Genesco Inc.【GCO】 業績推移・財務諸表

機能の使い方
(単位:%) 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 4Q26
売上高 616,525 600,144 543,522 664,458 796,693 591,388 574,746 666,332 628,825 615,474 722,915 892,630 660,597 655,525 773,898 932,214 648,793 625,557 710,822 883,169 643,368 616,506 716,759 930,383 644,959 653,892 713,069 675,491 495,651 486,573 537,263 677,579 279,232 391,217 479,280 636,801 538,695 555,183 600,546 727,660 520,748 535,332 603,788 725,020 483,332 523,027 579,315 738,950 457,597 525,188 596,328 745,949 473,973 545,965 616,217 799,941
売上成長率(%) - - - - - 1.0 3.6 4.0 3.3 7.2
売上原価 304,373 290,841 269,294 330,110 412,380 292,777 291,938 334,171 312,881 313,729 364,426 468,397 334,264 335,434 400,012 509,058 319,096 310,820 355,187 465,712 324,455 309,999 362,761 493,679 323,131 332,450 359,941 125,975 250,743 250,040 273,061 360,107 159,088 224,217 253,776 344,982 281,033 282,661 305,345 371,909 269,304 281,018 309,981 388,395 254,524 273,507 300,890 396,883 241,316 279,549 311,072 396,312 252,792 296,016 327,589 432,849
売上総利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 317,472 120,144 167,000 225,504 291,819 257,662 272,522 295,201 355,751 251,444 254,314 293,807 336,625 228,808 249,520 278,425 342,067 216,281 245,639 285,256 349,637 221,181 249,949 288,628 367,092
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 46.9 46.7 45.8 46.8 45.9
販売管理費 265,895 273,161 256,869 281,613 305,542 265,014 274,420 283,702 293,337 290,239 310,893 336,395 307,433 306,422 321,685 348,782 308,243 302,662 314,698 350,765 316,000 308,459 322,740 374,120 322,124 319,042 327,099 -6,189 236,555 231,796 237,460 260,612 189,042 187,261 210,961 226,511 239,465 252,551 251,131 290,478 243,481 245,103 267,734 285,776 251,497 259,520 267,474 303,549 247,831 255,135 274,912 301,775 249,035 264,265 275,720 312,448
営業利益 45,912 36,007 16,955 52,378 62,630 32,268 15,528 46,979 23,718 10,084 46,560 86,904 16,254 12,496 52,050 70,451 17,897 20,020 40,348 63,695 2,794 -2,010 -152,399 55,366 -1,848 1,361 19,471 62,833 9,084 2,962 25,943 45,329 -156,018 -21,994 8,184 62,579 15,527 12,901 43,756 83,383 8,246 9,082 26,073 49,840 -22,997 -38,627 10,852 37,312 -32,128 -10,274 10,210 46,117 -28,145 -14,440 8,576 51,323
営業利益率 (%) 6.2 -5.9 -2.6 1.4 6.4
経常(税引前)利益 44,043 34,890 15,748 51,077 61,224 31,229 14,388 45,789 23,017 9,302 38,619 86,051 15,609 11,568 50,720 73,636 16,760 21,199 38,860 74,595 1,617 -3,259 -153,856 53,837 -2,896 259 18,636 49,986 9,336 2,708 25,433 44,958 -156,750 -23,730 6,962 61,849 14,837 12,228 43,116 82,810 7,851 8,627 25,117 48,478 -24,740 -41,158 8,497 35,627 -33,127 -11,705 8,911 45,229 -29,664 -16,047 7,543 50,759
経常(税引前)利益率(%) 7.1 5.8 2.9 7.7 7.7 5.3 2.5 6.9 3.7 1.5 5.3 9.6 2.4 1.8 6.6 7.9 2.6 3.4 5.5 8.4 0.3 -0.5 -21.5 5.8 -0.4 0.0 2.6 7.4 1.9 0.6 4.7 6.6 -56.1 -6.1 1.5 9.7 2.8 2.2 7.2 11.4 1.5 1.6 4.2 6.7 -5.1 -7.9 1.5 4.8 -7.2 -2.2 1.5 6.1 -6.3 -2.9 1.2 6.3
法人税等合計 17,882 14,099 5,187 10,108 22,547 12,748 5,923 17,993 8,919 4,534 9,869 34,294 5,664 3,975 17,865 28,648 6,196 6,695 12,912 27,752 620 616 10,950 -2,417 -588 92 4,117 23,414 2,866 1,915 6,454 9,443 -22,126 -4,806 -514 -28,195 5,943 1,354 10,135 20,612 2,882 976 4,693 9,280 -5,865 -9,526 1,908 15,337 -8,839 -1,776 27,759 11,676 -8,452 2,409 2,121 3,237
実効税率(%) 25.8 28.5 -15.0 28.1 6.4
純利益 26,088 20,614 10,520 40,875 38,527 18,382 8,340 27,750 13,973 4,694 28,662 50,396 9,878 7,520 32,507 44,664 10,410 14,578 25,895 46,548 885 -3,948 -164,821 56,045 -2,331 -15 14,387 -63,971 6,346 577 18,899 35,562 -134,777 -19,036 7,466 89,918 8,878 10,937 32,895 62,140 4,947 7,643 20,376 38,949 -18,890 -31,665 6,539 27,189 -24,347 -9,992 -18,932 34,381 -21,227 -18,471 5,356 47,611
純利益率(%) 4.6 -4.5 -3.4 0.9 6.0
一株あたり利益 1.11 0.87 0.44 1.73 1.64 0.79 0.36 1.19 0.6 0.2 1.21 2.15 0.42 0.32 1.42 1.99 0.5 0.72 1.3 2.34 0.05 -0.21 -8.56 2.92 -0.12 0 0.74 -3.3 0.36 0.04 1.31 2.34 -9.55 -1.34 0.52 6.34 0.62 0.76 2.3 4.43 0.38 0.6 1.68 3.16 -1.6 -2.79 0.6 2.38 -2.23 -0.91 -1.76 3.16 -2.02 -1.79 0.52 4.59
希薄化後一株あたり利益 1.09 0.85 0.43 1.7 1.62 0.77 0.35 1.18 0.59 0.2 1.21 2.12 0.42 0.32 1.42 2.06 0.5 0.72 1.3 2.39 0.05 -0.21 -8.56 2.9 -0.12 0 0.73 -3.29 0.36 0.04 1.3 2.49 -9.55 -1.34 0.52 6.34 0.6 0.75 2.25 4.32 0.37 0.59 1.65 3.1 -1.6 -2.79 0.6 2.38 -2.23 -0.91 -1.76 3.16 -2.02 -1.79 0.5 4.56
EBITDA 59,121 -14,752 -966 21,937 64,420
EBITDAマージン(%) 7.9 -3.1 -0.2 3.6 8.1