|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
83,185
|
73,586
|
81,047
|
100,407
|
87,663
|
80,900
|
98,810
|
143,944
|
55,083
|
70,700
|
74,132
|
80,501
|
52,634
|
56,932
|
49,650
|
50,168
|
50,163
|
45,586
|
53,331
|
78,654
|
68,856
|
70,136
|
76,958
|
74,176
|
67,106
|
79,960
|
79,790
|
82,073
|
92,997
|
92,057
|
140,296
|
75,012
|
69,762
|
67,629
|
67,904
|
69,815
|
68,377
|
73,027
|
90,257
|
125,600
|
146,387
|
129,332
|
115,769
|
112,496
|
103,225
|
98,735
|
103,629
|
104,217
|
109,951
|
101,706
|
72,909
|
61,379
|
58,852
|
62,754
|
56,087
|
75,592
|
67,767
|
|
有価証券
|
135,114
|
139,033
|
136,991
|
142,885
|
148,777
|
147,757
|
134,876
|
120,608
|
123,550
|
86,961
|
162,026
|
76,740
|
81,024
|
55,497
|
54,885
|
60,832
|
60,677
|
58,565
|
95,550
|
41,356
|
57,673
|
63,104
|
61,147
|
60,417
|
58,129
|
54,019
|
54,333
|
54,258
|
50,090
|
52,395
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
218,299
|
212,619
|
218,038
|
243,292
|
236,440
|
228,657
|
233,686
|
264,552
|
178,633
|
157,661
|
236,158
|
157,241
|
133,658
|
112,429
|
104,535
|
111,000
|
110,840
|
104,151
|
148,881
|
120,010
|
126,529
|
133,240
|
138,105
|
134,593
|
125,235
|
133,979
|
134,123
|
136,331
|
143,087
|
144,452
|
140,296
|
75,012
|
69,762
|
67,629
|
67,904
|
69,815
|
68,377
|
73,027
|
90,257
|
125,600
|
146,387
|
129,332
|
115,769
|
112,496
|
103,225
|
98,735
|
103,629
|
104,217
|
109,951
|
101,706
|
72,909
|
61,379
|
58,852
|
62,754
|
56,087
|
75,592
|
67,767
|
|
売掛金
|
47,714
|
43,159
|
81,378
|
52,249
|
47,545
|
44,149
|
74,623
|
49,160
|
39,785
|
37,009
|
77,543
|
49,105
|
41,182
|
39,041
|
67,429
|
50,000
|
42,656
|
37,379
|
67,355
|
49,351
|
42,714
|
36,024
|
58,812
|
55,029
|
50,954
|
39,481
|
70,023
|
62,154
|
49,486
|
38,552
|
67,318
|
69,122
|
65,824
|
54,612
|
84,605
|
59,505
|
54,108
|
54,141
|
84,695
|
68,822
|
63,397
|
52,317
|
86,965
|
70,260
|
59,014
|
50,602
|
73,345
|
58,915
|
46,277
|
41,016
|
58,999
|
54,717
|
47,702
|
39,165
|
55,490
|
43,251
|
40,244
|
|
流動資産合計
|
300,849
|
285,371
|
337,361
|
336,183
|
318,289
|
301,975
|
336,565
|
341,364
|
243,861
|
221,723
|
266,389
|
242,705
|
208,599
|
184,386
|
207,995
|
201,464
|
186,811
|
172,016
|
197,727
|
201,390
|
195,027
|
191,493
|
223,436
|
216,221
|
199,990
|
198,423
|
236,819
|
231,848
|
217,876
|
207,180
|
236,093
|
177,687
|
166,650
|
150,870
|
192,036
|
172,903
|
158,931
|
157,617
|
217,160
|
236,272
|
244,951
|
238,119
|
269,488
|
249,366
|
222,547
|
204,284
|
235,290
|
225,844
|
210,221
|
184,885
|
216,000
|
218,581
|
193,427
|
193,867
|
201,364
|
218,499
|
214,203
|
|
有形固定資産
|
43,090
|
51,490
|
50,448
|
50,361
|
48,840
|
48,312
|
46,300
|
44,554
|
42,478
|
41,058
|
39,868
|
37,833
|
35,789
|
33,863
|
32,174
|
30,571
|
29,305
|
27,781
|
27,569
|
26,946
|
25,833
|
24,846
|
23,894
|
23,413
|
24,439
|
26,128
|
25,249
|
24,487
|
23,342
|
22,403
|
22,005
|
26,357
|
25,974
|
27,609
|
29,937
|
28,748
|
29,019
|
28,531
|
27,032
|
26,513
|
28,645
|
29,743
|
28,245
|
27,064
|
26,159
|
25,053
|
23,208
|
22,420
|
20,707
|
19,693
|
19,401
|
17,787
|
