|
(単位:千ドル)
|
2Q12
|
3Q12
|
2Q13
|
3Q13
|
4Q13
|
2Q14
|
3Q14
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
9,911
|
11,003
|
14,760
|
9,243
|
-
|
9,425
|
-
|
-
|
11,674
|
7,828
|
9,448
|
10,973
|
12,954
|
13,147
|
8,528
|
7,994
|
7,692
|
7,750
|
10,139
|
11,339
|
14,194
|
15,414
|
19,633
|
21,187
|
23,287
|
24,780
|
13,882
|
13,794
|
15,393
|
31,019
|
36,802
|
38,763
|
40,579
|
40,809
|
44,460
|
43,405
|
44,851
|
46,010
|
48,722
|
48,696
|
49,505
|
49,640
|
51,279
|
51,693
|
53,225
|
53,982
|
56,341
|
54,193
|
53,583
|
54,257
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,094
|
15,213
|
15,294
|
32
|
31
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
33
|
33
|
134
|
136
|
136
|
121
|
123
|
|
現金 + 有価証券
|
9,911
|
11,003
|
14,760
|
9,243
|
-
|
9,425
|
-
|
-
|
11,674
|
7,828
|
9,448
|
10,973
|
12,954
|
13,147
|
8,528
|
7,994
|
7,692
|
7,750
|
10,139
|
11,339
|
14,194
|
15,414
|
19,633
|
21,187
|
23,287
|
24,780
|
28,976
|
29,007
|
30,687
|
31,051
|
36,834
|
38,795
|
40,611
|
40,841
|
44,492
|
43,437
|
44,883
|
46,042
|
48,755
|
48,728
|
49,537
|
49,672
|
51,312
|
51,726
|
53,258
|
54,116
|
56,477
|
54,329
|
53,704
|
54,380
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,035
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,715
|
-
|
-
|
-
|
|
流動資産合計
|
25,109
|
26,901
|
29,575
|
39,722
|
37,865
|
43,523
|
43,343
|
42,821
|
46,781
|
43,075
|
43,620
|
46,933
|
48,743
|
50,907
|
45,559
|
46,963
|
48,446
|
50,839
|
53,413
|
56,074
|
60,246
|
61,171
|
67,064
|
70,609
|
73,624
|
78,812
|
85,088
|
87,037
|
90,001
|
91,362
|
95,889
|
99,124
|
101,596
|
103,574
|
108,583
|
109,387
|
111,601
|
114,334
|
118,686
|
119,066
|
120,749
|
121,998
|
125,660
|
129,147
|
132,542
|
135,827
|
140,324
|
139,102
|
137,632
|
141,101
|
|
有形固定資産
|
3,374
|
3,157
|
2,927
|
17,713
|
17,524
|
16,538
|
16,045
|
15,029
|
13,951
|
13,454
|
12,901
|
12,439
|
12,277
|
11,877
|
14,512
|
14,563
|
14,914
|
15,292
|
16,462
|
16,478
|
16,986
|
17,015
|
16,492
|
16,264
|
17,344
|
17,440
|
16,985
|
18,643
|
20,121
|
21,258
|
21,364
|
20,904
|
21,683
|
22,133
|
21,850
|
21,971
|
21,819
|
22,441
|
22,281
|
22,207
|
21,627
|
22,775
|
22,146
|
21,107
|
20,109
|
19,253
|
18,708
|
19,541
|
19,270
|
18,866
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
84,369
|
-
|
-
|
-
|
80,922
|
78,842
|
82,129
|
81,315
|
80,655
|
78,956
|
76,749
|
77,338
|
74,921
|
72,409
|
69,720
|
73,804
|
73,921
|
73,188
|
70,325
|
73,822
|
|
総資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
180,259
|
-
|
-
|
-
|
189,506
|
188,229
|
193,730
|
195,649
|
199,341
|
198,022
|
197,498
|
199,336
|
200,581
|
201,556
|
202,262
|
209,631
|
214,245
|
212,290
|
207,957
|
214,923
|
|
買掛金
|
1,959
|
2,055
|
2,020
|
2,639
|
2,752
|
2,941
|
2,863
|
2,481
|
2,397
|
2,304
|
1,782
|
1,595
|
1,291
|
1,345
|
1,254
|
1,304
|
1,470
|
1,183
|
1,423
|
1,606
|
1,365
|
1,259
|
1,300
|
1,510
|
1,294
|
1,631
|
1,861
|
1,516
|
1,285
|
1,687
|
1,965
|
1,848
|
2,198
|
1,776
|
1,866
|
1,133
|
775
|
1,011
|
1,551
|
773
|
866
|
1,719
|
1,579
|
1,040
|
1,335
|
1,676
|
1,855
|
1,082
|
953
|
1,225
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
