|
(単位:千ドル)
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,490
|
30,993
|
29,561
|
25,910
|
16,360
|
12,323
|
37,921
|
30,602
|
19,622
|
14,682
|
8,380
|
6,801
|
9,171
|
6,762
|
7,540
|
5,962
|
10,780
|
13,426
|
7,390
|
8,171
|
|
現金 + 有価証券
|
1,490
|
30,993
|
29,561
|
25,910
|
16,360
|
12,323
|
37,921
|
30,602
|
19,622
|
14,682
|
8,380
|
6,801
|
9,171
|
6,762
|
7,540
|
5,962
|
10,780
|
13,426
|
7,390
|
8,171
|
|
売掛金
|
1,203
|
1,398
|
1,595
|
1,629
|
4,099
|
3,635
|
3,981
|
4,155
|
5,020
|
4,232
|
3,074
|
3,410
|
4,326
|
4,124
|
3,352
|
2,996
|
3,919
|
3,210
|
3,147
|
3,133
|
|
流動資産合計
|
3,863
|
34,168
|
32,856
|
28,610
|
31,057
|
28,826
|
54,450
|
46,216
|
33,832
|
32,822
|
18,816
|
18,296
|
24,841
|
21,642
|
23,194
|
22,290
|
33,924
|
35,005
|
24,956
|
30,774
|
|
有形固定資産
|
99
|
107
|
154
|
538
|
973
|
1,007
|
1,250
|
1,537
|
3,053
|
3,114
|
2,945
|
2,828
|
2,707
|
2,460
|
2,340
|
2,224
|
2,015
|
1,945
|
1,854
|
1,783
|
|
固定資産合計
|
957
|
1,078
|
2,368
|
8,752
|
48,942
|
49,906
|
50,480
|
59,339
|
62,608
|
62,171
|
61,371
|
60,273
|
58,843
|
57,155
|
56,064
|
55,958
|
46,296
|
45,924
|
50,441
|
50,243
|
|
総資産
|
4,820
|
35,246
|
35,224
|
37,363
|
80,000
|
78,732
|
104,930
|
105,555
|
96,440
|
94,993
|
80,187
|
78,569
|
83,684
|
78,797
|
79,258
|
78,248
|
80,220
|
80,929
|
75,397
|
81,017
|
|
買掛金
|
-
|
-
|
2,596
|
3,262
|
4,610
|
4,016
|
5,303
|
4,893
|
6,089
|
4,920
|
3,343
|
3,987
|
4,702
|
3,402
|
3,396
|
3,830
|
4,866
|
4,932
|
4,305
|
5,199
|
|
一年内返済予定の長期借入金
|
-
|
-
|
256
|
244
|
603
|
1,211
|
831
|
459
|
231
|
514
|
564
|
1,636
|
96
|
290
|
416
|
246
|
3,497
|
3,671
|
4,389
|
4,158
|
|
流動負債合計
|
4,586
|
4,516
|
4,989
|
6,833
|
24,502
|
25,775
|
21,072
|
20,188
|
17,772
|
20,681
|
12,499
|
14,183
|
17,403
|
15,125
|
16,352
|
17,811
|
22,286
|
22,649
|
19,381
|
25,971
|
|
長期借入金
|
-
|
-
|
282
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
997
|
462
|
584
|
2,236
|
3,883
|
3,363
|
3,708
|
3,839
|
5,922
|
5,686
|
5,667
|
5,246
|
8,301
|
7,868
|
7,672
|
8,506
|
4,798
|
11,168
|
11,335
|
11,631
|
|
総負債
|
5,583
|
4,979
|
5,574
|
9,070
|
28,385
|
29,138
|
24,780
|
24,027
|
23,694
|
26,367
|
18,166
|
19,429
|
25,704
|
22,993
|
24,024
|
26,317
|
27,084
|
33,817
|
30,716
|
37,602
|
|
資本金及び資本剰余金
|
5,296
|
36,510
|
37,169
|
39,211
|
64,624
|
65,977
|
100,129
|
107,504
|
104,391
|
106,283
|
109,626
|
112,446
|
115,631
|
118,951
|
126,820
|
129,444
|
131,943
|
134,040
|
137,844
|
142,224
|
|
利益剰余金
|
-6,030
|
-6,214
|
-7,489
|
-10,888
|
-12,980
|
-16,353
|
-19,979
|
-25,976
|
-31,645
|
-37,657
|
-47,605
|
-53,306
|
-57,651
|
-63,147
|
-71,586
|
-77,513
|
-78,807
|
-86,928
|
-93,163
|
-98,809
|
|
株主資本
|
-763
|
30,267
|
29,650
|
28,293
|
51,615
|
49,594
|
80,150
|
81,528
|
72,746
|
68,626
|
62,021
|
59,140
|
57,980
|
55,804
|
55,234
|
51,931
|
53,136
|
47,112
|
44,681
|
43,415
|
|
有利子負債合計
|
-
|
-
|
538
|
244
|
603
|
1,211
|
831
|
459
|
231
|
514
|
564
|
1,636
|
96
|
290
|
416
|
246
|
3,497
|
3,671
|
4,389
|
4,158
|
|
純有利子負債
|
-
|
-
|
-29,023
|
-25,666
|
-15,758
|
-11,112
|
-37,090
|
-30,143
|
-19,391
|
-14,168
|
-7,816
|
-5,165
|
-9,075
|
-6,472
|
-7,124
|
-5,716
|
-7,283
|
-9,755
|
-3,001
|
-4,013
|
|
DEレシオ(%)
|
-
|
-
|
1.82
|
0.87
|
1.17
|
2.44
|
1.04
|
0.56
|
0.32
|
0.75
|
0.91
|
2.77
|
0.17
|
0.52
|
0.75
|
0.47
|
6.58
|
7.79
|
9.82
|
9.58
|