FRP Holdings, Inc.【FRPH】 業績推移・財務諸表

(単位:千ドル) 4Q11 1Q12 2Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 21,026 19,050 20,037 6,713 1,440 4,527 742 502 579 1,132 614 1,013 895 - - - - - - - 106 0 2,630 - 6,961 32,849 34,782 - 29,641 56,169 69,246 - 11,375 30,742 46,289 73,909 116,843 138,154 162,881 161,521 164,523 159,262 144,783 177,497 173,299 166,537 166,028 157,555 152,484 156,929 144,681 148,620 142,932
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - 191,288 165,212 148,778 122,183 115,308 137,867 148,667 130,058 104,624 75,609 51,171 32,129 4,315 4,317 - - - - - - - - - - - - -
現金 + 有価証券 21,026 19,050 20,037 6,713 1,440 4,527 742 502 579 1,132 614 1,013 895 - - - - - - - 106 0 2,630 - 6,961 32,849 226,070 - 178,419 178,352 184,554 - 160,042 160,800 150,913 149,518 168,014 170,283 167,196 165,838 164,523 159,262 144,783 177,497 173,299 166,537 166,028 157,555 152,484 156,929 144,681 148,620 142,932
売掛金 6,702 8,511 8,961 7,019 6,315 7,008 7,705 7,707 9,740 9,505 8,982 8,246 8,082 981 674 778 569 811 886 987 586 789 1,033 1,020 907 648 738 564 688 783 919 546 838 1,323 923 923 1,531 - - - - - - - - - - - - - - - -
商品及び製品 1,121 989 1,050 843 988 1,013 951 881 870 857 903 895 888 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 34,694 33,495 35,228 26,919 19,719 26,726 21,259 17,017 19,343 18,056 18,320 20,044 18,953 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
有形固定資産 208,988 211,392 210,161 228,021 235,725 229,686 233,715 241,413 248,860 246,251 247,361 249,610 249,717 206,429 206,006 207,205 215,939 215,244 207,764 220,616 226,229 - - 375,604 - - - 206,553 - - - 202,187 201,027 197,752 190,398 203,140 345,327 346,110 348,296 350,665 351,623 362,555 368,468 367,158 365,494 363,595 363,202 367,320 370,871 374,413 406,293 407,439 407,531
固定資産合計 231,696 234,361 233,315 248,786 256,975 251,578 262,258 270,076 284,326 281,849 286,043 293,027 293,457 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
総資産 266,390 267,856 268,543 275,705 276,694 278,304 283,517 287,093 303,669 299,905 304,363 313,071 312,410 252,085 249,441 252,621 257,109 256,142 255,582 265,676 269,517 271,210 416,092 418,734 417,984 549,944 507,259 505,488 506,123 535,147 536,297 538,148 534,699 534,117 536,130 536,360 680,031 681,252 678,753 678,190 674,867 677,040 676,990 701,084 699,599 699,896 701,157 709,166 705,673 711,856 726,918 728,485 717,123
買掛金 3,948 4,868 3,590 5,266 5,003 3,660 5,527 7,290 7,306 6,119 8,266 7,318 5,775 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 4,902 4,984 5,068 5,239 5,327 5,375 4,557 4,311 4,383 4,456 4,530 4,534 4,537 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 18,232 18,457 16,851 20,165 17,811 16,517 18,729 20,982 20,077 17,395 19,670 21,927 18,775 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
長期借入金 62,370 61,093 59,794 57,131 55,766 54,419 53,998 45,593 60,215 55,173 53,131 58,704 56,452 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
総負債 - - - - - - - - - - - - - 74,198 69,397 70,279 66,322 62,908 61,585 69,577 68,425 66,724 161,874 154,152 152,586 163,565 118,888 122,233 121,521 144,146 146,083 146,503 145,807 148,316 148,824 153,707 252,396 252,967 251,823 252,940 250,637 252,103 252,305 256,873 254,414 254,904 256,163 261,190 256,802 260,708 259,815 259,372 256,627
株主資本 164,447 166,935 169,648 174,718 178,908 182,139 185,348 192,646 195,482 198,858 202,795 206,315 209,625 177,887 180,044 182,342 190,787 193,234 193,997 196,099 201,092 204,486 254,218 264,582 265,398 386,379 388,371 383,255 384,602 391,001 390,214 391,645 388,892 385,801 387,306 382,653 427,635 428,285 426,930 425,250 424,230 424,937 424,685 444,211 445,185 444,992 444,994 447,976 448,871 451,148 467,103 469,113 460,496
有利子負債合計 67,272 66,077 64,862 62,370 61,093 59,794 58,555 49,904 64,598 59,629 57,661 63,238 60,989 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 46,246 47,027 44,825 55,657 59,653 55,267 57,813 49,402 64,019 58,497 57,047 62,225 60,094 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 40.91 39.58 38.23 35.7 34.15 32.83 31.59 25.9 33.05 29.99 28.43 30.65 29.09 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -