|
(単位:千ドル)
|
4Q11
|
1Q12
|
2Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
21,026
|
19,050
|
20,037
|
6,713
|
1,440
|
4,527
|
742
|
502
|
579
|
1,132
|
614
|
1,013
|
895
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
106
|
0
|
2,630
|
-
|
6,961
|
32,849
|
34,782
|
-
|
29,641
|
56,169
|
69,246
|
-
|
11,375
|
30,742
|
46,289
|
73,909
|
116,843
|
138,154
|
162,881
|
161,521
|
164,523
|
159,262
|
144,783
|
177,497
|
173,299
|
166,537
|
166,028
|
157,555
|
152,484
|
156,929
|
144,681
|
148,620
|
142,932
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
191,288
|
165,212
|
148,778
|
122,183
|
115,308
|
137,867
|
148,667
|
130,058
|
104,624
|
75,609
|
51,171
|
32,129
|
4,315
|
4,317
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
21,026
|
19,050
|
20,037
|
6,713
|
1,440
|
4,527
|
742
|
502
|
579
|
1,132
|
614
|
1,013
|
895
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
106
|
0
|
2,630
|
-
|
6,961
|
32,849
|
226,070
|
-
|
178,419
|
178,352
|
184,554
|
-
|
160,042
|
160,800
|
150,913
|
149,518
|
168,014
|
170,283
|
167,196
|
165,838
|
164,523
|
159,262
|
144,783
|
177,497
|
173,299
|
166,537
|
166,028
|
157,555
|
152,484
|
156,929
|
144,681
|
148,620
|
142,932
|
|
売掛金
|
6,702
|
8,511
|
8,961
|
7,019
|
6,315
|
7,008
|
7,705
|
7,707
|
9,740
|
9,505
|
8,982
|
8,246
|
8,082
|
981
|
674
|
778
|
569
|
811
|
886
|
987
|
586
|
789
|
1,033
|
1,020
|
907
|
648
|
738
|
564
|
688
|
783
|
919
|
546
|
838
|
1,323
|
923
|
923
|
1,531
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
1,121
|
989
|
1,050
|
843
|
988
|
1,013
|
951
|
881
|
870
|
857
|
903
|
895
|
888
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
34,694
|
33,495
|
35,228
|
26,919
|
19,719
|
26,726
|
21,259
|
17,017
|
19,343
|
18,056
|
18,320
|
20,044
|
18,953
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有形固定資産
|
208,988
|
211,392
|
210,161
|
228,021
|
235,725
|
229,686
|
233,715
|
241,413
|
248,860
|
246,251
|
247,361
|
249,610
|
249,717
|
206,429
|
206,006
|
207,205
|
215,939
|
215,244
|
207,764
|
220,616
|
226,229
|
-
|
-
|
375,604
|
-
|
-
|
-
|
206,553
|
-
|
-
|
-
|
202,187
|
201,027
|
197,752
|
190,398
|
203,140
|
345,327
|
346,110
|
348,296
|
350,665
|
351,623
|
362,555
|
368,468
|
367,158
|
365,494
|
363,595
|
363,202
|
367,320
|
370,871
|
374,413
|
406,293
|
407,439
|
407,531
|
|
固定資産合計
|
231,696
|
234,361
|
233,315
|
248,786
|
256,975
|
251,578
|
262,258
|
270,076
|
284,326
|
281,849
|
286,043
|
293,027
|
293,457
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
266,390
|
267,856
|
268,543
|
275,705
|
276,694
|
278,304
|
283,517
|
287,093
|
303,669
|
299,905
|
304,363
|
313,071
|
312,410
|
252,085
|
249,441
|
252,621
|
257,109
|
256,142
|
255,582
|
265,676
|
269,517
|
271,210
|
416,092
|
418,734
|
417,984
|
549,944
|
507,259
|
505,488
|
506,123
|
535,147
|
536,297
|
538,148
|
534,699
|
534,117
|
536,130
|
536,360
|
680,031
|
681,252
|
678,753
|
678,190
|
674,867
|
677,040
|
676,990
|
701,084
|
699,599
|
699,896
|
701,157
|
709,166
|
705,673
|
711,856
|
726,918
|
728,485
|
717,123
|
|
買掛金
|
3,948
|
4,868
|
3,590
|
5,266
|
5,003
|
3,660
|
5,527
|
7,290
|
7,306
|
6,119
|
8,266
|
7,318
|
5,775
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
4,902
|
4,984
|
5,068
|
5,239
|
5,327
|
5,375
|
4,557
|
4,311
|
4,383
|
4,456
|
4,530
|
4,534
|
4,537
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
18,232
|
18,457
|
16,851
|
20,165
|
17,811
|
16,517
|
18,729
|
20,982
|
20,077
|
17,395
|
19,670
|
21,927
|
18,775
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金
|
62,370
|
61,093
|
59,794
|
57,131
|
55,766
|
54,419
|
53,998
|
45,593
|
60,215
|
55,173
|
53,131
|
58,704
|
56,452
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74,198
|
69,397
|
70,279
|
66,322
|
62,908
|
61,585
|
69,577
|
68,425
|
66,724
|
161,874
|
154,152
|
152,586
|
163,565
|
118,888
|
122,233
|
121,521
|
144,146
|
146,083
|
146,503
|
145,807
|
148,316
|
148,824
|
153,707
|
252,396
|
252,967
|
251,823
|
252,940
|
250,637
|
252,103
|
252,305
|
256,873
|
254,414
|
254,904
|
256,163
|
261,190
|
256,802
|
260,708
|
259,815
|
259,372
|
256,627
|
|
株主資本
|
164,447
|
166,935
|
169,648
|
174,718
|
178,908
|
182,139
|
185,348
|
192,646
|
195,482
|
198,858
|
202,795
|
206,315
|
209,625
|
177,887
|
180,044
|
182,342
|
190,787
|
193,234
|
193,997
|
196,099
|
201,092
|
204,486
|
254,218
|
264,582
|
265,398
|
386,379
|
388,371
|
383,255
|
384,602
|
391,001
|
390,214
|
391,645
|
388,892
|
385,801
|
387,306
|
382,653
|
427,635
|
428,285
|
426,930
|
425,250
|
424,230
|
424,937
|
424,685
|
444,211
|
445,185
|
444,992
|
444,994
|
447,976
|
448,871
|
451,148
|
467,103
|
469,113
|
460,496
|
|
有利子負債合計
|
67,272
|
66,077
|
64,862
|
62,370
|
61,093
|
59,794
|
58,555
|
49,904
|
64,598
|
59,629
|
57,661
|
63,238
|
60,989
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
46,246
|
47,027
|
44,825
|
55,657
|
59,653
|
55,267
|
57,813
|
49,402
|
64,019
|
58,497
|
57,047
|
62,225
|
60,094
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
40.91
|
39.58
|
38.23
|
35.7
|
34.15
|
32.83
|
31.59
|
25.9
|
33.05
|
29.99
|
28.43
|
30.65
|
29.09
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|