|
(単位:千ドル)
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,896
|
1,416
|
182
|
543
|
5,325
|
4,321
|
3,516
|
2,385
|
1,617
|
589
|
4,387
|
5,827
|
4,695
|
3,516
|
2,104
|
608
|
131
|
1,405
|
696
|
148
|
1,639
|
1,132
|
461
|
53
|
314
|
17
|
941
|
149
|
84
|
2,276
|
1,222
|
418
|
12,478
|
11,512
|
10,706
|
9,885
|
8,953
|
7,970
|
7,078
|
6,113
|
4,839
|
3,898
|
3,280
|
2,331
|
1,013
|
8,784
|
6,888
|
4,492
|
1,497
|
159
|
346
|
5,617
|
9,100
|
|
現金 + 有価証券
|
1,896
|
1,416
|
182
|
543
|
5,325
|
4,321
|
3,516
|
2,385
|
1,617
|
589
|
4,387
|
5,827
|
4,695
|
3,516
|
2,104
|
608
|
131
|
1,405
|
696
|
148
|
1,639
|
1,132
|
461
|
53
|
314
|
17
|
941
|
149
|
84
|
2,276
|
1,222
|
418
|
12,478
|
11,512
|
10,706
|
9,885
|
8,953
|
7,970
|
7,078
|
6,113
|
4,839
|
3,898
|
3,280
|
2,331
|
1,013
|
8,784
|
6,888
|
4,492
|
1,497
|
159
|
346
|
5,617
|
9,100
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
23
|
4
|
26
|
21
|
18
|
36
|
69
|
71
|
92
|
95
|
130
|
119
|
121
|
147
|
118
|
120
|
22
|
33
|
22
|
30
|
70
|
69
|
69
|
71
|
66
|
69
|
66
|
66
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
134
|
83
|
75
|
138
|
260
|
816
|
800
|
698
|
674
|
1,419
|
1,423
|
1,508
|
1,494
|
957
|
934
|
887
|
894
|
170
|
157
|
129
|
139
|
184
|
225
|
252
|
280
|
284
|
279
|
285
|
288
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
1,989
|
1,481
|
314
|
624
|
5,397
|
4,399
|
3,587
|
2,478
|
1,705
|
708
|
4,639
|
6,048
|
4,886
|
3,815
|
2,633
|
1,712
|
1,088
|
2,296
|
1,558
|
2,017
|
3,341
|
2,929
|
2,197
|
1,227
|
1,483
|
1,138
|
2,079
|
314
|
261
|
2,505
|
1,440
|
718
|
12,814
|
11,916
|
11,114
|
10,229
|
9,280
|
8,312
|
7,419
|
6,105
|
5,231
|
4,224
|
3,428
|
2,379
|
1,206
|
8,945
|
7,169
|
4,868
|
1,937
|
442
|
642
|
5,768
|
9,455
|
|
有形固定資産
|
82
|
80
|
69
|
70
|
65
|
91
|
103
|
107
|
107
|
139
|
125
|
122
|
123
|
127
|
185
|
220
|
241
|
242
|
262
|
240
|
239
|
235
|
230
|
216
|
198
|
150
|
152
|
149
|
147
|
140
|
144
|
133
|
132
|
124
|
147
|
149
|
133
|
117
|
71
|
69
|
60
|
49
|
44
|
40
|
35
|
27
|
17
|
27
|
82
|
86
|
109
|
95
|
94
|
|
固定資産合計
|
193
|
207
|
183
|
189
|
187
|
258
|
270
|
277
|
276
|
311
|
312
|
299
|
296
|
334
|
385
|
420
|
448
|
445
|
470
|
443
|
454
|
458
|
451
|
441
|
420
|
364
|
378
|
374
|
577
|
549
|
533
|
564
|
518
|
296
|
358
|
377
|
348
|
295
|
214
|
160
|
128
|
93
|
83
|
59
|
45
|
37
|
26
|
37
|
169
|
166
|
184
|
164
|
157
|
|
総資産
|
2,182
|
1,688
|
497
|
814
|
5,585
|
4,657
|
3,857
|
2,756
|
1,982
|
1,019
|
4,951
|
6,348
|
5,182
|
4,150
|
3,018
|
2,132
|
1,537
|
2,741
|
2,029
|
2,460
|
3,795
|
3,387
|
2,648
|
1,668
|
1,904
|
1,502
|
2,457
|
688
|
839
|
3,055
|
1,973
|
1,282
|
13,333
|
12,213
|
11,472
|
10,606
|
9,628
|
8,607
|
7,633
|
6,265
|
5,359
|
4,317
|
3,511
|
2,438
|
1,251
|
8,982
|
7,195
|
4,905
|
2,106
|
608
|
826
|
5,932
|
9,612
|
|
買掛金
|
71
|
101
|
123
|
122
|
142
|
174
|
197
|
49
|
135
|
169
|
194
|
104
|
221
|
255
|
465
|
1,082
|
1,395
|
466
|
297
|
1,634
|
1,585
|
1,789
|
1,985
|
2,419
|
2,468
|
2,345
|
2,194
|
2,064
|
1,850
|
1,628
|
1,553
|
1,534
|
1,397
|
1,166
|
842
|
869
|
694
|
730
|
645
|
631
|
590
|
617
|
713
|
672
|
652
|
832
|
1,249
|
839
|
1,014
|
2,736
|
1,857
|
992
|
1,612
|
|
流動負債合計
|
283
|
324
|
419
|
457
|
504
|
548
|
547
|
310
|
505
|
517
|
576
|
1,000
|
728
|
793
|
834
|
1,510
|
2,200
|
1,039
|
1,015
|
2,348
|
3,277
|
2,746
|
2,943
|
3,685
|
3,591
|
3,930
|
3,817
|
3,221
|
3,096
|
2,627
|
2,440
|
2,272
|
1,983
|
1,573
|
1,318
|
1,345
|
1,248
|
1,085
|
898
|
883
|
916
|
935
|
965
|
1,013
|
1,047
|
1,050
|
1,454
|
1,512
|
1,482
|
3,660
|
4,611
|
1,275
|
1,950
|
|
固定負債合計
|
931
|
948
|
822
|
859
|
3,753
|
2,795
|
2,743
|
9,145
|
8,991
|
2,859
|
2,705
|
2,431
|
1,339
|
776
|
721
|
656
|
623
|
1,171
|
1,182
|
1,020
|
1,111
|
1,126
|
1,127
|
1,136
|
1,178
|
1,135
|
1,215
|
339
|
429
|
411
|
396
|
421
|
402
|
217
|
207
|
279
|
231
|
236
|
234
|
227
|
212
|
192
|
191
|
195
|
193
|
189
|
184
|
196
|
248
|
237
|
237
|
17,657
|
404
|
|
総負債
|
1,214
|
1,272
|
1,242
|
1,317
|
4,258
|
3,344
|
3,291
|
9,456
|
9,496
|
3,376
|
3,281
|
3,431
|
2,067
|
1,570
|
1,555
|
2,166
|
2,823
|
2,210
|
2,197
|
3,368
|
4,389
|
3,873
|
4,070
|
4,822
|
4,770
|
5,065
|
5,032
|
3,561
|
3,525
|
3,039
|
2,836
|
2,694
|
2,385
|
1,791
|
1,526
|
1,624
|
1,479
|
1,321
|
1,132
|
1,110
|
1,128
|
1,127
|
1,156
|
1,208
|
1,240
|
1,239
|
1,638
|
1,708
|
1,730
|
3,897
|
4,848
|
18,932
|
2,354
|
|
資本金及び資本剰余金
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
141
|
146
|
161
|
162
|
162
|
199
|
200
|
200
|
15
|
201
|
201
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
20
|
20
|
4
|
27
|
5
|
6
|
1
|
26
|
|
利益剰余金
|
-12,518
|
-13,153
|
-14,591
|
-15,290
|
-17,009
|
-17,592
|
-18,382
|
-25,654
|
-26,483
|
-21,314
|
-22,182
|
-23,088
|
-24,726
|
-26,522
|
-27,708
|
-29,377
|
-30,731
|
-32,477
|
-34,190
|
-35,605
|
-38,502
|
-41,467
|
-44,276
|
-47,369
|
-49,725
|
-52,241
|
-54,777
|
-87,187
|
-88,209
|
-89,108
|
-90,105
|
-90,703
|
-91,437
|
-92,011
|
-92,520
|
-93,399
|
-94,303
|
-95,156
|
-95,960
|
-97,466
|
-98,559
|
-99,686
|
-100,614
|
-101,901
|
-103,187
|
-105,218
|
-107,441
|
-109,853
|
-112,780
|
-117,269
|
-122,356
|
-132,450
|
-139,283
|
|
株主資本
|
968
|
416
|
-745
|
-504
|
-2,282
|
-3,073
|
-3,797
|
-11,064
|
-11,872
|
-6,714
|
-4,914
|
-4,833
|
-4,275
|
-4,541
|
-5,653
|
-6,971
|
-8,224
|
-8,758
|
-9,938
|
-10,950
|
-12,269
|
-13,367
|
-14,844
|
-16,575
|
-16,287
|
-16,985
|
-15,996
|
-2,874
|
-2,687
|
15
|
-863
|
-1,412
|
10,947
|
10,422
|
9,946
|
8,982
|
8,149
|
7,286
|
6,501
|
5,155
|
4,231
|
3,190
|
2,355
|
1,230
|
11
|
7,743
|
5,557
|
3,197
|
376
|
-3,289
|
-4,022
|
-13,000
|
7,258
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|