|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
|
現金同等物
|
23
|
61
|
9
|
7
|
35
|
96
|
35
|
7
|
35
|
96
|
78
|
10
|
43
|
183
|
118
|
8
|
40
|
189
|
131
|
19
|
35
|
196
|
119
|
64
|
68
|
187
|
122
|
34
|
101
|
249
|
166
|
42
|
60
|
190
|
105
|
60
|
324
|
258
|
182
|
26
|
301
|
225
|
376
|
271
|
292
|
562
|
61
|
49
|
124
|
288
|
101
|
33
|
49
|
134
|
65
|
35
|
|
現金 + 有価証券
|
23
|
61
|
9
|
7
|
35
|
96
|
35
|
7
|
35
|
96
|
78
|
10
|
43
|
183
|
118
|
8
|
40
|
189
|
131
|
19
|
35
|
196
|
119
|
64
|
68
|
187
|
122
|
34
|
101
|
249
|
166
|
42
|
60
|
190
|
105
|
60
|
324
|
258
|
182
|
26
|
301
|
225
|
376
|
271
|
292
|
562
|
61
|
49
|
124
|
288
|
101
|
33
|
49
|
134
|
65
|
35
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
38
|
7
|
6
|
42
|
29
|
18
|
13
|
67
|
42
|
21
|
19
|
66
|
41
|
27
|
24
|
70
|
44
|
29
|
33
|
78
|
51
|
35
|
28
|
83
|
52
|
37
|
30
|
85
|
58
|
51
|
44
|
89
|
68
|
63
|
25
|
41
|
40
|
34
|
33
|
52
|
61
|
62
|
61
|
101
|
77
|
70
|
54
|
99
|
88
|
79
|
61
|
|
商品及び製品
|
48
|
34
|
32
|
42
|
-
|
36
|
33
|
44
|
51
|
33
|
27
|
39
|
45
|
29
|
26
|
38
|
45
|
30
|
25
|
37
|
46
|
30
|
25
|
38
|
46
|
31
|
26
|
39
|
43
|
34
|
29
|
40
|
47
|
36
|
30
|
42
|
46
|
37
|
32
|
7
|
45
|
50
|
47
|
48
|
46
|
36
|
32
|
39
|
56
|
49
|
45
|
56
|
65
|
54
|
44
|
55
|
|
流動資産合計
|
171
|
144
|
70
|
86
|
-
|
186
|
98
|
104
|
176
|
187
|
141
|
126
|
218
|
273
|
186
|
123
|
206
|
284
|
203
|
149
|
201
|
294
|
196
|
164
|
224
|
283
|
195
|
131
|
262
|
355
|
246
|
153
|
233
|
307
|
200
|
185
|
499
|
384
|
294
|
92
|
415
|
340
|
554
|
479
|
523
|
748
|
263
|
264
|
476
|
438
|
243
|
184
|
262
|
305
|
208
|
190
|
|
有形固定資産
|
1,788
|
1,733
|
1,676
|
1,699
|
-
|
1,633
|
1,638
|
1,668
|
1,629
|
1,563
|
1,552
|
1,570
|
1,550
|
1,514
|
1,505
|
1,533
|
1,557
|
1,518
|
1,526
|
1,558
|
1,574
|
1,515
|
1,514
|
1,570
|
1,576
|
1,526
|
1,539
|
1,588
|
1,608
|
1,580
|
1,585
|
1,621
|
1,618
|
1,588
|
1,599
|
1,646
|
1,799
|
1,832
|
1,841
|
1,876
|
1,862
|
1,813
|
1,801
|
1,810
|
1,802
|
1,729
|
1,710
|
1,745
|
1,599
|
1,561
|
1,582
|
1,620
|
1,648
|
1,613
|
1,635
|
1,683
|
|
固定資産合計
|
2,089
|
2,058
|
2,012
|
2,054
|
-
|
1,972
|
1,976
|
2,009
|
1,965
|
1,902
|
1,886
|
1,889
|
1,862
|
1,827
|
1,828
|
1,849
|
1,879
|
1,832
|
1,834
|
1,856
|
1,874
|
1,804
|
1,798
|
1,838
|
1,847
|
1,799
|
1,777
|
1,827
|
1,847
|
1,821
|
1,817
|
1,850
|
1,846
|
1,821
|
1,823
|
1,946
|
2,033
|
2,273
|
2,287
|
2,297
|
2,242
|
2,161
|
2,138
|
2,148
|
2,140
|
2,066
|
2,049
|
2,085
|
1,940
|
1,975
|
1,992
|
2,025
|
2,053
|
2,013
|
2,031
|
2,074
|
|
総資産
|
2,261
|
2,203
|
2,082
|
2,140
|
-
|
2,159
|
2,074
|
2,113
|
2,141
|
2,089
|
2,027
|
2,015
