Future FinTech Group Inc.【FTFT】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 76,425 61,154 76,713 87,712 80,869 77,560 91,320 80,313 87,176 253 514 256 135 539 235 576 957 9,788 42,117 72,016 52,969 50,273 53,637 42,031 32,964 29,735 19,799 36,786 33,404 19,032 14,886 9,824 6,519 4,842 4,437
有価証券 - - - - - - - - - - - - - - - - - - - - - 2,191 1,799 1,263 969 988 1,176 1,061 954 959 - - - 1 1
現金 + 有価証券 76,425 61,154 76,713 87,712 80,869 77,560 91,320 80,313 87,176 253 514 256 135 539 235 576 957 9,788 42,117 72,016 52,969 52,464 55,437 43,294 33,933 30,723 20,976 37,848 34,358 19,991 14,886 9,824 6,519 4,844 4,439
売掛金 21,492 35,999 21,782 15,065 29,245 49,435 31,083 13,245 17,895 73 62 211 259 4 - 0 0 - - 2,197 9,440 9,101 7,817 1,380 1,452 7,796 4,342 2,708 3,225 5,705 4,618 5,256 3,413 2,088 1,658
商品及び製品 8,082 6,126 5,335 5,951 6,382 7,278 7,582 7,602 8,351 63 197 346 418 3 2 3 3 - - - - - - - - - - - - - - - - - -
流動資産合計 108,935 104,029 104,343 109,273 116,979 134,637 130,740 102,163 115,653 24,164 19,967 20,425 20,313 94,996 2,069 976 11,620 15,519 47,873 80,255 76,572 72,721 73,323 66,452 66,363 65,050 65,192 71,200 50,660 54,490 53,615 51,209 45,141 20,716 19,066
有形固定資産 35,670 44,277 49,784 48,435 49,781 52,180 51,851 51,411 50,583 2,336 1,944 1,626 1,307 17 17 16 19 16 24 41 626 3,163 3,135 2,955 3,350 4,417 4,408 4,379 4,627 4,579 4,608 4,590 4,523 2,599 2,443
投資有価証券 - - - - - - - - - 15,000 15,000 15,000 15,000 12,250 12,250 12,250 12,250 - - - - - - - - - - - - - - 700 1,830 - -
固定資産合計 49,529 56,273 56,592 57,222 57,824 60,581 59,923 97,932 97,663 38,782 47,303 45,853 44,257 20,983 20,615 22,336 17,616 411 484 649 17,550 18,936 19,442 19,282 20,049 19,967 19,866 19,729 19,881 6,450 6,294 7,088 8,258 5,186 4,574
総資産 158,464 160,303 160,936 166,495 174,803 195,219 190,663 200,095 213,317 62,946 67,270 66,279 64,570 115,980 22,685 23,313 29,236 15,931 48,358 80,904 94,122 91,657 92,766 85,734 86,412 85,017 85,058 90,929 70,542 60,940 59,910 58,298 53,399 25,902 23,641
買掛金 3,163 2,972 2,099 3,024 6,788 14,399 7,127 4,633 4,873 11,054 11,193 12,313 12,171 320 316 316 257 250 245 1,068 1,211 0 0 28 34 3,603 1,633 396 352 3,320 2,245 2,870 1,758 2,219 2,360
流動負債合計 21,757 16,473 14,891 18,638 22,076 31,769 22,646 28,775 37,834 117,173 113,908 110,142 108,934 202,789 6,521 6,999 7,618 5,184 3,060 3,345 3,435 7,230 10,241 6,973 11,770 18,571 20,358 29,413 11,518 17,728 17,539 17,731 16,847 13,110 12,568
長期借入金 - - - - - - - - - 32,450 33,035 32,354 31,445 - - - - - - - - - - 178 - - - - - - - - - - -
固定負債合計 - - - - - - - - - 32,450 33,035 32,354 31,445 1,268 1,097 1,603 1,666 2,016 898 1,226 7,007 3,572 3,658 3,736 3,807 760 677 586 513 797 746 855 805 192 150
総負債 - - - - - - - - - 149,624 146,944 142,496 140,379 204,057 7,618 8,602 9,284 7,200 3,958 4,571 10,443 10,802 13,900 10,709 15,577 19,332 21,035 29,999 12,031 18,525 18,286 18,586 17,653 13,306 12,718
資本金及び資本剰余金 59,215 59,215 59,215 59,215 59,216 59,216 59,216 59,216 59,216 105,768 115,367 115,367 115,367 107,886 109,512 109,777 117,604 133,560 169,951 202,331 220,593 220,593 221,486 221,486 222,766 222,766 222,766 222,766 222,766 17 19 19 20 2 3
利益剰余金 60,011 64,623 66,542 68,943 73,975 82,793 86,611 87,291 90,305 -188,086 -189,765 -191,711 -193,113 -213,315 -96,108 -96,637 -99,062 -124,385 -125,182 -125,586 -135,896 -138,612 -141,136 -143,246 -146,777 -152,277 -154,453 -155,925 -158,334 -185,930 -189,257 -191,018 -195,897 -218,886 -223,459
株主資本 136,707 143,829 146,045 147,857 152,727 163,449 168,017 171,320 175,482 -86,678 -79,674 -76,218 -75,809 -88,078 17,155 16,808 21,981 8,778 44,447 76,380 83,910 81,444 79,632 76,016 71,930 66,965 65,373 62,346 59,968 43,983 43,189 41,314 37,402 14,462 10,922
有利子負債合計 - - - - - - - - - 32,450 33,035 32,354 31,445 - - - - - - - - - - 178 - - - - - - - - - - -
純有利子負債 - - - - - - - - - 32,197 32,521 32,098 31,309 - - - - - - - - - - -43,116 - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - -37.44 -41.46 -42.45 -41.48 - - - - - - - - - - 0.24 - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - -