Fonar Corporation【FONR】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 2Q13 3Q13 4Q13 2Q14 3Q14 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 9,911 11,003 14,760 9,243 - 9,425 - - 11,674 7,828 9,448 10,973 12,954 13,147 8,528 7,994 7,692 7,750 10,139 11,339 14,194 15,414 19,633 21,187 23,287 24,780 13,882 13,794 15,393 31,019 36,802 38,763 40,579 40,809 44,460 43,405 44,851 46,010 48,722 48,696 49,505 49,640 51,279 51,693 53,225 53,982 56,341 54,193 53,583 54,257
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - 15,094 15,213 15,294 32 31 32 32 32 32 32 32 32 32 32 32 32 32 33 33 134 136 136 121 123
現金 + 有価証券 9,911 11,003 14,760 9,243 - 9,425 - - 11,674 7,828 9,448 10,973 12,954 13,147 8,528 7,994 7,692 7,750 10,139 11,339 14,194 15,414 19,633 21,187 23,287 24,780 28,976 29,007 30,687 31,051 36,834 38,795 40,611 40,841 44,492 43,437 44,883 46,042 48,755 48,728 49,537 49,672 51,312 51,726 53,258 54,116 56,477 54,329 53,704 54,380
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 4,035 - - -
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,715 - - -
流動資産合計 25,109 26,901 29,575 39,722 37,865 43,523 43,343 42,821 46,781 43,075 43,620 46,933 48,743 50,907 45,559 46,963 48,446 50,839 53,413 56,074 60,246 61,171 67,064 70,609 73,624 78,812 85,088 87,037 90,001 91,362 95,889 99,124 101,596 103,574 108,583 109,387 111,601 114,334 118,686 119,066 120,749 121,998 125,660 129,147 132,542 135,827 140,324 139,102 137,632 141,101
有形固定資産 3,374 3,157 2,927 17,713 17,524 16,538 16,045 15,029 13,951 13,454 12,901 12,439 12,277 11,877 14,512 14,563 14,914 15,292 16,462 16,478 16,986 17,015 16,492 16,264 17,344 17,440 16,985 18,643 20,121 21,258 21,364 20,904 21,683 22,133 21,850 21,971 21,819 22,441 22,281 22,207 21,627 22,775 22,146 21,107 20,109 19,253 18,708 19,541 19,270 18,866
固定資産合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 84,369 - - - 80,922 78,842 82,129 81,315 80,655 78,956 76,749 77,338 74,921 72,409 69,720 73,804 73,921 73,188 70,325 73,822
総資産 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 180,259 - - - 189,506 188,229 193,730 195,649 199,341 198,022 197,498 199,336 200,581 201,556 202,262 209,631 214,245 212,290 207,957 214,923
買掛金 1,959 2,055 2,020 2,639 2,752 2,941 2,863 2,481 2,397 2,304 1,782 1,595 1,291 1,345 1,254 1,304 1,470 1,183 1,423 1,606 1,365 1,259 1,300 1,510 1,294 1,631 1,861 1,516 1,285 1,687 1,965 1,848 2,198 1,776 1,866 1,133 775 1,011 1,551 773 866 1,719 1,579 1,040 1,335 1,676 1,855 1,082 953 1,225
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 43 - 45 45 46 47 48 49 -
流動負債合計 21,920 22,345 21,411 24,308 21,117 23,211 22,187 21,196 20,855 20,264 18,792 19,715 19,002 18,582 20,613 18,271 17,272 14,451 14,236 13,864 13,595 12,342 14,566 11,786 11,630 11,282 14,089 13,916 14,922 14,890 18,663 18,648 16,923 17,091 20,049 16,247 13,724 14,166 16,748 14,873 13,745 13,925 15,624 14,232 14,179 14,503 17,857 14,425 12,242 14,041
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 126 - 104 92 80 66 40 7 -
固定負債合計 2,354 1,824 1,252 13,997 14,233 11,817 10,530 9,686 7,965 7,283 6,915 6,316 5,776 5,328 3,498 2,182 2,004 1,948 1,616 1,584 1,593 1,596 1,509 1,512 1,380 1,369 1,358 30,110 31,672 30,703 35,353 34,555 33,349 33,366 34,086 32,510 37,564 37,209 36,356 36,019 35,683 34,794 34,130 33,251 31,786 38,098 39,600 39,038 36,764 40,623
総負債 24,274 24,169 22,663 38,305 35,351 35,028 32,717 30,883 28,820 27,547 25,708 26,031 24,778 23,910 24,111 20,453 19,276 16,399 15,852 15,448 15,188 13,938 16,076 13,298 13,010 12,651 15,448 44,026 46,594 45,593 54,017 53,203 50,272 50,457 54,136 48,757 51,288 51,375 53,105 50,892 49,428 48,719 49,754 47,483 45,965 52,601 57,457 53,463 49,006 54,664
資本金及び資本剰余金 1 1 1 1 - 1 - - 1 1 - 1 1 1 - 1 1 1 - 1 - 1 - 1 1 1 - - - - 183,076 183,076 185,101 185,101 185,101 185,101 184,532 184,531 184,531 184,531 184,130 184,130 182,612 182,613 180,607 180,607 180,608 180,608 178,758 178,758
利益剰余金 -171,061 -169,769 - - -159,656 - - -149,260 - - -136,349 - - - -120,625 -117,053 -112,812 -106,911 -101,004 -97,283 93,095 -89,614 -79,773 -76,454 -72,902 -69,039 -64,456 -61,157 -58,053 -56,792 -56,216 -53,707 -50,596 -46,728 -46,008 -42,121 -38,101 -35,810 -33,567 -31,520 -29,288 -25,428 -24,191 -20,085 -16,326 -14,454 -13,624 -10,489 -8,525 -6,019
株主資本 9,179 10,657 14,142 34,976 37,799 42,057 43,430 45,906 - - - - - - - - - - - - - - - - - - 115,956 121,246 124,349 125,610 126,242 128,695 133,831 137,699 138,418 142,306 145,756 148,047 150,290 152,215 154,092 157,181 157,906 161,299 163,887 165,759 165,967 168,688 169,839 171,880
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 169 - 149 137 126 114 88 56 -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -49,503 - -51,577 -53,121 -53,990 -56,364 -54,241 -53,648 -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.11 - 0.09 0.08 0.08 0.07 0.05 0.03 -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -