Fox Factory Holding Corp.【FOXF】業績推移・財務諸表

（単位：千ドル）	2Q13	3Q13	4Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	4Q21	1Q21	2Q21	3Q21	4Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25
売上高	70,316	82,293	65,259	56,108	86,374	90,148	74,104	67,788	97,171	106,171	95,668	80,217	102,294	109,011	111,555	106,330	120,811	127,399	121,093	129,792	156,825	175,798	156,810	161,700	192,122	211,317	185,881	184,361	183,102	260,700	262,391	281,136	328,164	347,435	342,329	377,977	406,705	409,168	399,851	400,715	331,117	333,472	348,491	359,121	355,030
売上成長率（％）	-	-	-	-																				-	-	-	-
売上原価	49,951	56,960	-	39,091	59,421	61,601	-	49,005	67,303	71,385	-	55,099	69,967	74,125	-	72,616	81,755	84,802	-	88,148	104,412	115,312	-	110,643	129,902	141,500	-	127,746	123,116	171,226	-	183,212	217,076	231,417	-	257,717	263,761	271,901	266,553	268,689	223,890	230,314	237,528	251,642	245,351
売上総利益	20,365	25,333	18,716	17,017	26,953	28,547	21,903	18,783	29,868	34,786	28,605	25,118	32,327	34,886	34,057	33,714	39,056	42,597	39,122	41,644	52,413	60,486	50,953	51,057	62,220	69,817	59,641	56,615	59,986	89,474	83,472	97,924	111,088	116,018	107,302	120,260	142,944	137,267	133,298	132,026	107,227	103,158	110,963	107,479	109,679
売上総利益率（％）
研究開発費	2,588	2,500	-	3,135	3,625	3,468	-	3,402	4,158	4,641	-	4,392	4,582	4,724	-	4,482	4,982	5,547	-	6,197	6,058	6,765	-	7,303	7,763	8,376	-	8,029	8,236	8,514	-	9,876	11,216	12,318	-	12,642	14,214	13,955	15,282	15,188	8,904	14,439	14,789	16,103	17,039
営業費用	10,222	10,560	-	12,270	15,217	14,636	-	17,244	19,331	20,965	-	19,424	21,049	19,800	-	21,297	20,867	22,219	-	25,692	28,138	29,034	-	29,238	32,749	34,457	-	45,048	40,627	43,921	-	52,068	58,365	60,769	-	66,105	72,469	71,905	78,608	79,242	65,862	94,283	92,373	88,677	360,266
営業利益	10,143	14,773	7,803	4,747	11,736	13,911	4,229	1,539	10,537	13,821	9,447	5,694	11,278	15,086	13,483	12,417	18,189	20,378	16,053	15,952	24,275	31,452	22,853	21,819	29,471	35,360	26,159	11,567	19,359	45,553	37,670	45,856	52,723	55,249	43,086	54,155	70,475	65,362	54,690	52,784	41,365	8,875	18,590	18,802	-250,587
営業利益率 (%)
経常（税引前）利益	9,094	12,796	-	4,669	11,540	13,619	-	1,224	10,121	13,581	-	4,407	10,733	15,038	-	11,284	17,762	19,957	-	14,871	23,524	30,524	-	21,003	27,884	34,649	-	9,658	16,396	43,451	-	41,993	51,042	53,587	-	50,486	65,962	64,136	51,145	47,830	38,777	-4,763	5,036	5,030	-263,371
経常（税引前）利益率（％）	12.93	15.55	-	8.32	13.36	15.11	-	1.81	10.42	12.79	-	5.49	10.49	13.79	-	10.61	14.7	15.66	-	11.46	15.0	17.36	-	12.99	14.51	16.4	-	5.24	8.95	16.67	-	14.94	15.55	15.42	-	13.36	16.22	15.67	12.79	11.94	11.71	-1.43	1.45	1.4	-74.18
法人税等合計	3,373	2,872	-	1,728	-41	3,328	-	454	3,358	2,990	-	1,145	1,816	1,354	-	756	4,036	3,885	-	-6,579	4,711	5,788	-	2,601	4,522	4,473	-	920	3,204	5,431	-	4,007	6,767	9,764	-	2,436	12,464	13,365	9,378	8,095	3,484	-1,267	-371	250	-3,637
実効税率（％）			-				-				-				-				-				-				-				-				-
純利益	5,721	9,924	4,907	2,941	11,581	10,291	2,873	770	6,763	10,591	6,830	3,262	8,917	13,684	9,812	10,528	13,726	16,072	2,802	21,450	18,813	24,736	20,135	18,402	23,362	30,176	22,522	8,738	13,192	38,020	31,796	37,986	44,275	43,823	37,734	48,050	53,498	50,771	41,767	39,735	35,293	-3,496	5,407	4,780	-259,694
純利益率（％）
一株あたり利益	0.17	0.28	0.14	0.08	0.32	0.28	0.08	0.02	0.18	0.29	0.18	0.09	0.24	0.37	0.27	0.28	0.37	0.43	0.07	0.56	0.49	0.64	0.53	0.48	0.6	0.77	0.58	0.21	0.32	0.91	0.76	0.91	1.05	1.04	0.9	1.14	1.27	1.2	0.99	0.94	0.83	-0.08	0.13	0.11	-6.23
希薄化後一株あたり利益	0.17	0.27	0.13	0.08	0.31	0.27	0.08	0.02	0.18	0.28	0.18	0.09	0.24	0.36	0.26	0.27	0.35	0.41	0.07	0.55	0.47	0.62	0.52	0.46	0.59	0.75	0.58	0.21	0.32	0.9	0.75	0.9	1.05	1.03	0.89	1.13	1.26	1.2	0.98	0.94	0.83	-0.08	0.13	0.11	-6.23

Fox Factory Holding Corp.【FOXF】 業績推移・財務諸表

Fox Factory Holding Corp.【FOXF】業績推移・財務諸表