Flotek Industries, Inc.【FTK】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 55,918 75,058 74,904 79,195 78,303 78,628 76,702 78,243 93,586 98,388 100,848 102,575 105,318 116,761 124,503 82,373 87,030 87,942 77,014 72,289 72,319 73,679 70,604 79,954 85,177 79,458 72,509 60,516 59,086 70,989 43,449 43,256 34,692 21,879 19,526 19,416 8,880 12,739 12,106 11,770 9,165 10,179 13,486 12,879 29,373 45,623 15,932 48,007 50,594 47,268 42,188 40,374 46,152 49,742 50,758 55,362 58,350 56,031 67,519
売上成長率(%) - - - - 20.3 37.1 26.4 12.6 33.0
売上原価 33,674 44,341 43,190 45,744 45,278 44,785 45,402 45,613 55,992 60,886 61,047 58,894 63,008 70,683 73,613 55,846 57,778 56,715 48,909 47,360 48,398 48,313 28,083 52,212 59,086 57,718 46,113 45,701 - - - - 38,306 23,689 42,632 22,841 11,632 29,466 24,327 13,801 12,110 5,418 - 13,358 31,678 47,465 50,292 46,127 46,690 38,221 32,758 31,553 36,982 40,623 38,480 42,913 43,943 38,248 52,325
売上総利益 22,244 30,717 31,714 33,451 33,025 33,843 31,300 32,630 37,594 37,502 39,801 43,681 42,310 46,078 50,890 26,527 29,252 31,227 28,104 24,929 23,921 25,366 22,812 27,742 26,091 21,740 - - - - - - - - - - - - - - - - - -479 -2,305 -1,842 -2,074 1,880 3,904 9,047 9,430 8,821 9,170 9,119 12,278 12,449 14,407 17,783 15,194
売上総利益率(%) - - - - - - - - - - - - - - - - - 24.2 22.5 24.7 31.7 22.5
研究開発費 594 523 721 832 622 909 819 875 979 835 1,063 1,026 1,280 1,293 1,377 1,252 1,670 2,031 2,182 2,256 2,271 2,531 2,261 3,141 4,109 2,691 3,705 2,924 3,102 2,511 1,819 2,285 2,076 2,297 2,206 2,555 1,638 1,480 1,540 1,542 1,466 1,186 1,343 1,415 1,115 985 923 614 860 757 255 406 481 462 365 355 455 549 463
販売管理費 12,729 13,096 14,446 14,913 15,776 17,171 18,555 18,017 21,081 19,542 19,557 21,572 20,854 21,499 23,222 23,888 23,021 23,634 25,260 25,453 21,982 24,424 8,291 22,581 - - - - - - - - - - - - - - - 4,361 - - - 4,879 7,431 9,035 5,779 6,451 8,351 6,526 6,570 6,084 6,259 5,714 6,653 6,282 6,796 7,384 7,584
営業費用 14,338 14,612 16,121 16,703 17,436 19,250 19,609 20,082 24,063 22,415 22,241 24,883 24,635 25,231 27,323 27,816 47,860 28,450 30,157 70,942 26,644 29,661 -29,267 28,365 27,343 24,843 - 67,301 105,587 74,211 - 57,522 48,551 33,732 - 89,501 19,111 58,333 29,843 20,013 16,626 9,547 -11,475 9,805 -10,344 14,437 14,823 -16,631 3,232 7,428 7,011 6,713 6,948 6,396 7,134 6,882 11,820 8,681 9,206
