Fathom Holdings Inc【FTHM】 業績推移・財務諸表

(単位:千ドル) 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,490 30,993 29,561 25,910 16,360 12,323 37,921 30,602 19,622 14,682 8,380 6,801 9,171 6,762 7,540 5,962 10,780 13,426 7,390 8,171
現金 + 有価証券 1,490 30,993 29,561 25,910 16,360 12,323 37,921 30,602 19,622 14,682 8,380 6,801 9,171 6,762 7,540 5,962 10,780 13,426 7,390 8,171
売掛金 1,203 1,398 1,595 1,629 4,099 3,635 3,981 4,155 5,020 4,232 3,074 3,410 4,326 4,124 3,352 2,996 3,919 3,210 3,147 3,133
流動資産合計 3,863 34,168 32,856 28,610 31,057 28,826 54,450 46,216 33,832 32,822 18,816 18,296 24,841 21,642 23,194 22,290 33,924 35,005 24,956 30,774
有形固定資産 99 107 154 538 973 1,007 1,250 1,537 3,053 3,114 2,945 2,828 2,707 2,460 2,340 2,224 2,015 1,945 1,854 1,783
固定資産合計 957 1,078 2,368 8,752 48,942 49,906 50,480 59,339 62,608 62,171 61,371 60,273 58,843 57,155 56,064 55,958 46,296 45,924 50,441 50,243
総資産 4,820 35,246 35,224 37,363 80,000 78,732 104,930 105,555 96,440 94,993 80,187 78,569 83,684 78,797 79,258 78,248 80,220 80,929 75,397 81,017
買掛金 - - 2,596 3,262 4,610 4,016 5,303 4,893 6,089 4,920 3,343 3,987 4,702 3,402 3,396 3,830 4,866 4,932 4,305 5,199
一年内返済予定の長期借入金 - - 256 244 603 1,211 831 459 231 514 564 1,636 96 290 416 246 3,497 3,671 4,389 4,158
流動負債合計 4,586 4,516 4,989 6,833 24,502 25,775 21,072 20,188 17,772 20,681 12,499 14,183 17,403 15,125 16,352 17,811 22,286 22,649 19,381 25,971
長期借入金 - - 282 - - - - - - - - - - - - - - - - -
固定負債合計 997 462 584 2,236 3,883 3,363 3,708 3,839 5,922 5,686 5,667 5,246 8,301 7,868 7,672 8,506 4,798 11,168 11,335 11,631
総負債 5,583 4,979 5,574 9,070 28,385 29,138 24,780 24,027 23,694 26,367 18,166 19,429 25,704 22,993 24,024 26,317 27,084 33,817 30,716 37,602
資本金及び資本剰余金 5,296 36,510 37,169 39,211 64,624 65,977 100,129 107,504 104,391 106,283 109,626 112,446 115,631 118,951 126,820 129,444 131,943 134,040 137,844 142,224
利益剰余金 -6,030 -6,214 -7,489 -10,888 -12,980 -16,353 -19,979 -25,976 -31,645 -37,657 -47,605 -53,306 -57,651 -63,147 -71,586 -77,513 -78,807 -86,928 -93,163 -98,809
株主資本 -763 30,267 29,650 28,293 51,615 49,594 80,150 81,528 72,746 68,626 62,021 59,140 57,980 55,804 55,234 51,931 53,136 47,112 44,681 43,415
有利子負債合計 - - 538 244 603 1,211 831 459 231 514 564 1,636 96 290 416 246 3,497 3,671 4,389 4,158
純有利子負債 - - -29,023 -25,666 -15,758 -11,112 -37,090 -30,143 -19,391 -14,168 -7,816 -5,165 -9,075 -6,472 -7,124 -5,716 -7,283 -9,755 -3,001 -4,013
DEレシオ(%) - - 1.82 0.87 1.17 2.44 1.04 0.56 0.32 0.75 0.91 2.77 0.17 0.52 0.75 0.47 6.58 7.79 9.82 9.58