|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
140
|
133
|
121
|
137
|
149
|
156
|
149
|
154
|
207
|
200
|
163
|
161
|
160
|
155
|
113
|
95
|
0
|
77
|
71
|
79
|
85
|
119
|
126
|
146
|
133
|
142
|
116
|
94
|
119
|
194
|
132
|
129
|
150
|
150
|
113
|
100
|
119
|
112
|
78
|
70
|
100
|
81
|
69
|
68
|
61
|
63
|
68
|
60
|
-
|
125
|
103
|
94
|
179
|
165
|
114
|
131
|
169
|
105
|
96
|
|
現金 + 有価証券
|
140
|
133
|
121
|
137
|
149
|
156
|
149
|
154
|
207
|
200
|
163
|
161
|
160
|
155
|
113
|
95
|
0
|
77
|
71
|
79
|
85
|
119
|
126
|
146
|
133
|
142
|
116
|
94
|
119
|
194
|
132
|
129
|
150
|
150
|
113
|
100
|
119
|
112
|
78
|
70
|
100
|
81
|
69
|
68
|
61
|
63
|
68
|
60
|
-
|
125
|
103
|
94
|
179
|
165
|
114
|
131
|
169
|
105
|
96
|
|
売掛金
|
209
|
221
|
226
|
245
|
242
|
244
|
244
|
315
|
319
|
320
|
308
|
317
|
318
|
331
|
327
|
354
|
0
|
341
|
335
|
356
|
341
|
364
|
335
|
355
|
344
|
351
|
358
|
378
|
393
|
473
|
466
|
477
|
465
|
485
|
478
|
499
|
485
|
493
|
457
|
448
|
514
|
504
|
583
|
572
|
614
|
616
|
644
|
649
|
-
|
566
|
586
|
576
|
577
|
525
|
571
|
574
|
558
|
525
|
584
|
|
商品及び製品
|
148
|
121
|
143
|
151
|
172
|
135
|
163
|
212
|
216
|
208
|
229
|
222
|
221
|
221
|
260
|
281
|
0
|
251
|
275
|
265
|
266
|
248
|
264
|
261
|
261
|
247
|
286
|
302
|
317
|
359
|
410
|
404
|
401
|
355
|
386
|
382
|
373
|
337
|
380
|
388
|
323
|
388
|
427
|
462
|
448
|
547
|
543
|
547
|
491
|
526
|
499
|
472
|
442
|
490
|
496
|
509
|
467
|
468
|
495
|
|
流動資産合計
|
551
|
533
|
551
|
588
|
619
|
596
|
627
|
786
|
799
|
799
|
780
|
786
|
781
|
794
|
801
|
832
|
0
|
765
|
779
|
794
|
792
|
801
|
791
|
824
|
803
|
811
|
831
|
850
|
916
|
1,144
|
1,117
|
1,155
|
1,167
|
1,087
|
1,092
|
1,108
|
1,080
|
1,033
|
1,028
|
1,007
|
1,019
|
1,076
|
1,166
|
1,204
|
1,221
|
1,348
|
1,409
|
1,420
|
-
|
1,340
|
1,317
|
1,241
|
1,312
|
1,296
|
1,291
|
1,330
|
1,299
|
1,214
|
1,294
|
|
有形固定資産
|
246
|
251
|
252
|
256
|
258
|
255
|
252
|
322
|
320
|
329
|
338
|
353
|
386
|
434
|
462
|
485
|
0
|
502
|
538
|
532
|
530
|
512
|
511
|
515
|
518
|
515
|
509
|
515
|
526
|
670
|
675
|
653
|
642
|
636
|
637
|
627
|
614
|
629
|
634
|
635
|
670
|
669
|
681
|
675
|
695
|
712
|
702
|
706
|
-
|
757
|
787
|
801
|
824
|
822
|
838
|
861
|
881
|
844
|
867
|
|
固定資産合計
|
626
|
619
|
622
|
660
|
666
|
631
|
628
|
949
|
948
|
986
|
984
|
987
|
1,019
|
1,078
|
1,107
|
1,128
|
1
|
1,103
|
1,317
|
1,296
|
1,276
|
1,241
|
1,232
|
1,242
|
1,276
|
1,247
|
1,337
|
1,349
|
1,371
|
3,216
|
3,257
|
3,183
|
3,122
|
3,088
|
3,073
|
3,041
|
2,952
|
2,952