営業利益 7,906 16,105 15,593 16,748 15,589 14,593 11,691 12,548 13,531 15,087 17,560 18,798 17,675 20,847 23,568 -1,289 -18,608 2,777 -2,053 -46,013 -2,723 -4,295 45,729 -623 -1,252 -3,103 2,123 -6,785 -46,501 -3,222 -9,368 -14,266 -13,859 -11,853 -36,647 -70,085 -10,231 -45,594 -17,737 -8,243 -7,461 632 -16,383 -10,284 8,039 -16,279 -16,897 18,511 672 1,619 2,419 2,108 2,222 2,723 5,144 5,567 2,587 9,102 5,988
営業利益率 (%) 10.1 10.1 4.4 16.2 8.9
経常(税引前)利益 3,448 20,643 3,181 5,224 18,611 12,746 8,877 12,002 13,170 14,616 17,162 18,398 17,022 20,336 23,129 -1,921 -19,030 2,375 -2,539 -46,622 -3,472 -4,955 58,195 -1,063 -1,564 -3,404 1,820 -7,586 -51,854 -4,259 -16,959 -16,154 -13,182 -11,418 -36,182 -70,136 -9,593 -45,322 -17,576 -8,294 -6,525 512 -16,259 -10,728 6,338 -18,787 -19,150 21,352 -14 1,368 2,155 1,804 1,989 2,569 4,786 5,444 1,785 7,743 4,683
経常(税引前)利益率(%) 6.2 27.5 4.2 6.6 23.8 16.2 11.6 15.3 14.1 14.9 17.0 17.9 16.2 17.4 18.6 -2.3 -21.9 2.7 -3.3 -64.5 -4.8 -6.7 82.4 -1.3 -1.8 -4.3 2.5 -12.5 -87.8 -6.0 -39.0 -37.3 -38.0 -52.2 -185.3 -361.2 -108.0 -355.8 -145.2 -70.5 -71.2 5.0 -120.6 -83.3 21.6 -41.2 -120.2 44.5 0.0 2.9 5.1 4.5 4.3 5.2 9.4 9.8 3.1 13.8 6.9
法人税等合計 1,322 2,726 2,190 1,618 5,433 2,940 -14,324 4,237 4,730 5,648 6,157 6,380 5,981 6,064 6,856 -406 -6,483 400 -1,164 -16,437 -1,192 -2,209 21,077 -320 -442 17 9,588 -7,653 23,537 -327 -22,774 -774 -192 -191 956 -6,169 -32 -81 103 6 21 3 -70 -4 98 7 -123 9 7 81 51 242 15 37 356 64 17 -12,612 1,658
実効税率(%) 7.4 1.2 1.0 -162.9 35.4
純利益 2,126 17,917 991 3,606 13,178 9,806 23,201 7,765 8,440 8,968 11,005 12,018 11,041 14,272 16,272 -1,515 -12,547 1,975 -1,375 -30,185 -2,280 -2,746 -13,919 -11,978 -3,826 -3,102 -8,489 67 -75,034 -3,932 8,559 32,992 -14,598 -11,110 -39,563 -63,967 -9,561 -45,241 -17,679 -8,300 -6,546 509 -16,189 -10,724 6,240 -18,794 -19,027 21,343 -21 1,287 2,104 1,562 1,974 2,532 4,430 5,380 1,768 20,355 3,025
純利益率(%) 8.7 9.7 3.0 36.3 4.5
一株あたり利益 0.05 0.38 0.01 0.08 0.27 0.2 0.48 0.16 0.17 0.17 0.21 0.22 0.2 0.26 0.3 -0.03 -0.23 0.04 -0.03 -0.55 -0.04 -0.05 -0.24 -0.2 -0.07 -0.05 -0.15 0 -1.3 -0.07 0.15 0.57 -0.25 -0.19 -0.68 -1.07 -0.14 -0.66 - -0.12 -0.09 0.01 -0.21 -0.15 0.08 -0.25 -0.26 0.22 -0.04 0.04 0.03 0.05 0.07 0.09 0.15 0.18 0.05 0.57 0.07
希薄化後一株あたり利益 0.04 0.35 0.01 0.07 0.25 0.19 0.44 0.15 0.16 0.16 0.2 0.22 0.2 0.26 0.29 -0.03 -0.23 0.04 -0.03 -0.55 -0.04 -0.05 -0.24 -0.2 -0.07 -0.05 -0.15 0 -1.3 -0.07 0.15 0.57 -0.25 -0.19 -0.68 -1.07 -0.14 -0.66 - -0.12 -0.09 0.01 -0.21 -0.15 -0.05 -0.25 -0.26 -0.02 -0.02 0.04 0.08 0.05 0.06 0.08 0.14 0.17 0.05 0.53 0.06
EBITDA - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - -