|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
30,647
|
28,998
|
28,229
|
31,055
|
24,725
|
24,483
|
15,157
|
23,113
|
23,672
|
27,738
|
24,918
|
16,906
|
15,543
|
18,637
|
18,310
|
14,967
|
14,398
|
21,684
|
9,383
|
12,426
|
13,332
|
11,826
|
10,203
|
6,576
|
6,130
|
8,366
|
12,187
|
10,432
|
10,718
|
18,059
|
13,155
|
14,919
|
15,332
|
13,501
|
11,136
|
11,257
|
9,418
|
10,640
|
35,711
|
36,194
|
35,161
|
35,893
|
34,174
|
31,308
|
24,082
|
23,328
|
15,698
|
15,134
|
13,483
|
17,578
|
11,382
|
10,404
|
12,274
|
8,510
|
11,821
|
|
有価証券
|
109
|
53
|
57
|
81
|
40
|
57
|
44
|
24
|
28
|
30
|
76
|
54
|
35
|
36
|
36
|
37
|
31
|
19
|
14
|
7
|
15
|
9
|
11
|
11
|
7
|
6
|
4
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,469
|
2,981
|
11,067
|
12,855
|
14,802
|
12,136
|
11,872
|
9,669
|
8,162
|
10,184
|
9,968
|
|
現金 + 有価証券
|
30,756
|
29,051
|
28,286
|
31,136
|
24,765
|
24,540
|
15,201
|
23,137
|
23,700
|
27,768
|
24,994
|
16,960
|
15,578
|
18,673
|
18,346
|
15,004
|
14,429
|
21,703
|
9,397
|
12,433
|
13,347
|
11,835
|
10,214
|
6,587
|
6,137
|
8,372
|
12,191
|
10,432
|
10,718
|
18,059
|
13,155
|
14,919
|
15,332
|
13,501
|
11,136
|
11,257
|
9,418
|
10,640
|
35,711
|
36,194
|
35,161
|
35,893
|
34,174
|
31,308
|
26,551
|
26,309
|
26,765
|
27,989
|
28,285
|
29,714
|
23,254
|
20,073
|
20,436
|
18,694
|
21,789
|
|
売掛金
|
21,500
|
27,920
|
34,346
|
26,307
|
25,750
|
29,586
|
37,504
|
41,418
|
43,430
|
36,974
|
35,638
|
36,344
|
34,816
|
31,910
|
26,982
|
29,539
|
29,294
|
23,060
|
26,546
|
22,429
|
19,804
|
18,790
|
15,363
|
18,969
|
21,323
|
19,690
|
20,164
|
-
|
-
|
18,399
|
-
|
-
|
-
|
6,473
|
5,620
|
5,658
|
5,989
|
6,548
|
4,601
|
3,403
|
5,062
|
3,259
|
4,795
|
6,424
|
6,658
|
7,729
|
6,755
|
6,781
|
7,696
|
6,729
|
7,104
|
8,651
|
9,202
|
9,368
|
5,635
|
|
商品及び製品
|
648
|
857
|
311
|
330
|
389
|
957
|
603
|
719
|
538
|
443
|
916
|
1,360
|
1,118
|
1,111
|
1,645
|
1,390
|
1,428
|
1,653
|
1,436
|
1,498
|
992
|
1,012
|
1,244
|
1,560
|
926
|
945
|
1,026
|
-
|
-
|
957
|
-
|
-
|
-
|
264
|
367
|
342
|
337
|
97
|
156
|
194
|
128
|
348
|
361
|
405
|
391
|
392
|
509
|
528
|
325
|
439
|
537
|
462
|
441
|
397
|
534
|
|
流動資産合計
|
54,792
|
60,372
|
66,256
|
60,299
|
53,367
|
58,416
|
58,027
|
68,807
|
70,778
|
69,265
|
67,139
|
60,329
|
58,314
|
58,338
|
54,644
|
54,285
|
53,661
|
52,401
|
45,993
|
46,429
|
43,369
|
40,635
|
35,709
|
31,185
|
32,205
|
33,748
|
32,057
|
-
|
-
|
40,717
|
-
|
-
|
-
|
21,610
|
18,559
|
18,372
|
22,105
|
21,073
|
42,389
|
41,444
|
42,306
|
41,465
|
41,456
|
40,983
|
34,296
|
35,825
|
35,379
|
36,585
|
37,347
|
38,321
|
