|
（単位：百万ドル）
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
1,555
|
1,567
|
1,627
|
1,535
|
1,628
|
1,685
|
1,806
|
1,740
|
1,856
|
1,840
|
1,757
|
1,592
|
1,864
|
1,860
|
2,002
|
1,713
|
1,571
|
1,902
|
1,324
|
1,259
|
1,319
|
1,299
|
1,374
|
1,376
|
1,463
|
1,456
|
-
|
1,460
|
1,526
|
1,494
|
-
|
1,524
|
1,552
|
1,534
|
1,474
|
|
売上成長率（％）
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
売上原価
|
787
|
794
|
-
|
791
|
823
|
845
|
-
|
869
|
917
|
915
|
-
|
780
|
960
|
932
|
-
|
837
|
756
|
918
|
-
|
547
|
564
|
555
|
-
|
584
|
629
|
610
|
-
|
612
|
621
|
601
|
-
|
620
|
624
|
613
|
593
|
|
売上総利益
|
768
|
772
|
796
|
744
|
805
|
839
|
910
|
870
|
938
|
924
|
898
|
812
|
904
|
927
|
1,035
|
875
|
814
|
983
|
762
|
711
|
755
|
744
|
794
|
792
|
833
|
845
|
-
|
848
|
905
|
893
|
-
|
904
|
928
|
921
|
880
|
|
売上総利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
研究開発費
|
96
|
95
|
-
|
96
|
99
|
102
|
-
|
108
|
111
|
112
|
-
|
109
|
117
|
119
|
-
|
113
|
106
|
110
|
-
|
86
|
87
|
87
|
-
|
99
|
100
|
101
|
-
|
100
|
100
|
98
|
-
|
104
|
101
|
101
|
105
|
|
販売管理費
|
349
|
354
|
-
|
352
|
357
|
381
|
-
|
423
|
445
|
490
|
-
|
486
|
537
|
566
|
-
|
557
|
516
|
562
|
-
|
428
|
456
|
455
|
-
|
480
|
484
|
491
|
-
|
507
|
514
|
503
|
-
|
561
|
525
|
524
|
542
|
|
営業利益
|
322
|
323
|
337
|
294
|
348
|
355
|
355
|
338
|
382
|
321
|
294
|
217
|
249
|
242
|
295
|
119
|
191
|
310
|
183
|
197
|
211
|
200
|
201
|
212
|
232
|
251
|
-
|
240
|
291
|
291
|
-
|
302
|
301
|
295
|
233
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
経常（税引前）利益
|
319
|
299
|
-
|
272
|
325
|
348
|
-
|
312
|
356
|
296
|
-
|
192
|
204
|
235
|
-
|
71
|
153
|
265
|
-
|
118
|
207
|
174
|
-
|
190
|
208
|
217
|
-
|
205
|
250
|
257
|
-
|
234
|
228
|
232
|
201
|
|
経常（税引前）利益率（％）
|
20.54
|
19.13
|
-
|
17.74
|
19.99
|
20.67
|
-
|
17.98
|
19.18
|
16.1
|
-
|
12.08
|
10.96
|
12.64
|
-
|
4.17
|
9.75
|
13.94
|
-
|
9.43
|
15.72
|
13.4
|
-
|
13.86
|
14.23
|
14.94
|
-
|
14.09
|
16.4
|
17.2
|
-
|
15.35
|
14.73
|
15.13
|
13.66
|
|
法人税等合計
|
80
|
72
|
-
|
72
|
85
|
80
|
-
|
51
|
61
|
50
|
-
|
28
|
29
|
27
|
-
|
29
|
22
|
39
|
-
|
7
|
25
|
23
|
-
|
25
|
35
|
27
|
-
|
32
|
41
|
39
|
-
|
26
|
33
|
10
|
29
|
|
実効税率（％）
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
純利益
|
238
|
226
|
224
|
199
|
240
|
267
|
336
|
261
|
295
|
245
|
2,112
|
164
|
174
|
207
|
192
|
41
|
130
|
225
|
1,215
|
110
|
180
|
150
|
165
|
165
|
173
|
189
|
-
|
-
|
-
|
-
|
-
|
207
|
195
|
221
|
171
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
一株あたり利益
|
-
|
0.66
|
0.65
|
0.58
|
0.69
|
0.77
|
0.97
|
0.75
|
0.84
|
0.65
|
6.26
|
0.44
|
0.47
|
0.56
|
0.52
|
0.07
|
0.33
|
0.62
|
3.55
|
0.27
|
0.48
|
0.42
|
0.46
|
0.46
|
0.48
|
0.53
|
-
|
0.49
|
0.59
|
0.62
|
-
|
0.59
|
0.56
|
0.63
|
0.5
|
|
希薄化後一株あたり利益
|
-
|
0.65
|
0.64
|
0.57
|
0.68
|
0.76
|
0.95
|
0.74
|
0.83
|
0.64
|
6.17
|
0.43
|
0.46
|
0.56
|
0.52
|
0.07
|
0.33
|
0.61
|
3.37
|
0.27
|
0.48
|
0.42
|
0.44
|
0.45
|
0.48
|
0.53
|
-
|
0.49
|
0.59
|
0.61
|
-
|
0.58
|
0.55
|
0.63
|
0.5
|
|
配当性向（%）
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.08
|
0.08
|
0.08
|
0.08
|
-
|