|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
130
|
140
|
139
|
135
|
144
|
162
|
72
|
77
|
57
|
59
|
59
|
49
|
69
|
89
|
113
|
125
|
137
|
142
|
146
|
151
|
100
|
99
|
101
|
114
|
107
|
103
|
91
|
95
|
96
|
93
|
100
|
107
|
126
|
124
|
147
|
173
|
202
|
188
|
191
|
178
|
163
|
157
|
155
|
171
|
140
|
123
|
112
|
115
|
101
|
113
|
181
|
194
|
203
|
190
|
197
|
133
|
70
|
101
|
107
|
|
現金 + 有価証券
|
130
|
140
|
139
|
135
|
144
|
162
|
72
|
77
|
57
|
59
|
59
|
49
|
69
|
89
|
113
|
125
|
137
|
142
|
146
|
151
|
100
|
99
|
101
|
114
|
107
|
103
|
91
|
95
|
96
|
93
|
100
|
107
|
126
|
124
|
147
|
173
|
202
|
188
|
191
|
178
|
163
|
157
|
155
|
171
|
140
|
123
|
112
|
115
|
101
|
113
|
181
|
194
|
203
|
190
|
197
|
133
|
70
|
101
|
107
|
|
売掛金
|
28
|
29
|
12
|
21
|
27
|
16
|
-
|
33
|
38
|
46
|
30
|
37
|
41
|
47
|
45
|
41
|
43
|
36
|
36
|
35
|
86
|
77
|
70
|
79
|
91
|
87
|
81
|
78
|
84
|
88
|
95
|
81
|
71
|
84
|
97
|
90
|
86
|
96
|
107
|
103
|
108
|
105
|
115
|
113
|
107
|
110
|
88
|
103
|
94
|
88
|
102
|
96
|
113
|
116
|
104
|
98
|
115
|
133
|
125
|
|
商品及び製品
|
21
|
20
|
18
|
20
|
20
|
20
|
-
|
24
|
26
|
22
|
20
|
21
|
22
|
25
|
25
|
24
|
24
|
27
|
27
|
30
|
68
|
60
|
59
|
60
|
64
|
68
|
67
|
73
|
76
|
81
|
77
|
83
|
83
|
85
|
83
|
78
|
87
|
94
|
99
|
104
|
111
|
115
|
111
|
125
|
143
|
132
|
123
|
116
|
120
|
111
|
111
|
108
|
114
|
105
|
101
|
109
|
110
|
108
|
110
|
|
流動資産合計
|
383
|
377
|
336
|
331
|
333
|
320
|
-
|
230
|
231
|
237
|
211
|
213
|
224
|
239
|
244
|
245
|
256
|
256
|
258
|
258
|
284
|
260
|
254
|
274
|
300
|
306
|
305
|
311
|
324
|
329
|
337
|
338
|
347
|
389
|
419
|
426
|
455
|
456
|
487
|
498
|
497
|
506
|
524
|
556
|
537
|
516
|
474
|
480
|
478
|
506
|
573
|
588
|
620
|
614
|
605
|
551
|
525
|
559
|
557
|
|
有形固定資産
|
35
|
34
|
35
|
34
|
34
|
32
|
-
|
42
|
39
|
36
|
35
|
30
|
29
|
26
|
25
|
25
|
24
|
23
|
23
|
23
|
43
|
42
|
42
|
45
|
45
|
46
|
46
|
47
|
49
|
52
|
54
|
54
|
54
|
56
|
58
|
63
|
83
|
97
|
104
|
112
|
125
|
140
|
146
|
152
|
157
|
163
|
189
|
198
|
204
|
203
|
204
|
205
|
204
|
204
|
210
|
208
|
259
|
257
|
259
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
346
|
-
|
-
|
-
|
406
|
-
|
-
|
-
|
430
|
-
|
-
|
-
|
459
|
-
|
-
|
-
|
448
|
-
|
-
|
-
|
442
|
-
|
-
|
-
|
508
|
|
総資産
|
431
|
423
|
383
|
376
|
378
|
362
|
-
|
379
|
372
|
372
|
340
|
332
|
337
|
344
|
344
|
341
|
348
|
344
|
342
|
340
|
695
|
650
|
618
|
632
|
653
|
653
|
646
|
646
|
651
|
652
|
728
|
756
|
757
|
793
|
