|
（単位：百万ドル）
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
1,495
|
1,424
|
1,208
|
1,324
|
1,240
|
1,189
|
1,736
|
2,039
|
2,050
|
2,279
|
2,174
|
2,089
|
2,359
|
2,383
|
2,061
|
2,395
|
2,392
|
2,048
|
2,482
|
2,517
|
2,217
|
2,887
|
2,265
|
1,693
|
2,123
|
2,085
|
1,722
|
2,144
|
2,241
|
1,612
|
2,420
|
2,976
|
3,100
|
3,854
|
3,892
|
3,165
|
2,631
|
3,207
|
2,474
|
3,068
|
2,778
|
3,299
|
3,158
|
3,603
|
2,729
|
|
売上成長率（％）
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常（税引前）利益
|
213
|
127
|
82
|
110
|
97
|
105
|
223
|
300
|
138
|
223
|
168
|
-79
|
168
|
154
|
151
|
254
|
238
|
131
|
308
|
271
|
161
|
530
|
221
|
127
|
275
|
287
|
264
|
353
|
313
|
-86
|
401
|
539
|
757
|
713
|
926
|
552
|
538
|
409
|
-74
|
332
|
603
|
331
|
458
|
313
|
111
|
|
経常（税引前）利益率（％）
|
14.25
|
8.95
|
6.81
|
8.31
|
7.82
|
8.87
|
12.84
|
14.74
|
6.73
|
9.78
|
7.73
|
-3.78
|
7.12
|
6.46
|
7.33
|
10.61
|
9.95
|
6.4
|
12.41
|
10.77
|
7.26
|
18.36
|
9.76
|
7.5
|
12.95
|
13.76
|
15.33
|
16.46
|
13.97
|
-5.33
|
16.57
|
18.11
|
24.42
|
18.5
|
23.79
|
17.44
|
20.45
|
12.75
|
-2.99
|
10.82
|
21.71
|
10.03
|
14.5
|
8.69
|
4.07
|
|
法人税等合計
|
76
|
44
|
29
|
39
|
31
|
36
|
81
|
70
|
46
|
72
|
54
|
-37
|
57
|
59
|
50
|
88
|
81
|
49
|
101
|
95
|
78
|
226
|
74
|
31
|
22
|
51
|
65
|
86
|
59
|
-28
|
89
|
133
|
166
|
176
|
213
|
155
|
164
|
115
|
14
|
90
|
141
|
63
|
116
|
44
|
29
|
|
実効税率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
140
|
83
|
44
|
83
|
76
|
77
|
147
|
234
|
90
|
146
|
100
|
-22
|
115
|
102
|
100
|
170
|
138
|
84
|
197
|
156
|
72
|
296
|
175
|
98
|
254
|
237
|
206
|
270
|
256
|
-57
|
318
|
385
|
609
|
557
|
737
|
399
|
388
|
294
|
-59
|
243
|
477
|
269
|
343
|
271
|
83
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.61
|
0.37
|
-
|
0.36
|
0.34
|
0.34
|
0.67
|
1.05
|
0.4
|
0.62
|
0.43
|
-0.08
|
0.42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.22
|
1.12
|
1.3
|
2.09
|
1.93
|
2.59
|
1.41
|
1.37
|
1.06
|
-0.22
|
0.81
|
1.58
|
0.92
|
-
|
-
|
0.3
|
|
希薄化後一株あたり利益
|
0.61
|
0.36
|
-
|
0.36
|
0.33
|
0.33
|
0.65
|
1.03
|
0.39
|
0.61
|
0.43
|
-0.08
|
0.41
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.22
|
1.11
|
1.29
|
2.08
|
1.92
|
2.57
|
1.4
|
1.37
|
1.05
|
-0.22
|
0.81
|
1.57
|
0.91
|
-
|
-
|
0.3
|
|
一株あたり配当金
|
0.18
|
0.18
|
0.12
|
0.12
|
0.12
|
0.14
|
0.14
|
0.16
|
0.16
|
0.16
|
0.18
|
0.18
|
0.18
|
0.19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.31
|
-
|
0.31
|
0.33
|
0.33
|
0.33
|
0.36
|
0.36
|
0.4
|
0.44
|
0.44
|
0.44
|
0.45
|
0.45
|
0.45
|
0.48
|
0.48
|
0.48
|
0.5
|