32,190
|
30,303
|
30,917
|
29,619
|
29,146
|
|
有形固定資産
|
14,021
|
13,590
|
13,625
|
13,716
|
14,090
|
13,824
|
13,693
|
13,811
|
13,484
|
13,027
|
12,797
|
13,407
|
13,579
|
13,527
|
13,239
|
12,740
|
12,301
|
12,001
|
11,568
|
11,247
|
10,889
|
10,920
|
10,362
|
6,601
|
6,491
|
6,272
|
6,111
|
-
|
-
|
5,976
|
-
|
-
|
-
|
5,662
|
5,500
|
5,437
|
5,347
|
5,220
|
5,041
|
5,087
|
5,293
|
4,609
|
4,554
|
4,556
|
4,505
|
4,435
|
4,370
|
4,368
|
4,364
|
4,539
|
4,572
|
4,571
|
4,596
|
5,084
|
4,979
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,339
|
6,360
|
7,054
|
4,874
|
4,883
|
3,664
|
8,879
|
10,360
|
10,881
|
10,875
|
9,381
|
|
固定資産合計
|
48,058
|
46,758
|
46,734
|
46,815
|
46,701
|
46,106
|
45,633
|
44,265
|
41,399
|
40,793
|
40,386
|
47,860
|
51,628
|
33,133
|
31,819
|
30,006
|
29,272
|
23,610
|
26,786
|
22,269
|
21,462
|
17,153
|
16,445
|
17,873
|
17,815
|
16,736
|
16,573
|
-
|
-
|
11,002
|
-
|
-
|
-
|
10,614
|
10,362
|
10,185
|
9,420
|
9,015
|
8,654
|
8,617
|
8,733
|
8,509
|
8,165
|
8,135
|
15,386
|
14,299
|
14,903
|
13,024
|
12,972
|
12,067
|
17,256
|
18,691
|
19,200
|
19,178
|
17,563
|
|
総資産
|
102,850
|
107,130
|
112,990
|
107,114
|
100,068
|
104,522
|
103,660
|
113,072
|
112,177
|
110,058
|
107,525
|
108,189
|
109,942
|
91,471
|
86,463
|
84,291
|
82,933
|
76,011
|
72,779
|
68,698
|
64,831
|
57,788
|
52,154
|
49,058
|
50,020
|
50,484
|
48,630
|
-
|
-
|
51,719
|
-
|
-
|
-
|
32,224
|
28,921
|
28,557
|
31,525
|
30,088
|
51,043
|
50,061
|
51,039
|
49,974
|
49,621
|
49,118
|
49,682
|
50,124
|
50,282
|
49,609
|
50,319
|
50,388
|
49,446
|
48,994
|
50,117
|
48,797
|
46,709
|
|
買掛金
|
6,647
|
8,416
|
10,476
|
9,221
|
6,459
|
9,825
|
11,725
|
13,026
|
12,521
|
9,920
|
9,453
|
8,509
|
9,073
|
7,310
|
6,363
|
8,964
|
8,094
|
8,942
|
8,615
|
7,267
|
5,802
|
6,303
|
4,480
|
4,737
|
9,281
|
9,065
|
9,430
|
-
|
-
|
9,499
|
-
|
-
|
-
|
2,117
|
1,793
|
1,585
|
2,963
|
2,353
|
1,466
|
1,400
|
1,354
|
1,561
|
2,240
|
2,348
|
2,626
|
2,710
|
3,651
|
3,097
|
2,872
|
2,421
|
1,852
|
2,938
|
3,271
|
2,915
|
1,587
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
684
|
945
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
13,707
|
18,399
|
22,630
|
16,826
|
14,862
|
19,170
|
18,838
|
26,898
|
24,362
|
20,646
|
18,914
|
19,794
|
18,868
|
18,650
|
15,755
|
15,394
|
14,456
|
16,536
|
15,199
|
13,310
|
12,022
|
14,050
|
10,819
|
13,118
|
14,292
|
15,723
|
13,554
|
-
|
-
|
17,161
|
-
|
-
|
-
|
4,912
|
4,232
|
5,367
|
6,372
|
5,531
|
3,893
|
3,552
|
4,012
|
3,223
|
3,982
|
4,030
|
4,374
|
4,766
|
5,175
|
5,126
|
5,431
|
5,688
|
4,530
|
4,482
|
5,315
|
