Genesco Inc.【GCO】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 4Q26
減価償却費 13,844 15,253 15,291 15,651 17,502 16,429 16,454 16,634 17,360 18,389 19,006 19,571 19,493 19,382 19,294 20,842 18,814 19,109 18,596 19,249 19,616 18,930 18,984 20,796 19,693 19,225 19,151 18,870 12,803 12,315 12,180 12,276 12,423 11,787 11,343 10,946 10,889 10,745 10,624 10,711 10,551 10,678 10,672 10,917 11,286 11,833 12,330 13,992 13,237 13,169 13,054 13,004 13,393 13,474 13,361 13,097
株式報酬費用 2,224 2,211 2,444 2,828 3,025 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,239 3,549 3,676 3,553 3,772 4,153 3,182 2,907 3,307 3,453 3,007 3,099 2,994 2,918 3,168 3,161
営業キャッシュフロー 31,065 7,574 -29,067 28,055 116,648 23,527 -7,037 8,554 32,166 -24,302 1,033 180,867 -491 -94,677 19,246 221,040 18,546 12,062 -36,455 167,349 -17,982 -6,797 12,233 177,137 806 42,236 15,255 178,846 -34,736 -3,372 40,914 114,364 -27,785 74,388 4,699 106,439 44,186 81,589 26,339 87,756 -92,067 -132,144 -19,759 79,086 -60,445 35,310 1,595 118,336 -33,744 27,715 -23,079 116,994 -101,036 86,343 -12,904 173,357
資本的支出 -14,412 -14,118 -18,415 -20,332 -18,872 -17,781 -19,425 -38,470 -19,810 -32,927 -32,580 -17,794 -24,400 -21,871 -31,525 -22,856 -17,357 -23,346 -24,817 -28,450 -30,326 -37,010 -36,727 -23,790 -19,533 -11,593 -16,082 -10,022 -6,741 -6,510 -8,137 -8,379 -6,742 -3,900 -7,515 -5,973 -12,102 -7,443 -14,962 -19,398 -15,397 -13,608 -10,840 -20,089 -17,235 -18,063 -14,440 -10,565 -6,377 -7,897 -13,123 -13,735 -18,898 -14,682 -18,605 -9,869
投資キャッシュフロー -18,651 -14,101 -29,191 -23,197 -28,985 -17,781 -30,371 -39,470 -19,661 -36,153 -64,185 -17,694 -24,381 -21,856 -31,504 1,941 -17,357 -23,913 -24,340 -5,329 -30,115 -36,983 -36,727 -23,776 -18,844 -11,375 -15,187 -11,097 99,137 -13,658 -8,137 -24,034 -6,642 -3,900 -7,590 -5,888 -12,102 -7,360 -14,959 523 -15,397 -13,608 -10,840 -20,089 -17,148 -18,063 -14,440 -10,350 -6,377 -7,897 -13,122 -13,735 -18,898 -14,682 -18,605 -9,869
自己株式の取得による支出 0 - 20,227 7,312 10,111 8,629 2,589 9,458 0 0 946 3,689 - 21,695 99,120 16,833 76,896 23,768 39,835 0 16,163 1,715 0 1 0 0 0 - 80,064 65,297 43,849 1,174 - - - - - - - 49,594 11,280 45,049 21,141 0 9,170 22,857 0 0 - - 440 0 12,566 0 0 0
長期借入れによる収入 - - - - - - - - - 23,820 2,433 0 - 27,417 0 0 - 0 0 - - - - - - - - - 28,357 - - - - - - - - - - - - - - - - - - - - - - - - - - -
財務キャッシュフロー -11,923 6,425 51,531 -12,943 -66,829 -25,131 43,764 17,223 -411 48,062 42,156 -91,256 3,340 73,693 -8,582 -116,006 -91,979 11,448 50,737 -144,673 43,155 43,495 31,368 -165,428 9,403 -11,594 3,581 -54,148 -75,271 -80,677 -35,370 -65,193 191,206 -11,954 -181,009 -1,407 10,490 -28,609 -32,581 -50,469 -11,282 -9,454 19,089 -43,883 61,783 -12,675 -1,910 -94,777 24,242 6,680 23,621 -101,546 107,329 -52,443 17,549 -85,752
フリーキャッシュフロー 103,259 -119,934 71,661 -31,509 163,488
FCFマージン(%) 13.8 -25.3 13.1 -5.1 20.4