|
(単位:百万ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
1,951
|
2,818
|
3,234
|
3,340
|
1,991
|
3,196
|
4,645
|
5,061
|
4,502
|
5,765
|
5,886
|
5,411
|
4,255
|
4,634
|
5,200
|
4,950
|
4,058
|
4,146
|
4,272
|
3,829
|
4,122
|
3,791
|
4,319
|
4,052
|
3,322
|
4,815
|
5,351
|
|
現金 + 有価証券
|
1,951
|
2,818
|
3,234
|
3,340
|
1,991
|
3,196
|
4,645
|
5,061
|
4,502
|
5,765
|
5,886
|
5,411
|
4,255
|
4,634
|
5,200
|
4,950
|
4,058
|
4,146
|
4,272
|
3,829
|
4,122
|
3,791
|
4,319
|
4,052
|
3,322
|
4,815
|
5,351
|
|
売掛金
|
2,438
|
1,949
|
1,967
|
2,108
|
2,733
|
2,453
|
1,888
|
1,997
|
2,776
|
2,153
|
2,029
|
2,192
|
2,952
|
2,338
|
2,128
|
2,268
|
3,004
|
2,741
|
2,177
|
2,420
|
3,001
|
2,481
|
2,364
|
2,687
|
3,492
|
3,252
|
2,472
|
|
商品及び製品
|
1,422
|
1,074
|
1,129
|
1,463
|
1,544
|
971
|
856
|
1,271
|
1,020
|
685
|
729
|
1,135
|
1,148
|
786
|
791
|
1,020
|
1,300
|
487
|
543
|
751
|
1,038
|
660
|
626
|
795
|
1,171
|
455
|
432
|
|
流動資産合計
|
5,877
|
5,964
|
6,478
|
7,049
|
6,398
|
6,744
|
7,486
|
8,463
|
8,440
|
8,694
|
8,749
|
8,875
|
8,514
|
7,916
|
8,281
|
8,495
|
8,571
|
7,723
|
7,257
|
7,239
|
8,501
|
7,178
|
7,501
|
7,793
|
8,237
|
8,749
|
8,429
|
|
有形固定資産
|
1,150
|
1,286
|
1,313
|
1,314
|
1,330
|
1,386
|
1,498
|
1,539
|
1,606
|
1,626
|
1,708
|
1,656
|
1,650
|
1,646
|
1,682
|
1,681
|
1,680
|
1,675
|
1,708
|
1,683
|
1,676
|
1,672
|
1,696
|
1,685
|
1,671
|
1,660
|
1,705
|
|
固定資産合計
|
7,589
|
11,693
|
13,031
|
13,485
|
14,052
|
13,493
|
14,264
|
14,034
|
14,314
|
14,213
|
14,177
|
14,286
|
14,364
|
14,100
|
13,904
|
13,929
|
14,555
|
14,673
|
14,609
|
14,410
|
14,345
|
14,539
|
14,471
|
14,745
|
14,785
|
14,618
|
14,766
|
|
総資産
|
13,466
|
17,657
|
19,509
|
20,534
|
20,450
|
20,237
|
21,750
|
22,497
|
22,754
|
22,907
|
22,926
|
23,161
|
22,878
|
22,016
|
22,185
|
22,424
|
23,126
|
22,396
|
21,866
|
21,649
|
22,846
|
21,717
|
21,972
|
22,538
|
23,022
|
23,367
|
23,195
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
749
|
749
|
750
|
750
|
-
|
-
|
-
|
-
|
1,249
|
1,249
|
1,250
|
1,250
|
-
|
599
|
600
|
600
|
600
|
-
|
|
流動負債合計
|
1,241
|
1,297
|
1,712
|
1,890
|
1,816
|
1,780
|
1,906
|
2,012
|
2,213
|
2,985
|
3,002
|
2,869
|
2,870
|
2,121
|
2,296
|
2,362
|
2,543
|
4,402
|
3,763
|
3,589
|
3,707
|
2,217
|
2,952
|
3,005
|
3,297
|
3,567
|
2,897
|
|
長期借入金
|
-
|
6,750
|
6,751
|
6,752
|
6,753
|
6,754
|
7,946
|
7,947
|
7,949
|
7,201
|
7,202
|
7,203
|
7,204
|
7,205
|
7,206
|
7,207
|
7,208
|
5,961
|
5,961
|
5,962
|
7,195
|
7,196
|
6,598
|
6,599
|
6,600
|
6,601
|
6,602
|
|
利益剰余金
|
-
|
101
|
357
|
696
|
775
|
589
|
674
|
1,525
|
1,657
|
1,912
|
1,982
|
2,409
|
2,308
|
2,300
|
2,461
|
2,795
|
2,985
|
2,032
|
2,269
|
2,539
|
2,514
|
2,926
|
3,139
|
3,734
|
3,949
|
3,999
|
4,479
|
|
株主資本
|
10,406
|
8,611
|
9,958
|
10,330
|
10,353
|
10,133
|
10,111
|
10,806
|
10,921
|
11,084
|
11,125
|
11,430
|
11,290
|
11,218
|
11,375
|
11,585
|
11,676
|
10,255
|
10,445
|
10,451
|
10,325
|
10,665
|
10,814
|
11,376
|
11,611
|
11,638
|
12,067
|
|
有利子負債合計
|
-
|
6,750
|
6,751
|
6,752
|
6,753
|
6,754
|
7,946
|
7,947
|
7,949
|
7,950
|
7,951
|
7,953
|
7,954
|
7,205
|
7,206
|
7,207
|
7,208
|
7,210
|
7,210
|
7,212
|
8,445
|
7,196
|
7,197
|
7,199
|
7,200
|
7,201
|
6,602
|
|
純有利子負債
|
-
|
3,932
|
3,517
|
3,412
|
4,762
|
3,558
|
3,301
|
2,886
|
3,447
|
2,185
|
2,065
|
2,542
|
3,699
|
2,571
|
2,006
|
2,257
|
3,150
|
3,064
|
2,938
|
3,383
|
4,323
|
3,405
|
2,878
|
3,147
|
3,878
|
2,386
|
1,251
|
|
DEレシオ(%)
|
-
|
78.39
|
67.79
|
65.36
|
65.23
|
66.65
|
78.59
|
73.54
|
72.79
|
71.73
|
71.47
|
69.58
|
70.45
|
64.23
|
63.35
|
62.21
|
61.73
|
70.31
|
69.03
|
69.01
|
81.79
|
67.47
|
66.55
|
63.28
|
62.01
|
61.87
|
54.71
|