Forrester Research, Inc.【FORR】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 83,185 73,586 81,047 100,407 87,663 80,900 98,810 143,944 55,083 70,700 74,132 80,501 52,634 56,932 49,650 50,168 50,163 45,586 53,331 78,654 68,856 70,136 76,958 74,176 67,106 79,960 79,790 82,073 92,997 92,057 140,296 75,012 69,762 67,629 67,904 69,815 68,377 73,027 90,257 125,600 146,387 129,332 115,769 112,496 103,225 98,735 103,629 104,217 109,951 101,706 72,909 61,379 58,852 62,754 56,087 75,592 67,767
有価証券 135,114 139,033 136,991 142,885 148,777 147,757 134,876 120,608 123,550 86,961 162,026 76,740 81,024 55,497 54,885 60,832 60,677 58,565 95,550 41,356 57,673 63,104 61,147 60,417 58,129 54,019 54,333 54,258 50,090 52,395 - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 218,299 212,619 218,038 243,292 236,440 228,657 233,686 264,552 178,633 157,661 236,158 157,241 133,658 112,429 104,535 111,000 110,840 104,151 148,881 120,010 126,529 133,240 138,105 134,593 125,235 133,979 134,123 136,331 143,087 144,452 140,296 75,012 69,762 67,629 67,904 69,815 68,377 73,027 90,257 125,600 146,387 129,332 115,769 112,496 103,225 98,735 103,629 104,217 109,951 101,706 72,909 61,379 58,852 62,754 56,087 75,592 67,767
売掛金 47,714 43,159 81,378 52,249 47,545 44,149 74,623 49,160 39,785 37,009 77,543 49,105 41,182 39,041 67,429 50,000 42,656 37,379 67,355 49,351 42,714 36,024 58,812 55,029 50,954 39,481 70,023 62,154 49,486 38,552 67,318 69,122 65,824 54,612 84,605 59,505 54,108 54,141 84,695 68,822 63,397 52,317 86,965 70,260 59,014 50,602 73,345 58,915 46,277 41,016 58,999 54,717 47,702 39,165 55,490 43,251 40,244
流動資産合計 300,849 285,371 337,361 336,183 318,289 301,975 336,565 341,364 243,861 221,723 266,389 242,705 208,599 184,386 207,995 201,464 186,811 172,016 197,727 201,390 195,027 191,493 223,436 216,221 199,990 198,423 236,819 231,848 217,876 207,180 236,093 177,687 166,650 150,870 192,036 172,903 158,931 157,617 217,160 236,272 244,951 238,119 269,488 249,366 222,547 204,284 235,290 225,844 210,221 184,885 216,000 218,581 193,427 193,867 201,364 218,499 214,203
有形固定資産 43,090 51,490 50,448 50,361 48,840 48,312 46,300 44,554 42,478 41,058 39,868 37,833 35,789 33,863 32,174 30,571 29,305 27,781 27,569 26,946 25,833 24,846 23,894 23,413 24,439 26,128 25,249 24,487 23,342 22,403 22,005 26,357 25,974 27,609 29,937 28,748 29,019 28,531 27,032 26,513 28,645 29,743 28,245 27,064 26,159 25,053 23,208 22,420 20,707 19,693 19,401 17,787 16,610 12,686 11,699 10,996 10,095
投資有価証券 9,259 9,539 9,565 9,581 9,686 9,789 8,970 8,926 8,920 9,092 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 153,335 156,598 150,217 150,406 150,632 162,731 151,267 148,738 147,889 147,105 135,813 131,654 130,276 126,503 124,712 119,596 120,575 120,684 121,264 121,529 121,047 118,146 112,349 111,581 114,203 115,965 108,381 108,888 108,266 121,314 117,431 462,691 457,820 447,461 447,124 435,395 429,628 435,158 427,058 427,447 423,499 416,673 410,641 402,536 392,383 380,956 373,148 368,044 360,453 351,171 348,174 337,089 330,740 311,392 302,498 221,307 221,835
総資産 454,184 441,969 487,578 486,589 468,921 464,706 487,832 490,102 391,750 368,828 402,202 374,359 338,875 310,889 332,707 321,060 307,386 292,700 318,991 322,919 316,074 309,639 335,785 327,802 314,193 314,388 345,200 340,736 326,142 328,494 353,524 640,378 624,470 598,331 639,160 608,298 588,559 592,775 644,218 663,719 668,450 654,792 680,129 651,902 614,930 585,240 608,438 593,888 570,674 536,056 564,174 555,670 524,167 505,259 503,862 439,806 436,038