16,610
|
12,686
|
11,699
|
10,996
|
10,095
|
|
投資有価証券
|
9,259
|
9,539
|
9,565
|
9,581
|
9,686
|
9,789
|
8,970
|
8,926
|
8,920
|
9,092
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
153,335
|
156,598
|
150,217
|
150,406
|
150,632
|
162,731
|
151,267
|
148,738
|
147,889
|
147,105
|
135,813
|
131,654
|
130,276
|
126,503
|
124,712
|
119,596
|
120,575
|
120,684
|
121,264
|
121,529
|
121,047
|
118,146
|
112,349
|
111,581
|
114,203
|
115,965
|
108,381
|
108,888
|
108,266
|
121,314
|
117,431
|
462,691
|
457,820
|
447,461
|
447,124
|
435,395
|
429,628
|
435,158
|
427,058
|
427,447
|
423,499
|
416,673
|
410,641
|
402,536
|
392,383
|
380,956
|
373,148
|
368,044
|
360,453
|
351,171
|
348,174
|
337,089
|
330,740
|
311,392
|
302,498
|
221,307
|
221,835
|
|
総資産
|
454,184
|
441,969
|
487,578
|
486,589
|
468,921
|
464,706
|
487,832
|
490,102
|
391,750
|
368,828
|
402,202
|
374,359
|
338,875
|
310,889
|
332,707
|
321,060
|
307,386
|
292,700
|
318,991
|
322,919
|
316,074
|
309,639
|
335,785
|
327,802
|
314,193
|
314,388
|
345,200
|
340,736
|
326,142
|
328,494
|
353,524
|
640,378
|
624,470
|
598,331
|
639,160
|
608,298
|
588,559
|
592,775
|
644,218
|
663,719
|
668,450
|
654,792
|
680,129
|
651,902
|
614,930
|
585,240
|
608,438
|
593,888
|
570,674
|
536,056
|
564,174
|
555,670
|
524,167
|
505,259
|
503,862
|
439,806
|
436,038
|
|
買掛金
|
2,743
|
5,037
|
1,223
|
689
|
982
|
933
|
772
|
922
|
1,122
|
918
|
1,024
|
1,168
|
966
|
1,035
|
912
|
857
|
698
|
595
|
525
|
1,289
|
694
|
634
|
1,806
|
328
|
1,080
|
613
|
217
|
353
|
614
|
512
|
588
|
1,209
|
3,462
|
1,093
|
505
|
352
|
1,201
|
1,707
|
657
|
380
|
1,037
|
700
|
840
|
887
|
101
|
1,069
|
361
|
425
|
1,137
|
762
|
1,796
|
2,749
|
2,329
|
1,575
|
965
|
422
|
1,801
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,031
|
7,813
|
8,594
|
9,375
|
10,156
|
10,938
|
11,719
|
12,500
|
12,500
|
12,500
|
12,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
164,365
|
150,543
|
179,263
|
180,657
|
164,307
|
151,060
|
181,329
|
182,696
|
164,794
|
151,889
|
187,398
|
189,590
|
175,490
|
156,941
|
181,697
|
178,448
|
166,094
|
154,431
|
182,453
|
183,465
|
169,939
|
156,466
|
177,474
|
186,363
|
178,779
|
170,380
|
195,053
|
191,038
|
177,937
|
170,311
|
189,985
|
269,798
|
259,525
|
248,583
|
268,931
|
257,357
|
227,188
|
223,646
|
269,745
|
284,149
|
287,560
|
276,847
|
312,336
|
305,478
|
277,040
|
247,074
|
269,389
|
269,305
|
243,529
|
215,644
|
240,076
|
241,111
|
211,594
|
198,000
|
203,971
|
223,687
|
197,234
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
143,728
|
131,540
|
123,355
|
121,170
|
104,202
|
101,235
|
98,268
|
95,299
|
92,319
|
89,342
|
86,364
|
75,000
|
60,000
|
50,000
|
50,000
|
50,000
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
|
固定負債合計
|
11,492
|
13,059
|
17,580
|
18,441
|
17,444
|
17,499
|
9,433
|
9,318
|
9,233
|
8,972
|
10,142
|
9,458
|
9,464
|
9,305
|
9,408
|
9,391
|
9,315
|
9,277
|
9,236
|
9,254
|
9,436
|
10,254
|
8,275
|
8,188
|
8,040
|
8,788
|
8,958
|
8,403
|
8,094
|
11,353
|
11,939
|
226,766
|
215,259
|
202,096
|
212,141
|
192,769