-
|
45
|
45
|
46
|
47
|
48
|
49
|
-
|
|
流動負債合計
|
21,920
|
22,345
|
21,411
|
24,308
|
21,117
|
23,211
|
22,187
|
21,196
|
20,855
|
20,264
|
18,792
|
19,715
|
19,002
|
18,582
|
20,613
|
18,271
|
17,272
|
14,451
|
14,236
|
13,864
|
13,595
|
12,342
|
14,566
|
11,786
|
11,630
|
11,282
|
14,089
|
13,916
|
14,922
|
14,890
|
18,663
|
18,648
|
16,923
|
17,091
|
20,049
|
16,247
|
13,724
|
14,166
|
16,748
|
14,873
|
13,745
|
13,925
|
15,624
|
14,232
|
14,179
|
14,503
|
17,857
|
14,425
|
12,242
|
14,041
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
126
|
-
|
104
|
92
|
80
|
66
|
40
|
7
|
-
|
|
固定負債合計
|
2,354
|
1,824
|
1,252
|
13,997
|
14,233
|
11,817
|
10,530
|
9,686
|
7,965
|
7,283
|
6,915
|
6,316
|
5,776
|
5,328
|
3,498
|
2,182
|
2,004
|
1,948
|
1,616
|
1,584
|
1,593
|
1,596
|
1,509
|
1,512
|
1,380
|
1,369
|
1,358
|
30,110
|
31,672
|
30,703
|
35,353
|
34,555
|
33,349
|
33,366
|
34,086
|
32,510
|
37,564
|
37,209
|
36,356
|
36,019
|
35,683
|
34,794
|
34,130
|
33,251
|
31,786
|
38,098
|
39,600
|
39,038
|
36,764
|
40,623
|
|
総負債
|
24,274
|
24,169
|
22,663
|
38,305
|
35,351
|
35,028
|
32,717
|
30,883
|
28,820
|
27,547
|
25,708
|
26,031
|
24,778
|
23,910
|
24,111
|
20,453
|
19,276
|
16,399
|
15,852
|
15,448
|
15,188
|
13,938
|
16,076
|
13,298
|
13,010
|
12,651
|
15,448
|
44,026
|
46,594
|
45,593
|
54,017
|
53,203
|
50,272
|
50,457
|
54,136
|
48,757
|
51,288
|
51,375
|
53,105
|
50,892
|
49,428
|
48,719
|
49,754
|
47,483
|
45,965
|
52,601
|
57,457
|
53,463
|
49,006
|
54,664
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
-
|
1
|
-
|
-
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
-
|
1
|
-
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
183,076
|
183,076
|
185,101
|
185,101
|
185,101
|
185,101
|
184,532
|
184,531
|
184,531
|
184,531
|
184,130
|
184,130
|
182,612
|
182,613
|
180,607
|
180,607
|
180,608
|
180,608
|
178,758
|
178,758
|
|
利益剰余金
|
-171,061
|
-169,769
|
-
|
-
|
-159,656
|
-
|
-
|
-149,260
|
-
|
-
|
-136,349
|
-
|
-
|
-
|
-120,625
|
-117,053
|
-112,812
|
-106,911
|
-101,004
|
-97,283
|
93,095
|
-89,614
|
-79,773
|
-76,454
|
-72,902
|
-69,039
|
-64,456
|
-61,157
|
-58,053
|
-56,792
|
-56,216
|
-53,707
|
-50,596
|
-46,728
|
-46,008
|
-42,121
|
-38,101
|
-35,810
|
-33,567
|
-31,520
|
-29,288
|
-25,428
|
-24,191
|
-20,085
|
-16,326
|
-14,454
|
-13,624
|
-10,489
|
-8,525
|
-6,019
|
|
株主資本
|
9,179
|
10,657
|
14,142
|
34,976
|
37,799
|
42,057
|
43,430
|
45,906
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
115,956
|
121,246
|
124,349
|
125,610
|
126,242
|
128,695
|
133,831
|
137,699
|
138,418
|
142,306
|
145,756
|
148,047
|
150,290
|
152,215
|
154,092
|
157,181
|
157,906
|
161,299
|
163,887
|
165,759
|
165,967
|
168,688
|
169,839
|
171,880
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
169
|
-
|
149
|
137
|
126
|
114
|
88
|
56
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-49,503
|
-
|
-51,577
|
-53,121
|
-53,990
|
-56,364
|
-54,241
|
-53,648
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.11
|
-
|
0.09
|
0.08
|
0.08
|
0.07
|
0.05
|
0.03
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|