買掛金 2,743 5,037 1,223 689 982 933 772 922 1,122 918 1,024 1,168 966 1,035 912 857 698 595 525 1,289 694 634 1,806 328 1,080 613 217 353 614 512 588 1,209 3,462 1,093 505 352 1,201 1,707 657 380 1,037 700 840 887 101 1,069 361 425 1,137 762 1,796 2,749 2,329 1,575 965 422 1,801
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 7,031 7,813 8,594 9,375 10,156 10,938 11,719 12,500 12,500 12,500 12,500 - - - - - - - - - - - - - - -
流動負債合計 164,365 150,543 179,263 180,657 164,307 151,060 181,329 182,696 164,794 151,889 187,398 189,590 175,490 156,941 181,697 178,448 166,094 154,431 182,453 183,465 169,939 156,466 177,474 186,363 178,779 170,380 195,053 191,038 177,937 170,311 189,985 269,798 259,525 248,583 268,931 257,357 227,188 223,646 269,745 284,149 287,560 276,847 312,336 305,478 277,040 247,074 269,389 269,305 243,529 215,644 240,076 241,111 211,594 198,000 203,971 223,687 197,234
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 143,728 131,540 123,355 121,170 104,202 101,235 98,268 95,299 92,319 89,342 86,364 75,000 60,000 50,000 50,000 50,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000
固定負債合計 11,492 13,059 17,580 18,441 17,444 17,499 9,433 9,318 9,233 8,972 10,142 9,458 9,464 9,305 9,408 9,391 9,315 9,277 9,236 9,254 9,436 10,254 8,275 8,188 8,040 8,788 8,958 8,403 8,094 11,353 11,939 226,766 215,259 202,096 212,141 192,769 187,962 194,421 188,707 187,333 179,388 176,793 163,886 143,994 127,791 124,277 117,393 101,837 95,500 87,522 83,833 83,628 75,519 72,925 70,354 68,685 79,265
総負債 175,857 163,602 196,843 199,098 181,751 168,559 190,762 192,014 174,027 160,861 197,540 199,048 184,954 166,246 191,105 187,839 175,409 163,708 191,689 192,719 179,375 166,720 185,749 194,551 186,819 179,168 204,011 199,441 186,031 181,664 201,924 496,564 474,784 450,679 481,072 450,126 415,150 418,067 458,452 471,482 466,948 453,640 476,222 449,472 404,831 371,351 386,782 371,142 339,029 303,166 323,909 324,739 287,113 270,925 274,325 292,372 276,499
資本金及び資本剰余金 307 307 310 310 313 313 315 315 203 204 205 205 207 208 209 209 210 210 211 211 213 215 217 218 219 223 224 225 226 229 230 231 231 232 233 234 234 236 236 238 238 240 241 241 242 244 244 245 245 247 247 249 249 251 251 253 254
利益剰余金 90,033 95,765 104,662 104,648 109,256 116,504 117,648 116,639 119,197 118,814 118,415 115,214 116,510 116,628 117,318 114,025 116,718 118,131 117,135 115,222 119,456 119,300 121,799 121,069 123,780 124,343 123,010 121,495 125,698 126,006 127,717 114,401 115,956 113,257 118,147 117,477 129,314 125,554 127,981 131,937 140,280 144,802 152,825 156,973 170,847 176,261 174,631 170,556 175,860 178,344 177,681 171,008 177,300 171,502 171,934 84,662 88,575
株主資本 278,327 278,367 290,735 287,491 287,170 296,147 297,070 298,088 217,723 207,967 204,662 175,311 153,921 144,643 141,602 133,221 131,977 128,992 127,302 130,200 136,699 142,919 150,036 133,251 127,374 135,220 141,189 141,295 140,111 146,830 151,600 143,814 149,686 147,652 158,088 158,172 173,409 174,708 185,766 192,237 201,502 201,152 203,907 202,430 210,099 213,889 221,656 222,746 231,645 232,890 240,265 230,931 237,054 234,334 229,537 147,434 159,539
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 150,759 139,353 131,949 130,545 114,358 112,173 109,987 107,799 104,819 101,842 98,864 75,000 60,000 50,000 50,000 50,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 75,747 69,591 64,320 62,641 44,543 43,796 36,960 17,542 -20,781 -44,545 -30,468 -40,769 -52,496 -53,225 -48,735 -53,629 -69,217 -74,951 -66,706 -37,909 -26,379 -23,852 -27,754 -21,087 -40,592 -32,767
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 104.83 93.1 89.36 82.58 72.3 64.69 62.95 58.03 54.53 50.54 49.15 36.78 29.64 23.8 23.38 22.56 15.71 15.11 15.03 14.57 15.16 14.76 14.94 15.25 23.74 21.94