|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
76,425
|
61,154
|
76,713
|
87,712
|
80,869
|
77,560
|
91,320
|
80,313
|
87,176
|
253
|
514
|
256
|
135
|
539
|
235
|
576
|
957
|
9,788
|
42,117
|
72,016
|
52,969
|
50,273
|
53,637
|
42,031
|
32,964
|
29,735
|
19,799
|
36,786
|
33,404
|
19,032
|
14,886
|
9,824
|
6,519
|
4,842
|
4,437
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,191
|
1,799
|
1,263
|
969
|
988
|
1,176
|
1,061
|
954
|
959
|
-
|
-
|
-
|
1
|
1
|
|
現金 + 有価証券
|
76,425
|
61,154
|
76,713
|
87,712
|
80,869
|
77,560
|
91,320
|
80,313
|
87,176
|
253
|
514
|
256
|
135
|
539
|
235
|
576
|
957
|
9,788
|
42,117
|
72,016
|
52,969
|
52,464
|
55,437
|
43,294
|
33,933
|
30,723
|
20,976
|
37,848
|
34,358
|
19,991
|
14,886
|
9,824
|
6,519
|
4,844
|
4,439
|
|
売掛金
|
21,492
|
35,999
|
21,782
|
15,065
|
29,245
|
49,435
|
31,083
|
13,245
|
17,895
|
73
|
62
|
211
|
259
|
4
|
-
|
0
|
0
|
-
|
-
|
2,197
|
9,440
|
9,101
|
7,817
|
1,380
|
1,452
|
7,796
|
4,342
|
2,708
|
3,225
|
5,705
|
4,618
|
5,256
|
3,413
|
2,088
|
1,658
|
|
商品及び製品
|
8,082
|
6,126
|
5,335
|
5,951
|
6,382
|
7,278
|
7,582
|
7,602
|
8,351
|
63
|
197
|
346
|
418
|
3
|
2
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
108,935
|
104,029
|
104,343
|
109,273
|
116,979
|
134,637
|
130,740
|
102,163
|
115,653
|
24,164
|
19,967
|
20,425
|
20,313
|
94,996
|
2,069
|
976
|
11,620
|
15,519
|
47,873
|
80,255
|
76,572
|
72,721
|
73,323
|
66,452
|
66,363
|
65,050
|
65,192
|
71,200
|
50,660
|
54,490
|
53,615
|
51,209
|
45,141
|
20,716
|
19,066
|
|
有形固定資産
|
35,670
|
44,277
|
49,784
|
48,435
|
49,781
|
52,180
|
51,851
|
51,411
|
50,583
|
2,336
|
1,944
|
1,626
|
1,307
|
17
|
17
|
16
|
19
|
16
|
24
|
41
|
626
|
3,163
|
3,135
|
2,955
|
3,350
|
4,417
|
4,408
|
4,379
|
4,627
|
4,579
|
4,608
|
4,590
|
4,523
|
2,599
|
2,443
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,000
|
15,000
|
15,000
|
15,000
|
12,250
|
12,250
|
12,250
|
12,250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
700
|
1,830
|
-
|
-
|
|
固定資産合計
|
49,529
|
56,273
|
56,592
|
57,222
|
57,824
|
60,581
|
59,923
|
97,932
|
97,663
|
38,782
|
47,303
|
45,853
|
44,257
|
20,983
|
20,615
|
22,336
|
17,616
|
411
|
484
|
649
|
17,550
|
18,936
|
19,442
|
19,282
|
20,049
|
19,967
|
19,866
|
19,729
|
19,881
|
6,450
|
6,294
|
7,088
|
8,258
|
5,186
|
4,574
|
|
総資産
|
158,464
|
160,303
|
160,936
|
166,495
|
174,803
|
195,219
|
190,663
|
200,095
|
213,317
|
62,946
|
67,270
|
66,279
|
64,570
|
115,980
|
22,685
|
23,313
|
29,236
|
15,931
|
48,358
|
80,904
|
94,122
|
91,657
|
92,766
|
85,734
|
86,412
|
85,017
|
85,058
|
90,929
|
70,542
|
60,940
|
59,910
|
58,298
|
53,399
|
25,902
|
23,641
|
|
買掛金
|
3,163
|
2,972
|
2,099
|
3,024
