
16,667
|
16,834
|
16,718
|
16,755
|
27,325
|
27,005
|
27,219
|
28,599
|
28,517
|
28,637
|
29,061
|
28,969
|
29,087
|
29,393
|
29,765
|
29,555
|
29,603
|
29,684
|
30,086
|
30,082
|
29,902
|
30,111
|
30,522
|
30,508
|
30,731
|
30,746
|
31,195
|
31,050
|
31,130
|
31,569
|
31,494
|
31,463
|
31,822
|
|
総資産
|
31,059
|
30,872
|
31,483
|
32,545
|
33,104
|
33,361
|
33,408
|
34,883
|
35,309
|
35,203
|
35,503
|
34,309
|
34,609
|
34,731
|
35,471
|
35,448
|
34,382
|
34,332
|
35,311
|
35,355
|
34,385
|
33,654
|
32,980
|
31,997
|
31,702
|
31,769
|
32,668
|
32,872
|
33,211
|
33,793
|
34,914
|
35,046
|
37,219
|
47,152
|
46,963
|
45,408
|
47,466
|
48,074
|
48,788
|
48,841
|
53,710
|
50,222
|
50,258
|
51,308
|
49,963
|
51,183
|
51,370
|
50,073
|
50,876
|
50,481
|
51,116
|
51,585
|
52,096
|
52,556
|
53,525
|
54,810
|
55,246
|
55,442
|
57,312
|
55,880
|
56,580
|
56,888
|
|
買掛金
|
2,250
|
2,396
|
2,571
|
2,736
|
2,510
|
2,630
|
2,584
|
2,895
|
2,509
|
2,559
|
2,540
|
2,469
|
2,503
|
2,444
|
2,443
|
2,248
|
2,215
|
2,486
|
2,390
|
2,057
|
2,266
|
2,275
|
2,387
|
1,964
|
2,150
|
2,128
|
2,276
|
2,538
|
2,466
|
2,620
|
2,718
|
3,207
|
2,851
|
3,032
|
3,033
|
3,179
|
3,008
|
2,860
|
2,999
|
3,162
|
2,788
|
2,383
|
2,613
|
2,952
|
2,736
|
2,595
|
2,682
|
3,167
|
3,190
|
3,138
|
3,106
|
3,398
|
3,248
|
3,365
|
3,315
|
3,095
|
3,203
|
2,969
|
3,290
|
3,344
|
3,357
|
3,078
|
|
流動負債合計
|
9,937
|
9,795
|
10,311
|
11,177
|
11,252
|
11,493
|
10,482
|
11,145
|
10,953
|
12,179
|
12,193
|
11,620
|
11,769
|
11,841
|
12,065
|
12,194
|
12,623
|
13,222
|
14,670
|
13,751
|
13,112
|
12,708
|
13,178
|
12,445
|
12,423
|
12,135
|
11,893
|
12,846
|
13,165
|
13,503
|
13,209
|
13,099
|
15,242
|
16,573
|
15,689
|
14,739
|
15,382
|
18,014
|
18,227
|
16,801
|
18,440
|
16,606
|
16,120
|
15,964
|
15,153
|
14,981
|
14,604
|
13,978
|
14,036
|
14,736
|
15,659
|
15,341
|
15,484
|
15,686
|
15,962
|
16,432
|
16,790
|
18,257
|
19,557
|
17,824
|
18,760
|
18,379
|
|
長期借入金
|
3,159
|
3,159
|
2,430
|
2,430
|
2,411
|
2,409
|
3,907
|
3,907
|
3,905
|
2,905
|
2,924
|
3,908
|
3,909
|
3,907
|
3,908
|
3,908
|
3,409
|
3,409
|
3,410
|
3,410
|
3,410
|
3,411
|
2,912
|
2,898
|
2,899
|
2,899
|
3,885
|
2,988
|
2,988
|
2,989
|
3,979
|
3,980
|
3,981
|
11,397
|
11,403
|
11,444
|
11,451
|
8,975
|
8,989
|
9,010
|
12,951
|
10,470
|
9,978
|
9,995
|
9,995
|
11,485
|
11,485
|
10,490
|
10,491
|
9,741
|
9,239
|
9,243
|
9,245
|
9,247
|
9,248
|
8,754
|
8,752
|
7,257
|
7,262
|
7,260
|
7,260
|
7,508
|
|
固定負債合計
|
8,343
|
8,238
|
7,590
|
8,052
|
7,975
|
7,943
|
9,307
|
10,506
|
10,502
|
9,362
|
9,038
|
11,299
|
11,258
|
11,134
|
10,801
|
8,753
|
8,069
|
7,991
|
7,631
|
9,775
|
9,753
|
9,670
|
9,068
|
8,814
|
8,697
|
8,639
|
9,458
|
9,050
|
9,463
|
9,338
|
10,141
|
10,512
|
10,203
|
18,585
|
18,519
|
18,937
|
19,850
|
17,183
|
17,048
|
18,463
|
22,070
|
19,726
|
19,422
|
19,683
|
19,470
|
20,881
|
21,045
|
18,454
|
18,826
|
18,364
|
17,806
|
17,676
|
17,525
|
17,392
|
17,606
|
17,079
|
17,046
|
15,149
|
14,782
|
15,993
|
15,595
|
14,929
|
|
資本金及び資本剰余金
|
2,081
|
2,113
|
2,144
|
2,211
|
2,263
|
2,302
|
2,335
|
2,370
|
2,379
|
2,421
|
