|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
73,450
|
69,774
|
70,260
|
79,093
|
68,511
|
75,066
|
71,499
|
78,164
|
69,815
|
77,521
|
73,071
|
82,947
|
75,363
|
80,681
|
75,187
|
82,811
|
74,753
|
80,975
|
77,401
|
87,821
|
77,427
|
83,446
|
77,194
|
89,733
|
80,369
|
90,377
|
77,749
|
96,353
|
84,890
|
98,583
|
100,649
|
128,183
|
108,596
|
124,269
|
106,345
|
113,541
|
108,577
|
113,781
|
128,670
|
118,136
|
124,971
|
148,246
|
127,679
|
113,670
|
135,589
|
113,431
|
100,077
|
121,825
|
102,527
|
89,876
|
111,659
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
28,024
|
25,071
|
26,938
|
29,828
|
25,736
|
-
|
27,027
|
30,786
|
27,584
|
-
|
29,480
|
33,558
|
30,105
|
-
|
30,761
|
32,560
|
29,222
|
-
|
31,123
|
34,417
|
29,889
|
-
|
31,396
|
36,910
|
32,508
|
-
|
34,105
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47,978
|
44,690
|
51,164
|
42,174
|
39,601
|
49,654
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
57,810
|
63,778
|
58,468
|
66,103
|
64,217
|
64,890
|
66,182
|
64,588
|
64,664
|
59,212
|
58,796
|
55,134
|
55,923
|
57,634
|
54,049
|
55,718
|
|
営業費用
|
63,834
|
60,025
|
65,632
|
67,632
|
61,334
|
-
|
68,081
|
69,165
|
65,514
|
-
|
73,051
|
75,867
|
70,438
|
-
|
75,902
|
72,718
|
69,412
|
-
|
74,689
|
76,349
|
69,875
|
-
|
74,058
|
79,520
|
73,620
|
-
|
80,037
|
85,326
|
79,948
|
-
|
111,533
|
123,561
|
110,236
|
-
|
105,624
|
102,310
|
108,403
|
106,245
|
115,587
|
111,597
|
118,500
|
127,543
|
119,122
|
118,810
|
127,301
|
108,375
|
109,369
|
110,511
|
103,258
|
177,467
|
104,703
|
|
営業利益
|
9,616
|
9,749
|
4,628
|
11,461
|
7,177
|
-
|
3,418
|
8,999
|
4,301
|
4,464
|
20
|
7,080
|
4,925
|
6,188
|
-715
|
10,093
|
5,341
|
4,108
|
2,712
|
11,472
|
7,552
|
9,038
|
3,136
|
10,213
|
6,749
|
7,451
|
-2,288
|
11,027
|
4,942
|
8,744
|
-10,884
|
4,622
|
-1,640
|
6,827
|
721
|
11,231
|
174
|
7,536
|
-13,083
|
6,539
|
6,471
|
20,703
|
8,557
|
-5,140
|
8,288
|
5,056
|
-9,292
|
11,314
|
-731
|
-87,591
|
6,956
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
9,678
|
10,135
|
5,096
|
11,675
|
7,681
|
-
|
3,743
|
9,203
|
4,248
|
-
|
-7
|
7,202
|
5,052
|
-
|
-452
|
10,004
|
5,745
|
-
|
2,384
|
11,891
|
6,696
|
-
|
2,942
|
10,284
|
6,123
|
-
|
-2,431
|
11,278
|
5,244
|
-
|
-13,542
|
2,443
|
-3,434
|
-
|
-494
|
12,075
|
-1,359
|
5,937
|
11,816
|
5,288
|
6,027
|
20,271
|
8,319
|
-5,383
|
8,072
|
4,861
|
-8,780
|
11,566
|
-1,074
|
-88,302
|
7,116
|
|
経常(税引前)利益率(%)
|
13.18
|
14.53
|
7.25
|
14.76
|
11.21
|
-
|
5.24
|
11.77
|
6.08
|
-
|
-0.01
|
8.68
|
6.7
|
-
|
-0.6
|
12.08
|
7.69
|
-
|
3.08
|
13.54
|
8.65
|
-
|
3.81
|
11.46
|
7.62
|
-
|
-3.13
|
11.7
|
6.18
|
-
|
-13.45
|
1.91
|
-3.16
|
-
|
-0.46
|
10.63
|
-1.25
|
5.22
|
9.18
|
4.48
|
4.82
|
13.67
|
6.52
|
-4.74
|
5.95
|
4.29
|
-8.77
|
9.49
|
-1.05
|
-98.25
|
6.37
|
|
法人税等合計
|
4,208
|
4,403
|
1,915
|
3,906
|
2,692
|
-
|
1,402
|
3,581
|
1,813
|
-
|
59
|
2,913
|
2,009
|
-
|
-228
|
4,254
|
1,295
|
-
|
1,095
|
4,431
|
3,584
|
-
|
-88
|
4,220
|
2,170
|
-
|
-698
|
3,490
|
1,294
|
-
|
-226
|
888
|
-735
|
-
|
19
|
238
|
2,401
|
2,000
|
3,473
|
766
|
1,900
|
6,397
|
2,905
|
-1,300
|
2,768
|
2,377
|
-2,100
|
5,274
|
4,724
|
-1,000
|
3,203
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
5,470
|
5,732
|
3,181
|
7,769
|
10,373
|
4,251
|
2,341
|
5,622
|
2,435
|
2,161
|
-66
|
4,289
|
3,043
|
3,599
|
-224
|
5,750
|
4,450
|
2,020
|
1,289
|
7,460
|
3,112
|
5,790
|
3,030
|
6,064
|
3,953
|
2,093
|
-1,733
|
7,788
|
3,950
|
5,375
|
-13,316
|
1,555
|
-2,699
|
4,890
|
-513
|
11,837
|
-3,760
|
3,956
|
8,343
|
4,522
|
4,148
|
13,874
|
5,414
|
-4,075
|
5,304
|
2,484
|
-6,673
|
6,292
|
-5,798
|
-87,272
|
3,913
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.24
|
0.25
|
0.14
|
0.34
|
0.46
|
0.19
|
0.1
|
0.26
|
0.12
|
0.11
|
-
|
0.23
|
0.17
|
0.2
|
-0.01
|
0.32
|
0.25
|
0.11
|
0.07
|
0.42
|
0.17
|
0.32
|
0.17
|
0.34
|
0.22
|
0.12
|
-0.1
|
0.43
|
0.22
|
0.29
|
-0.73
|
0.08
|
-0.15
|
0.26
|
-0.03
|
0.63
|
-0.2
|
0.21
|
-0.44
|
0.24
|
0.22
|
0.74
|
0.29
|
-0.21
|
0.28
|
0.13
|
-0.35
|
0.33
|
-0.3
|
-4.62
|
0.21
|
|
希薄化後一株あたり利益
|
0.24
|
0.25
|
0.14
|
0.34
|
0.45
|
0.19
|
0.1
|
0.26
|
0.12
|
0.11
|
-
|
0.23
|
0.16
|
0.19
|
-0.01
|
0.31
|
0.25
|
0.11
|
0.07
|
0.41
|
0.17
|
0.31
|
0.16
|
0.34
|
0.22
|
0.11
|
-0.1
|
0.43
|
0.21
|
0.29
|
-0.73
|
0.08
|
-0.15
|
0.26
|
-0.03
|
0.63
|
-0.2
|
0.21
|
-0.43
|
0.23
|
0.22
|
0.72
|
0.28
|
-0.21
|
0.28
|
0.13
|
-0.35
|
0.33
|
-0.3
|
-4.62
|
0.2
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
0.14
|
0.14
|
0.14
|
0.14
|
0.15
|
0.15
|
0.15
|
0.15
|
0.16
|
0.16
|
0.16
|
0.16
|
0.17
|
0.17
|
0.17
|
0.17
|
0.18
|
0.18
|
0.18
|
0.18
|
0.19
|
0.19
|
0.19
|
0.19
|
0.2
|
0.2
|
0.2
|
0.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|