|
6,788
|
14,399
|
7,127
|
4,633
|
4,873
|
11,054
|
11,193
|
12,313
|
12,171
|
320
|
316
|
316
|
257
|
250
|
245
|
1,068
|
1,211
|
0
|
0
|
28
|
34
|
3,603
|
1,633
|
396
|
352
|
3,320
|
2,245
|
2,870
|
1,758
|
2,219
|
2,360
|
|
流動負債合計
|
21,757
|
16,473
|
14,891
|
18,638
|
22,076
|
31,769
|
22,646
|
28,775
|
37,834
|
117,173
|
113,908
|
110,142
|
108,934
|
202,789
|
6,521
|
6,999
|
7,618
|
5,184
|
3,060
|
3,345
|
3,435
|
7,230
|
10,241
|
6,973
|
11,770
|
18,571
|
20,358
|
29,413
|
11,518
|
17,728
|
17,539
|
17,731
|
16,847
|
13,110
|
12,568
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,450
|
33,035
|
32,354
|
31,445
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
178
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,450
|
33,035
|
32,354
|
31,445
|
1,268
|
1,097
|
1,603
|
1,666
|
2,016
|
898
|
1,226
|
7,007
|
3,572
|
3,658
|
3,736
|
3,807
|
760
|
677
|
586
|
513
|
797
|
746
|
855
|
805
|
192
|
150
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
149,624
|
146,944
|
142,496
|
140,379
|
204,057
|
7,618
|
8,602
|
9,284
|
7,200
|
3,958
|
4,571
|
10,443
|
10,802
|
13,900
|
10,709
|
15,577
|
19,332
|
21,035
|
29,999
|
12,031
|
18,525
|
18,286
|
18,586
|
17,653
|
13,306
|
12,718
|
|
資本金及び資本剰余金
|
59,215
|
59,215
|
59,215
|
59,215
|
59,216
|
59,216
|
59,216
|
59,216
|
59,216
|
105,768
|
115,367
|
115,367
|
115,367
|
107,886
|
109,512
|
109,777
|
117,604
|
133,560
|
169,951
|
202,331
|
220,593
|
220,593
|
221,486
|
221,486
|
222,766
|
222,766
|
222,766
|
222,766
|
222,766
|
17
|
19
|
19
|
20
|
2
|
3
|
|
利益剰余金
|
60,011
|
64,623
|
66,542
|
68,943
|
73,975
|
82,793
|
86,611
|
87,291
|
90,305
|
-188,086
|
-189,765
|
-191,711
|
-193,113
|
-213,315
|
-96,108
|
-96,637
|
-99,062
|
-124,385
|
-125,182
|
-125,586
|
-135,896
|
-138,612
|
-141,136
|
-143,246
|
-146,777
|
-152,277
|
-154,453
|
-155,925
|
-158,334
|
-185,930
|
-189,257
|
-191,018
|
-195,897
|
-218,886
|
-223,459
|
|
株主資本
|
136,707
|
143,829
|
146,045
|
147,857
|
152,727
|
163,449
|
168,017
|
171,320
|
175,482
|
-86,678
|
-79,674
|
-76,218
|
-75,809
|
-88,078
|
17,155
|
16,808
|
21,981
|
8,778
|
44,447
|
76,380
|
83,910
|
81,444
|
79,632
|
76,016
|
71,930
|
66,965
|
65,373
|
62,346
|
59,968
|
43,983
|
43,189
|
41,314
|
37,402
|
14,462
|
10,922
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,450
|
33,035
|
32,354
|
31,445
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
178
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,197
|
32,521
|
32,098
|
31,309
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-43,116
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-37.44
|
-41.46
|
-42.45
|
-41.48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|