|
2,997
|
2,971
|
3,017
|
3,037
|
3,100
|
3,054
|
3,053
|
3,293
|
3,211
|
3,151
|
-
|
3,195
|
3,300
|
3,419
|
3,411
|
3,385
|
3,628
|
3,648
|
3,634
|
3,747
|
3,838
|
|
総資産
|
1,178
|
1,153
|
1,173
|
1,249
|
1,285
|
1,227
|
1,255
|
1,735
|
1,747
|
1,786
|
1,765
|
1,773
|
1,800
|
1,873
|
1,909
|
1,960
|
1
|
1,869
|
2,097
|
2,090
|
2,068
|
2,042
|
2,023
|
2,066
|
2,080
|
2,058
|
2,169
|
2,200
|
2,288
|
4,361
|
4,374
|
4,339
|
4,290
|
4,175
|
4,166
|
4,150
|
4,033
|
3,986
|
4,025
|
3,979
|
4,037
|
4,114
|
4,267
|
4,258
|
4,275
|
4,641
|
4,620
|
4,572
|
4,464
|
4,536
|
4,618
|
4,660
|
4,724
|
4,682
|
4,919
|
4,978
|
4,933
|
4,961
|
5,132
|
|
買掛金
|
118
|
102
|
122
|
133
|
138
|
116
|
136
|
173
|
163
|
163
|
167
|
166
|
169
|
201
|
208
|
222
|
0
|
174
|
195
|
191
|
170
|
177
|
162
|
161
|
160
|
162
|
181
|
181
|
193
|
268
|
257
|
263
|
256
|
273
|
284
|
299
|
272
|
298
|
333
|
319
|
316
|
373
|
433
|
485
|
500
|
531
|
507
|
485
|
-
|
450
|
436
|
394
|
439
|
460
|
474
|
493
|
491
|
450
|
481
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
75
|
76
|
78
|
80
|
-
|
10
|
10
|
21
|
81
|
51
|
56
|
91
|
71
|
26
|
-
|
65
|
52
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
234
|
231
|
229
|
252
|
263
|
254
|
269
|
426
|
349
|
350
|
321
|
315
|
324
|
360
|
352
|
368
|
0
|
317
|
350
|
357
|
325
|
349
|
379
|
394
|
383
|
391
|
325
|
325
|
348
|
504
|
522
|
515
|
518
|
546
|
520
|
517
|
457
|
542
|
543
|
491
|
530
|
568
|
651
|
709
|
736
|
721
|
721
|
737
|
-
|
643
|
660
|
618
|
692
|
653
|
684
|
704
|
719
|
614
|
692
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
669
|
610
|
603
|
596
|
588
|
757
|
747
|
760
|
2,399
|
2,329
|
2,338
|
2,291
|
2,141
|
2,146
|
2,149
|
2,080
|
1,898
|
1,904
|
1,908
|
1,756
|
1,741
|
1,685
|
1,636
|
1,591
|
1,888
|
1,903
|
1,885
|
1,736
|
1,845
|
1,852
|
1,872
|
1,836
|
1,829
|
2,023
|
2,020
|
2,010
|
2,179
|
2,112
|
|
固定負債合計
|
344
|
287
|
276
|
273
|
269
|
263
|
253
|
603
|
600
|
653
|
638
|
637
|
631
|
577
|
618
|
632
|
0
|
656
|
875
|
838
|
834
|
815
|
754
|
743
|
735
|
723
|
894
|
883
|
906
|
2,812
|
2,731
|
2,693
|
2,643
|
2,477
|
2,471
|
2,469
|
2,399
|
2,221
|
2,260
|
2,268
|
2,124
|
2,103
|
2,052
|
1,980
|
1,940
|
2,274
|
2,284
|
2,256
|
-
|
2,258
|
2,274
|
2,314
|
2,275
|
2,261
|
2,443
|
2,432
|
2,384
|
2,568
|
2,564
|
|
総負債
|
579
|
519
|
506
|
525
|
533
|
518
|
523
|
1,030
|
950
|
1,003
|
960
|
953
|
956
|
937
|
970
|
1,001
|
0
|
973
|
1,225
|
1,195
|
1,160
|
1,164
|
1,133
|
1,137
|
1,119
|
1,115
|
1,219
|
1,208
|
1,255
|
3,317
|
3,254
