|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
63
|
74
|
85
|
96
|
87
|
58
|
69
|
68
|
92
|
112
|
71
|
81
|
98
|
127
|
41
|
24
|
24
|
41
|
54
|
42
|
47
|
33
|
38
|
21
|
11
|
8
|
14
|
10
|
12
|
3
|
12
|
20
|
28
|
25
|
42
|
14
|
34
|
64
|
77
|
80
|
42
|
40
|
24
|
50
|
51
|
37
|
61
|
47
|
46
|
45
|
32
|
18
|
18
|
1,952
|
172
|
104
|
138
|
105
|
116
|
|
現金 + 有価証券
|
63
|
74
|
85
|
96
|
87
|
58
|
69
|
68
|
92
|
112
|
71
|
81
|
98
|
127
|
41
|
24
|
24
|
41
|
54
|
42
|
47
|
33
|
38
|
21
|
11
|
8
|
14
|
10
|
12
|
3
|
12
|
20
|
28
|
25
|
42
|
14
|
34
|
64
|
77
|
80
|
42
|
40
|
24
|
50
|
51
|
37
|
61
|
47
|
46
|
45
|
32
|
18
|
18
|
1,952
|
172
|
104
|
138
|
105
|
116
|
|
売掛金
|
62
|
62
|
68
|
69
|
69
|
70
|
75
|
77
|
74
|
75
|
78
|
76
|
83
|
76
|
93
|
97
|
100
|
95
|
120
|
122
|
114
|
109
|
104
|
109
|
115
|
116
|
116
|
123
|
132
|
143
|
146
|
152
|
148
|
156
|
150
|
154
|
157
|
150
|
143
|
130
|
153
|
156
|
186
|
209
|
205
|
208
|
236
|
246
|
247
|
221
|
201
|
175
|
191
|
153
|
351
|
368
|
361
|
322
|
336
|
|
商品及び製品
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
137
|
145
|
163
|
175
|
168
|
139
|
155
|
162
|
181
|
198
|
164
|
177
|
200
|
220
|
145
|
137
|
138
|
149
|
196
|
193
|
185
|
173
|
167
|
163
|
143
|
136
|
139
|
148
|
157
|
162
|
170
|
193
|
201
|
201
|
202
|
193
|
215
|
236
|
241
|
247
|
235
|
245
|
247
|
297
|
289
|
282
|
325
|
315
|
312
|
304
|
257
|
215
|
237
|
347
|
569
|
558
|
545
|
472
|
493
|
|
有形固定資産
|
127
|
213
|
129
|
133
|
133
|
129
|
138
|
139
|
136
|
133
|
146
|
157
|
157
|
154
|
171
|
179
|
176
|
172
|
172
|
173
|
172
|
187
|
182
|
188
|
197
|
200
|
193
|
189
|
191
|
206
|
203
|
204
|
210
|
209
|
206
|
208
|
220
|
213
|
209
|
194
|
190
|
189
|
186
|
186
|
196
|
219
|
224
|
229
|
230
|
249
|
252
|
260
|
258
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
204
|
202
|
204
|
207
|
205
|
201
|
209
|
208
|
205
|
200
|
281
|
290
|
290
|
285
|
389
|
395
|
391
|
391
|
518
|
516
|
512
|
526
|
521
|
480
|
497
|
505
|
496
|
511
|
511
|
524
|
520
|
517
|
542
|
559
|
683
|
743
|
764
|
754
|
825
|
825
|
813
|
801
|
767
|
784
|
781
|
835
|
841
|
881
|
873
|
903
|
968
|
968
|
952
|
2,633
|
3,390
|
2,509
|
2,511
|
2,330
|
2,310
|
|
総資産
|
341
|
348
|
368
|
382
|
374
|
341
|
364
|
370
|
386
|
399
|
446
|
468
|
490
|
506
|
534
|
532
|
529
|
541
|
715
|
709
|
698
|
700
|
689
|
644
|
641
|
641
|
635
|
659
|
669
|
687
|
690
|
711
|
743
|
760
|
885
|
936
|
980
|
990
|
1,066
|
1,072
|
1,048
|
1,047
|
1,015
|
1,081
|
1,070
|
1,117
|
1,166
|
1,197
|
1,186
|
1,208
|
1,226
|
1,184
|
1,190
|
2,980
|
3,959
|
3,067
|
3,056
|
2,803
|
2,804
|
|
買掛金
|
11
|
-
|
11
|
15
|
14
|
12
|
16
|
12
|
12
|
11
|
14
|
12
|
17
|
16
|
22
|
21
|
21
|
20
|
21
|
27
|
27
|
23
|
17
|
13
|
18
|
18
|
15
|
17
|
22
|
24
|