5,855
|
4,287
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
872
|
611
|
1,556
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,567
|
1,346
|
1,347
|
1,362
|
1,349
|
952
|
689
|
701
|
800
|
789
|
1,214
|
653
|
1,841
|
520
|
487
|
500
|
527
|
501
|
510
|
503
|
401
|
346
|
365
|
512
|
477
|
420
|
400
|
-
|
-
|
506
|
-
|
-
|
-
|
1,137
|
1,236
|
2,060
|
1,322
|
2,236
|
627
|
611
|
583
|
551
|
506
|
505
|
476
|
517
|
505
|
833
|
800
|
986
|
960
|
943
|
938
|
987
|
984
|
|
総負債
|
15,274
|
19,745
|
23,977
|
18,188
|
16,211
|
20,122
|
19,527
|
27,599
|
25,162
|
21,435
|
20,128
|
20,447
|
20,709
|
19,170
|
16,242
|
15,894
|
14,983
|
17,037
|
15,709
|
13,813
|
12,423
|
14,396
|
11,184
|
13,630
|
14,769
|
16,143
|
13,954
|
-
|
-
|
17,667
|
-
|
-
|
-
|
6,049
|
5,468
|
7,427
|
7,694
|
7,767
|
4,520
|
4,163
|
4,595
|
3,774
|
4,488
|
4,535
|
4,850
|
5,283
|
5,680
|
5,959
|
6,231
|
6,674
|
5,490
|
5,425
|
6,253
|
6,842
|
5,271
|
|
資本金及び資本剰余金
|
243
|
238
|
237
|
233
|
222
|
221
|
221
|
225
|
225
|
227
|
230
|
230
|
230
|
230
|
233
|
234
|
234
|
234
|
235
|
238
|
238
|
238
|
239
|
248
|
248
|
248
|
248
|
-
|
-
|
248
|
-
|
-
|
-
|
254
|
254
|
255
|
255
|
-
|
312
|
312
|
312
|
312
|
313
|
313
|
313
|
313
|
313
|
313
|
313
|
313
|
313
|
317
|
317
|
317
|
318
|
|
利益剰余金
|
-44,306
|
-45,014
|
-44,031
|
-44,373
|
-49,584
|
-49,099
|
-49,149
|
-47,913
|
-44,433
|
-44,027
|
-45,113
|
-45,833
|
-44,641
|
-61,752
|
-63,406
|
-64,777
|
-65,066
|
-74,132
|
-76,769
|
-79,398
|
-82,416
|
-91,520
|
-94,026
|
-100,880
|
-101,296
|
-102,503
|
-102,514
|
-
|
-
|
-102,495
|
-
|
-
|
-
|
-110,325
|
-112,892
|
-115,436
|
-113,060
|
-114,603
|
-114,205
|
-114,983
|
-114,305
|
-114,549
|
-115,547
|
-115,903
|
-115,589
|
-115,991
|
-116,405
|
-117,449
|
-116,990
|
-117,529
|
-117,248
|
-117,669
|
-117,589
|
-119,472
|
-120,211
|
|
株主資本
|
87,576
|
87,385
|
89,013
|
88,926
|
83,857
|
84,400
|
84,133
|
85,473
|
87,015
|
88,623
|
87,397
|
87,742
|
89,233
|
72,301
|
70,221
|
68,397
|
67,950
|
58,974
|
57,070
|
54,885
|
52,408
|
43,392
|
40,970
|
35,428
|
35,251
|
34,341
|
34,676
|
-
|
-
|
34,052
|
-
|
-
|
-
|
26,175
|
23,453
|
21,130
|
23,831
|
22,321
|
46,523
|
45,898
|
46,444
|
46,200
|
45,133
|
44,583
|
44,832
|
44,841
|
44,602
|
43,650
|
44,088
|
43,714
|
43,956
|
43,569
|
43,864
|
41,955
|
41,438
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,556
|
1,556
|
1,556
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-9,701
|
-7,862
|
-9,084
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.36
|
6.53
|
6.97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|