|
(単位:百万ドル)
|
1Q14
|
4Q14
|
2Q15
|
4Q15
|
4Q17
|
2Q18
|
3Q18
|
4Q18
|
2Q19
|
4Q19
|
2Q21
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
4Q24
|
1Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
113
|
77
|
79
|
119
|
194
|
129
|
150
|
150
|
100
|
112
|
69
|
68
|
60
|
-
|
125
|
103
|
94
|
165
|
169
|
105
|
122
|
107
|
|
現金 + 有価証券
|
113
|
77
|
79
|
119
|
194
|
129
|
150
|
150
|
100
|
112
|
69
|
68
|
60
|
-
|
125
|
103
|
94
|
165
|
169
|
105
|
122
|
107
|
|
売掛金
|
327
|
341
|
356
|
364
|
473
|
477
|
465
|
485
|
499
|
493
|
583
|
644
|
649
|
-
|
566
|
586
|
576
|
525
|
558
|
525
|
563
|
564
|
|
商品及び製品
|
260
|
251
|
265
|
248
|
359
|
404
|
401
|
355
|
382
|
337
|
427
|
543
|
547
|
491
|
526
|
499
|
472
|
490
|
467
|
468
|
502
|
471
|
|
流動資産合計
|
801
|
765
|
794
|
801
|
1,144
|
1,155
|
1,167
|
1,087
|
1,108
|
1,033
|
1,166
|
1,409
|
1,420
|
-
|
1,340
|
1,317
|
1,241
|
1,296
|
1,299
|
1,214
|
1,300
|
1,263
|
|
有形固定資産
|
462
|
502
|
532
|
512
|
670
|
653
|
642
|
636
|
627
|
629
|
681
|
702
|
706
|
-
|
757
|
787
|
801
|
822
|
881
|
844
|
889
|
935
|
|
総資産
|
1,909
|
1,869
|
2,090
|
2,042
|
4,361
|
4,339
|
4,290
|
4,175
|
4,150
|
3,986
|
4,267
|
4,620
|
4,572
|
4,464
|
4,536
|
4,618
|
4,660
|
4,682
|
4,933
|
4,961
|
5,166
|
5,183
|
|
買掛金
|
208
|
174
|
191
|
177
|
268
|
263
|
256
|
273
|
299
|
298
|
433
|
507
|
485
|
-
|
450
|
436
|
394
|
460
|
491
|
450
|
459
|
470
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
22
|
21
|
51
|
56
|
91
|
26
|
65
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
352
|
317
|
357
|
349
|
504
|
515
|
518
|
546
|
517
|
542
|
651
|
721
|
737
|
-
|
643
|
660
|
618
|
653
|
719
|
614
|
674
|
743
|
|
長期借入金
|
-
|
-
|
-
|
669
|
2,399
|
2,338
|
2,291
|
2,141
|
2,149
|
1,898
|
1,685
|
1,903
|
1,885
|
1,736
|
1,845
|
1,852
|
1,872
|
1,829
|
2,010
|
2,179
|
2,080
|
2,016
|
|
総負債
|
970
|
973
|
1,195
|
1,164
|
3,317
|
3,209
|
3,162
|
3,023
|
2,987
|
2,763
|
2,704
|
3,006
|
2,993
|
-
|
2,902
|
2,935
|
2,933
|
2,914
|
3,103
|
3,183
|
3,207
|
3,180
|
|
利益剰余金
|
916
|
933
|
955
|
994
|
1,119
|
1,214
|
1,244
|
1,285
|
1,318
|
1,384
|
1,535
|
1,666
|
1,703
|
-
|
1,752
|
1,782
|
1,808
|
1,862
|
1,924
|
1,925
|
2,009
|
2,026
|
|
株主資本
|
934
|
890
|
890
|
873
|
1,044
|
1,130
|
1,127
|
1,152
|
1,162
|
1,222
|
1,563
|
1,614
|
1,578
|
1,610
|
1,634
|
1,683
|
1,727
|
1,768
|
1,829
|
1,778
|
1,958
|
2,003
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
555
|
534
|
543
|
607
|
566
|