|
3,209
|
3,162
|
3,023
|
2,992
|
2,987
|
2,857
|
2,763
|
2,803
|
2,760
|
2,655
|
2,672
|
2,704
|
2,690
|
2,677
|
2,996
|
3,006
|
2,993
|
-
|
2,902
|
2,935
|
2,933
|
2,968
|
2,914
|
3,127
|
3,137
|
3,103
|
3,183
|
3,256
|
|
資本金及び資本剰余金
|
19
|
22
|
25
|
25
|
25
|
23
|
31
|
34
|
34
|
37
|
44
|
43
|
44
|
44
|
37
|
43
|
0
|
53
|
57
|
63
|
68
|
55
|
53
|
63
|
65
|
59
|
71
|
75
|
68
|
74
|
78
|
86
|
91
|
146
|
100
|
109
|
170
|
181
|
184
|
189
|
209
|
221
|
242
|
252
|
266
|
274
|
285
|
299
|
-
|
326
|
333
|
348
|
355
|
364
|
364
|
370
|
377
|
339
|
332
|
|
利益剰余金
|
628
|
646
|
657
|
678
|
698
|
720
|
732
|
730
|
809
|
830
|
846
|
867
|
890
|
907
|
916
|
931
|
0
|
933
|
937
|
955
|
976
|
994
|
1,006
|
1,033
|
1,058
|
1,090
|
1,098
|
1,116
|
1,134
|
1,119
|
1,177
|
1,214
|
1,244
|
1,285
|
1,290
|
1,318
|
1,360
|
1,384
|
1,385
|
1,409
|
1,474
|
1,495
|
1,535
|
1,558
|
1,600
|
1,629
|
1,666
|
1,703
|
-
|
1,752
|
1,782
|
1,808
|
1,842
|
1,862
|
1,901
|
1,944
|
1,924
|
1,925
|
1,954
|
|
株主資本
|
599
|
634
|
667
|
724
|
747
|
705
|
727
|
701
|
793
|
778
|
800
|
816
|
839
|
930
|
934
|
954
|
0
|
890
|
867
|
890
|
904
|
873
|
885
|
924
|
956
|
938
|
949
|
991
|
1,032
|
1,044
|
1,120
|
1,130
|
1,127
|
1,152
|
1,174
|
1,162
|
1,176
|
1,222
|
1,222
|
1,218
|
1,381
|
1,442
|
1,563
|
1,567
|
1,597
|
1,645
|
1,614
|
1,578
|
1,610
|
1,634
|
1,683
|
1,727
|
1,755
|
1,768
|
1,792
|
1,841
|
1,829
|
1,778
|
1,875
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
692
|
686
|
679
|
674
|
665
|
757
|
757
|
770
|
2,420
|
2,410
|
2,390
|
2,347
|
2,233
|
2,217
|
2,175
|
2,080
|
1,963
|
1,956
|
1,908
|
1,756
|
1,741
|
1,685
|
1,636
|
1,591
|
1,888
|
1,903
|
1,885
|
1,736
|
1,845
|
1,852
|
1,872
|
1,836
|
1,829
|
2,023
|
2,020
|
2,010
|
2,179
|
2,112
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
572
|
559
|
533
|
541
|
523
|
641
|
663
|
650
|
2,226
|
2,278
|
2,261
|
2,197
|
2,081
|
2,103
|
2,075
|
1,960
|
1,851
|
1,878
|
1,837
|
1,656
|
1,660
|
1,615
|
1,568
|
1,529
|
1,824
|
1,835
|
1,824
|
-
|
1,719
|
1,748
|
1,777
|
1,657
|
1,664
|
1,908
|
1,888
|
1,840
|
2,073
|
2,015
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
79.25
|
77.53
|
73.5
|
70.52
|
70.98
|
79.77
|
76.4
|
74.63
|
231.84
|
215.11
|
211.47
|
208.06
|
193.79
|
188.86
|
187.04
|
176.9
|
160.57
|
160.13
|
156.57
|
127.15
|
120.78
|
107.83
|
104.39
|
99.63
|
114.73
|
117.91
|
119.41
|
107.79
|
112.92
|
110.03
|
108.42
|
104.59
|
103.45
|
112.91
|
109.69
|
109.85
|
122.55
|
112.6
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|