|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
52,185
|
52,086
|
50,305
|
39,477
|
33,583
|
49,075
|
41,788
|
45,920
|
40,800
|
43,400
|
39,212
|
38,600
|
36,592
|
36,861
|
36,479
|
38,742
|
39,942
|
|
現金 + 有価証券
|
52,185
|
52,086
|
50,305
|
39,477
|
33,583
|
49,075
|
41,788
|
45,920
|
40,800
|
43,400
|
39,212
|
38,600
|
36,592
|
36,861
|
36,479
|
38,742
|
39,942
|
|
売掛金
|
-
|
-
|
7,166
|
8,110
|
7,840
|
11,233
|
13,137
|
13,808
|
13,873
|
10,152
|
9,168
|
11,417
|
9,426
|
8,847
|
12,036
|
7,043
|
4,134
|
|
流動資産合計
|
70,353
|
68,545
|
62,262
|
54,422
|
49,186
|
67,350
|
62,860
|
67,630
|
63,072
|
60,926
|
55,768
|
56,541
|
52,368
|
53,855
|
55,483
|
52,829
|
51,460
|
|
固定資産合計
|
208,649
|
215,347
|
215,764
|
206,488
|
201,506
|
178,668
|
167,245
|
35,450
|
33,565
|
34,058
|
32,892
|
30,963
|
29,035
|
27,331
|
27,144
|
24,317
|
23,696
|
|
総資産
|
279,002
|
283,892
|
278,026
|
260,910
|
250,692
|
246,018
|
230,105
|
103,080
|
96,637
|
94,984
|
88,660
|
87,504
|
81,403
|
81,186
|
82,627
|
77,146
|
75,156
|
|
買掛金
|
4,329
|
4,146
|
4,647
|
5,268
|
5,775
|
6,268
|
6,331
|
6,437
|
5,603
|
4,815
|
5,449
|
6,971
|
6,715
|
6,255
|
6,990
|
5,615
|
5,706
|
|
流動負債合計
|
25,730
|
28,643
|
33,168
|
33,033
|
30,024
|
27,433
|
26,671
|
32,532
|
30,993
|
32,273
|
32,473
|
36,724
|
33,186
|
34,614
|
31,881
|
31,168
|
32,819
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
27,670
|
27,855
|
28,157
|
28,483
|
39,769
|
41,056
|
42,189
|
43,332
|
44,498
|
45,711
|
46,875
|
48,092
|
|
固定負債合計
|
2,726
|
2,655
|
2,821
|
3,840
|
3,634
|
49,579
|
51,071
|
49,780
|
41,037
|
52,772
|
54,167
|
55,384
|
57,139
|
56,723
|
56,500
|
57,119
|
58,813
|
|
総負債
|
28,456
|
31,298
|
35,989
|
36,873
|
33,658
|
77,012
|
77,742
|
82,312
|
72,030
|
85,045
|
86,640
|
92,108
|
90,325
|
91,337
|
88,381
|
88,287
|
91,632
|
|
資本金及び資本剰余金
|
313,134
|
315,475
|
317,789
|
319,973
|
422
|
420
|
425
|
429
|
433
|
447
|
447
|
451
|
454
|
454
|
455
|
457
|
462
|
|
利益剰余金
|
-50,230
|
-52,960
|
-60,880
|
-76,360
|
-80,859
|
-120,211
|
-127,152
|
-274,900
|
-273,400
|
-291,800
|
-299,900
|
-309,300
|
-313,500
|
-315,200
|
-313,100
|
-317,300
|
-324,100
|
|
株主資本
|
250,546
|
252,594
|
242,037
|
224,037
|
217,034
|
169,006
|
152,363
|
20,768
|
24,607
|
9,939
|
2,020
|
-4,604
|
-8,922
|
-10,151
|
-5,754
|
-11,141
|
-16,476
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
27,670
|
27,855
|
28,157
|
28,483
|
39,769
|
41,056
|
42,189
|
43,332
|
44,498
|
45,711
|
46,875
|
48,092
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-21,405
|
-13,933
|
-17,763
|
-12,317
|
-3,631
|
1,844
|
3,589
|
6,740
|
7,637
|
9,232
|
8,133
|
8,150
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
16.37
|
18.28
|
135.58
|
115.75
|
400.13
|
2032.48
|
-916.36
|
-485.68
|
-438.36
|
-794.42
|
-420.74
|
-291.89
|