2,453
|
2,470
|
2,443
|
2,525
|
2,643
|
2,708
|
2,807
|
2,897
|
2,949
|
3,030
|
3,070
|
3,139
|
3,179
|
3,212
|
3,222
|
3,238
|
3,271
|
3,301
|
3,244
|
3,278
|
3,323
|
3,354
|
3,302
|
3,347
|
3,396
|
3,428
|
3,419
|
3,441
|
3,481
|
3,521
|
3,497
|
3,532
|
3,564
|
3,606
|
3,634
|
3,676
|
3,718
|
3,760
|
3,916
|
3,948
|
3,993
|
4,038
|
4,044
|
4,096
|
4,153
|
4,242
|
4,302
|
4,407
|
4,479
|
4,544
|
4,546
|
4,655
|
|
利益剰余金
|
15,527
|
16,014
|
16,504
|
17,076
|
17,518
|
18,000
|
18,483
|
18,917
|
19,297
|
19,751
|
20,170
|
17,860
|
18,234
|
18,677
|
19,131
|
19,428
|
19,809
|
20,142
|
20,631
|
21,127
|
21,615
|
22,143
|
22,655
|
23,204
|
23,687
|
24,213
|
24,661
|
25,227
|
25,049
|
25,546
|
26,058
|
26,444
|
27,605
|
28,115
|
28,691
|
29,326
|
29,781
|
30,291
|
30,909
|
31,633
|
31,983
|
32,294
|
32,812
|
33,498
|
33,869
|
34,273
|
34,800
|
35,420
|
35,800
|
36,218
|
36,774
|
37,403
|
37,769
|
38,154
|
38,626
|
39,270
|
39,678
|
40,191
|
40,730
|
41,487
|
42,082
|
42,695
|
|
株主資本
|
12,779
|
12,839
|
13,582
|
13,316
|
13,877
|
13,925
|
13,619
|
13,232
|
13,854
|
13,662
|
14,272
|
11,390
|
11,582
|
11,756
|
12,605
|
14,501
|
13,690
|
13,119
|
13,010
|
11,829
|
11,520
|
11,276
|
10,734
|
10,738
|
10,582
|
10,995
|
11,317
|
10,976
|
10,583
|
10,952
|
11,564
|
11,435
|
11,774
|
11,994
|
12,755
|
11,732
|
12,234
|
12,877
|
13,513
|
13,577
|
13,200
|
13,890
|
14,716
|
15,661
|
15,340
|
15,321
|
15,721
|
17,641
|
18,014
|
17,381
|
17,651
|
18,568
|
19,087
|
19,478
|
19,957
|
21,299
|
21,410
|
22,036
|
22,973
|
22,063
|
22,225
|
23,580
|
|
有利子負債合計
|
3,159
|
3,159
|
2,430
|
2,430
|
2,411
|
2,409
|
3,907
|
3,907
|
3,905
|
2,905
|
2,924
|
3,908
|
3,909
|
3,907
|
3,908
|
3,908
|
3,409
|
3,409
|
3,410
|
3,392
|
3,410
|
3,411
|
2,912
|
2,898
|
2,899
|
2,899
|
3,885
|
2,988
|
2,988
|
2,989
|
3,979
|
3,980
|
3,981
|
11,397
|
11,403
|
11,444
|
11,451
|
8,975
|
8,989
|
9,010
|
12,951
|
10,470
|
9,978
|
9,995
|
9,995
|
11,485
|
11,485
|
10,490
|
10,491
|
9,741
|
9,239
|
9,243
|
9,245
|
9,247
|
9,248
|
8,754
|
8,752
|
7,257
|
7,262
|
7,260
|
7,260
|
7,508
|
|
純有利子負債
|
1,134
|
1,306
|
587
|
-183
|
-73
|
252
|
2,367
|
1,258
|
1,273
|
365
|
50
|
612
|
164
|
150
|
-157
|
-1,393
|
-887
|
-432
|
-1,695
|
-996
|
-1,002
|
-621
|
-460
|
113
|
992
|
1,000
|
1,582
|
654
|
820
|
1,133
|
1,257
|
997
|
-351
|
9,535
|
10,393
|
10,481
|
10,778
|
8,273
|
8,015
|
8,108
|
7,621
|
8,170
|
8,478
|
7,171
|
8,184
|
8,485
|
8,346
|
8,887
|
7,584
|
7,518
|
6,739
|
8,001
|
7,207
|
8,047
|
7,848
|
6,841
|
7,716
|
5,857
|
5,161
|
5,560
|
6,018
|
5,985
|
|
DEレシオ(%)
|
24.72
|
24.6
|
17.89
|
18.25
|
17.37
|
17.3
|
28.69
|
29.53
|
28.19
|
21.26
|
20.49
|
34.31
|
33.75
|
33.23
|
31.0
|
26.95
|
24.9
|
25.99
|
26.21
|
28.68
|
29.6
|
30.25
|
27.13
|
26.99
|
27.4
|
26.37
|
34.33
|
27.22
|
28.23
|
27.29
|
34.41
|
34.81
|
33.81
|
95.02
|
89.4
|
97.55
|
93.6
|
69.7
|
66.52
|
66.36
|
98.11
|
75.38
|
67.8
|
63.82
|
65.16
|
74.96
|
73.06
|
59.46
|
58.24
|
56.04
|
52.34
|
49.78
|
48.44
|
47.47
|
46.34
|
41.1
|
40.88
|
32.93
|
31.61
|
32.91
|
32.67
|
31.84
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|