30
|
32
|
35
|
34
|
31
|
30
|
32
|
29
|
26
|
27
|
32
|
38
|
40
|
43
|
42
|
44
|
54
|
42
|
50
|
54
|
42
|
37
|
45
|
45
|
130
|
143
|
157
|
105
|
111
|
|
一年内返済予定の長期借入金
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
35
|
27
|
34
|
33
|
33
|
33
|
40
|
32
|
29
|
27
|
32
|
29
|
36
|
34
|
44
|
43
|
45
|
43
|
114
|
116
|
113
|
109
|
118
|
100
|
91
|
77
|
58
|
54
|
58
|
60
|
66
|
69
|
75
|
74
|
116
|
136
|
139
|
137
|
143
|
146
|
157
|
171
|
169
|
169
|
158
|
164
|
187
|
167
|
179
|
169
|
165
|
169
|
190
|
237
|
444
|
420
|
448
|
384
|
438
|
|
長期借入金
|
-
|
50
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
47
|
-
|
-
|
-
|
67
|
-
|
-
|
-
|
112
|
-
|
-
|
-
|
155
|
155
|
147
|
106
|
106
|
150
|
119
|
118
|
-
|
1,664
|
1,677
|
1,673
|
1,675
|
1,678
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,132
|
-
|
|
資本金及び資本剰余金
|
22
|
24
|
30
|
35
|
12
|
42
|
52
|
54
|
63
|
64
|
86
|
99
|
102
|
108
|
120
|
123
|
126
|
130
|
147
|
151
|
153
|
161
|
164
|
166
|
174
|
179
|
183
|
188
|
191
|
195
|
197
|
201
|
207
|
210
|
214
|
218
|
221
|
227
|
230
|
233
|
237
|
243
|
247
|
252
|
255
|
258
|
261
|
265
|
268
|
271
|
274
|
277
|
280
|
283
|
508
|
512
|
528
|
542
|
546
|
|
利益剰余金
|
221
|
231
|
237
|
247
|
258
|
244
|
252
|
264
|
273
|
286
|
293
|
304
|
315
|
327
|
333
|
326
|
319
|
333
|
329
|
337
|
339
|
348
|
346
|
322
|
321
|
319
|
317
|
330
|
313
|
337
|
328
|
340
|
341
|
342
|
338
|
331
|
339
|
350
|
335
|
332
|
314
|
304
|
296
|
297
|
300
|
334
|
350
|
398
|
414
|
436
|
411
|
395
|
384
|
480
|
417
|
-229
|
-302
|
-339
|
-390
|
|
株主資本
|
244
|
256
|
268
|
282
|
270
|
286
|
304
|
318
|
336
|
351
|
380
|
403
|
418
|
435
|
453
|
450
|
446
|
463
|
477
|
488
|
492
|
510
|
510
|
489
|
495
|
499
|
500
|
519
|
505
|
533
|
526
|
541
|
548
|
553
|
553
|
550
|
561
|
577
|
565
|
566
|
552
|
547
|
544
|
550
|
555
|
593
|
611
|
664
|
682
|
707
|
685
|
673
|
665
|
764
|
1,332
|
364
|
336
|
285
|
227
|
|
有利子負債合計
|
-
|
50
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
83
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
47
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
112
|
-
|
-
|
-
|
155
|
155
|
147
|
106
|
106
|
150
|
119
|
118
|
-
|
1,664
|
1,677
|
1,673
|
1,675
|
1,678
|
|
純有利子負債
|
-
|
-25
|
-
|
-
|
-
|
-59
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
118
|
93
|
99
|
60
|
60
|
118
|
101
|
100
|
-
|
1,491
|
1,572
|
1,535
|
1,570
|
1,561
|
|
DEレシオ(%)
|
-
|
19.52
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16.29
|
-
|
-
|
-
|
5.54
|
-
|
-
|
-
|
7.54
|
-
|
-
|
-
|
8.55
|
-
|
-
|
-
|
12.59
|
-
|
-
|
-
|
20.54
|
-
|
-
|
-
|
26.19
|
25.36
|
22.17
|
15.66
|
15.07
|
21.98
|
17.78
|
17.85
|
-
|
124.89
|
460.53
|
497.21
|
586.26
|
739.47
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|