|
2,080
|
2,101
|
2,014
|
1,973
|
2,085
|
2,117
|
2,038
|
2,005
|
2,076
|
2,098
|
1,994
|
2,003
|
2,072
|
2,083
|
1,973
|
1,958
|
2,109
|
2,177
|
2,064
|
2,004
|
2,079
|
2,128
|
2,024
|
2,132
|
2,533
|
2,658
|
2,581
|
2,389
|
2,658
|
2,502
|
2,693
|
2,628
|
2,664
|
2,814
|
2,313
|
2,350
|
2,417
|
2,414
|
2,236
|
2,210
|
2,316
|
2,319
|
2,241
|
2,264
|
|
買掛金
|
41
|
24
|
10
|
25
|
-
|
28
|
12
|
28
|
38
|
22
|
10
|
37
|
34
|
21
|
13
|
45
|
37
|
21
|
23
|
38
|
39
|
21
|
17
|
34
|
40
|
32
|
20
|
44
|
45
|
33
|
24
|
39
|
49
|
32
|
23
|
47
|
49
|
32
|
29
|
39
|
24
|
16
|
14
|
22
|
51
|
49
|
53
|
57
|
80
|
63
|
54
|
66
|
79
|
56
|
37
|
52
|
|
一年内返済予定の長期借入金
|
15
|
11
|
0
|
11
|
-
|
0
|
15
|
15
|
0
|
0
|
0
|
6
|
6
|
6
|
-
|
1
|
3
|
4
|
-
|
0
|
0
|
0
|
2
|
4
|
0
|
1
|
-
|
4
|
7
|
0
|
-
|
0
|
1
|
3
|
5
|
7
|
7
|
7
|
7
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
210
|
172
|
168
|
250
|
-
|
242
|
203
|
175
|
243
|
186
|
138
|
178
|
270
|
186
|
158
|
185
|
262
|
199
|
198
|
223
|
291
|
221
|
198
|
265
|
329
|
262
|
242
|
236
|
354
|
301
|
225
|
253
|
360
|
288
|
234
|
294
|
359
|
329
|
324
|
177
|
231
|
297
|
299
|
333
|
442
|
416
|
381
|
407
|
509
|
461
|
396
|
411
|
496
|
446
|
402
|
424
|
|
長期借入金
|
1,677
|
1,562
|
1,579
|
1,694
|
-
|
1,556
|
1,540
|
1,695
|
1,651
|
1,531
|
1,532
|
1,620
|
1,581
|
1,523
|
1,520
|
1,574
|
1,604
|
1,564
|
1,558
|
1,615
|
1,600
|
1,558
|
1,556
|
1,600
|
1,589
|
1,534
|
1,534
|
1,618
|
1,667
|
1,659
|
1,660
|
1,700
|
1,684
|
1,658
|
1,657
|
1,776
|
2,148
|
2,149
|
2,145
|
2,217
|
2,661
|
2,662
|
2,954
|
2,957
|
2,961
|
2,964
|
2,519
|
2,647
|
2,546
|
2,265
|
2,268
|
2,438
|
2,428
|
2,273
|
2,275
|
2,436
|
|
有利子負債合計
|
1,693
|
1,574
|
1,579
|
1,706
|
-
|
1,556
|
1,556
|
1,711
|
1,651
|
1,531
|
1,532
|
1,627
|
1,587
|
1,530
|
1,520
|
1,575
|
1,607
|
1,568
|
1,558
|
1,592
|
1,578
|
1,537
|
1,539
|
1,604
|
1,589
|
1,535
|
1,536
|
1,622
|
1,675
|
1,659
|
1,660
|
1,700
|
1,686
|
1,662
|
1,663
|
1,784
|
2,155
|
2,156
|
2,153
|
2,225
|
2,661
|
2,662
|
2,954
|
2,957
|
2,961
|
2,964
|
2,519
|
2,647
|
2,546
|
2,265
|
2,268
|
2,438
|
2,428
|
2,273
|
2,275
|
2,436
|
|
純有利子負債
|
1,669
|
1,512
|
1,569
|
1,699
|
-
|
1,459
|
1,520
|
1,704
|
1,615
|
1,435
|
1,453
|
1,617
|
1,544
|
1,346
|
1,402
|
1,566
|
1,567
|
1,379
|
1,427
|
1,573
|
1,542
|
1,341
|
1,419
|
1,540
|
1,521
|
1,348
|
1,414
|
1,588
|
1,574
|
1,409
|
1,494
|
1,657
|
1,626
|
1,471
|
1,557
|
1,723
|
1,830
|
1,898
|
1,971
|
2,198
|
2,359
|
2,436
|
2,578
|
2,686
|
2,668
|
2,401
|
2,458
|
2,597
|
2,421
|
1,977
|
2,167
|
2,405
|
2,378
|
2,138
|
2,210
|
2,401
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|