|
187,962
|
194,421
|
188,707
|
187,333
|
179,388
|
176,793
|
163,886
|
143,994
|
127,791
|
124,277
|
117,393
|
101,837
|
95,500
|
87,522
|
83,833
|
83,628
|
75,519
|
72,925
|
70,354
|
68,685
|
79,265
|
|
総負債
|
175,857
|
163,602
|
196,843
|
199,098
|
181,751
|
168,559
|
190,762
|
192,014
|
174,027
|
160,861
|
197,540
|
199,048
|
184,954
|
166,246
|
191,105
|
187,839
|
175,409
|
163,708
|
191,689
|
192,719
|
179,375
|
166,720
|
185,749
|
194,551
|
186,819
|
179,168
|
204,011
|
199,441
|
186,031
|
181,664
|
201,924
|
496,564
|
474,784
|
450,679
|
481,072
|
450,126
|
415,150
|
418,067
|
458,452
|
471,482
|
466,948
|
453,640
|
476,222
|
449,472
|
404,831
|
371,351
|
386,782
|
371,142
|
339,029
|
303,166
|
323,909
|
324,739
|
287,113
|
270,925
|
274,325
|
292,372
|
276,499
|
|
資本金及び資本剰余金
|
307
|
307
|
310
|
310
|
313
|
313
|
315
|
315
|
203
|
204
|
205
|
205
|
207
|
208
|
209
|
209
|
210
|
210
|
211
|
211
|
213
|
215
|
217
|
218
|
219
|
223
|
224
|
225
|
226
|
229
|
230
|
231
|
231
|
232
|
233
|
234
|
234
|
236
|
236
|
238
|
238
|
240
|
241
|
241
|
242
|
244
|
244
|
245
|
245
|
247
|
247
|
249
|
249
|
251
|
251
|
253
|
254
|
|
利益剰余金
|
90,033
|
95,765
|
104,662
|
104,648
|
109,256
|
116,504
|
117,648
|
116,639
|
119,197
|
118,814
|
118,415
|
115,214
|
116,510
|
116,628
|
117,318
|
114,025
|
116,718
|
118,131
|
117,135
|
115,222
|
119,456
|
119,300
|
121,799
|
121,069
|
123,780
|
124,343
|
123,010
|
121,495
|
125,698
|
126,006
|
127,717
|
114,401
|
115,956
|
113,257
|
118,147
|
117,477
|
129,314
|
125,554
|
127,981
|
131,937
|
140,280
|
144,802
|
152,825
|
156,973
|
170,847
|
176,261
|
174,631
|
170,556
|
175,860
|
178,344
|
177,681
|
171,008
|
177,300
|
171,502
|
171,934
|
84,662
|
88,575
|
|
株主資本
|
278,327
|
278,367
|
290,735
|
287,491
|
287,170
|
296,147
|
297,070
|
298,088
|
217,723
|
207,967
|
204,662
|
175,311
|
153,921
|
144,643
|
141,602
|
133,221
|
131,977
|
128,992
|
127,302
|
130,200
|
136,699
|
142,919
|
150,036
|
133,251
|
127,374
|
135,220
|
141,189
|
141,295
|
140,111
|
146,830
|
151,600
|
143,814
|
149,686
|
147,652
|
158,088
|
158,172
|
173,409
|
174,708
|
185,766
|
192,237
|
201,502
|
201,152
|
203,907
|
202,430
|
210,099
|
213,889
|
221,656
|
222,746
|
231,645
|
232,890
|
240,265
|
230,931
|
237,054
|
234,334
|
229,537
|
147,434
|
159,539
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150,759
|
139,353
|
131,949
|
130,545
|
114,358
|
112,173
|
109,987
|
107,799
|
104,819
|
101,842
|
98,864
|
75,000
|
60,000
|
50,000
|
50,000
|
50,000
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75,747
|
69,591
|
64,320
|
62,641
|
44,543
|
43,796
|
36,960
|
17,542
|
-20,781
|
-44,545
|
-30,468
|
-40,769
|
-52,496
|
-53,225
|
-48,735
|
-53,629
|
-69,217
|
-74,951
|
-66,706
|
-37,909
|
-26,379
|
-23,852
|
-27,754
|
-21,087
|
-40,592
|
-32,767
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
104.83
|
93.1
|
89.36
|
82.58
|
72.3
|
64.69
|
62.95
|
58.03
|
54.53
|
50.54
|
49.15
|
36.78
|
29.64
|
23.8
|
23.38
|
22.56
|
15.71
|
15.11
|
15.03
|
14.57
|
15.16
|
14.76
|
14.94
|
15.25
|
23.74
|
21.94
|