839
|
849
|
884
|
915
|
963
|
980
|
988
|
1,006
|
1,020
|
1,056
|
1,042
|
1,022
|
1,008
|
1,019
|
1,025
|
1,032
|
1,106
|
1,119
|
1,156
|
1,153
|
1,146
|
1,156
|
1,181
|
1,202
|
1,224
|
|
買掛金
|
16
|
18
|
9
|
15
|
17
|
10
|
-
|
24
|
24
|
28
|
16
|
15
|
18
|
21
|
20
|
16
|
21
|
21
|
18
|
28
|
54
|
41
|
34
|
43
|
43
|
37
|
35
|
38
|
42
|
49
|
40
|
31
|
26
|
50
|
40
|
40
|
44
|
62
|
62
|
67
|
62
|
64
|
57
|
65
|
60
|
75
|
69
|
63
|
63
|
61
|
63
|
65
|
62
|
52
|
62
|
64
|
59
|
58
|
47
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
8
|
125
|
14
|
18
|
22
|
18
|
29
|
33
|
26
|
29
|
33
|
33
|
46
|
42
|
31
|
21
|
9
|
9
|
9
|
9
|
9
|
8
|
6
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
流動負債合計
|
35
|
38
|
28
|
34
|
40
|
34
|
-
|
45
|
45
|
51
|
37
|
37
|
43
|
46
|
47
|
39
|
47
|
44
|
43
|
49
|
118
|
85
|
82
|
90
|
104
|
97
|
92
|
96
|
110
|
105
|
102
|
100
|
102
|
141
|
136
|
117
|
123
|
136
|
154
|
146
|
153
|
160
|
148
|
154
|
159
|
163
|
149
|
128
|
124
|
129
|
131
|
130
|
139
|
129
|
131
|
124
|
123
|
130
|
123
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
141
|
137
|
-
|
116
|
104
|
92
|
87
|
67
|
51
|
46
|
34
|
23
|
12
|
-
|
15
|
13
|
28
|
26
|
24
|
22
|
20
|
17
|
15
|
15
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
|
総負債
|
44
|
46
|
36
|
43
|
45
|
40
|
-
|
56
|
55
|
62
|
46
|
46
|
52
|
55
|
54
|
46
|
53
|
50
|
48
|
54
|
271
|
234
|
217
|
217
|
218
|
198
|
187
|
175
|
172
|
162
|
148
|
163
|
153
|
179
|
198
|
182
|
193
|
201
|
219
|
213
|
218
|
220
|
204
|
210
|
212
|
214
|
199
|
195
|
190
|
192
|
197
|
196
|
208
|
198
|
198
|
190
|
191
|
193
|
188
|
|
利益剰余金
|
-272
|
-282
|
-309
|
-326
|
-330
|
-345
|
-
|
-364
|
-372
|
-383
|
-402
|
-415
|
-419
|
-419
|
-421
|
-420
|
-419
|
-422
|
-423
|
-436
|
-399
|
-414
|
-429
|
-424
|
-406
|
-394
|
-388
|
-386
|
-377
|
-369
|
-284
|
-279
|
-272
|
-263
|
-245
|
-229
|
-208
|
-185
|
-166
|
-147
|
-129
|
-108
|
-82
|
-52
|
-22
|
-18
|
-32
|
-30
|
-29
|
-25
|
51
|
73
|
92
|
111
|
120
|
127
|
136
|
152
|
175
|
|
株主資本
|
387
|
377
|
346
|
332
|
332
|
322
|
-
|
322
|
316
|
310
|
294
|
285
|
285
|
289
|
289
|
295
|
295
|
293
|
294
|
286
|
423
|
415
|
401
|
415
|
434
|
454
|
458
|
471
|
478
|
490
|
580
|
592
|
604
|
614
|
640
|
666
|
690
|
714
|
744
|
766
|
769
|
786
|
815
|
846
|
829
|
808
|
808
|
824
|
834
|
840
|
908
|
923
|
947
|
955
|
947
|
965
|
990
|
1,009
|
1,035
|
|
運転資本
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143
|
144
|
166
|
183
|
188
|