|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
193,023
|
168,136
|
149,200
|
133,500
|
106,900
|
104,700
|
85,300
|
71,000
|
41,700
|
34,100
|
28,800
|
25,124
|
20,762
|
16,035
|
|
現金 + 有価証券
|
193,023
|
168,136
|
149,200
|
133,500
|
106,900
|
104,700
|
85,300
|
71,000
|
41,700
|
34,100
|
28,800
|
25,124
|
20,762
|
16,035
|
|
売掛金
|
2,251
|
2,245
|
2,399
|
494
|
172
|
174
|
-
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
198,341
|
177,003
|
156,167
|
142,551
|
122,649
|
110,545
|
90,616
|
74,551
|
43,397
|
36,499
|
29,919
|
25,847
|
21,175
|
17,279
|
|
有形固定資産
|
16,437
|
18,327
|
19,546
|
19,635
|
19,406
|
18,445
|
17,280
|
15,936
|
1,248
|
732
|
637
|
594
|
551
|
507
|
|
固定資産合計
|
67,610
|
73,325
|
76,812
|
82,818
|
81,984
|
117,756
|
97,352
|
88,388
|
35,643
|
30,358
|
29,574
|
29,526
|
28,917
|
28,297
|
|
総資産
|
265,951
|
250,328
|
232,979
|
225,369
|
204,633
|
228,301
|
187,968
|
162,939
|
79,040
|
66,857
|
59,493
|
55,373
|
50,092
|
45,576
|
|
買掛金
|
3,878
|
1,719
|
1,382
|
3,737
|
4,765
|
1,013
|
1,060
|
1,097
|
2,553
|
432
|
357
|
141
|
47
|
29
|
|
流動負債合計
|
11,503
|
9,524
|
8,851
|
14,790
|
16,787
|
15,183
|
13,808
|
14,689
|
13,206
|
9,575
|
4,879
|
4,084
|
3,499
|
4,462
|
|
長期借入金
|
1,808
|
-
|
-
|
-
|
-
|
14,620
|
14,636
|
14,653
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
14,991
|
12,611
|
4,327
|
8,355
|
8,055
|
54,026
|
53,294
|
52,539
|
32,882
|
29,388
|
28,801
|
28,403
|
27,555
|
26,895
|
|
総負債
|
26,494
|
22,135
|
13,178
|
23,145
|
24,842
|
69,209
|
67,102
|
67,228
|
46,088
|
38,963
|
33,680
|
32,487
|
31,054
|
31,357
|
|
資本金及び資本剰余金
|
47
|
47
|
47
|
47
|
48
|
48
|
48
|
2
|
48
|
2
|
2
|
2
|
2
|
2
|
|
利益剰余金
|
-116,816
|
-131,985
|
-141,940
|
-161,000
|
-185,562
|
-208,262
|
-248,633
|
-275,600
|
-339,580
|
-344,938
|
-347,354
|
-350,400
|
-354,271
|
-359,105
|
|
株主資本
|
239,457
|
228,193
|
219,801
|
202,224
|
179,791
|
159,092
|
120,866
|
95,711
|
32,952
|
27,894
|
25,813
|
22,886
|
19,038
|
14,219
|
|
有利子負債合計
|
1,808
|
-
|
-
|
-
|
-
|
14,620
|
14,636
|
14,653
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-191,215
|
-
|
-
|
-
|
-
|
-90,080
|
-70,664
|
-56,347
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.76
|
-
|
-
|
-
|
-
|
9.19
|
12.11
|
15.31
|
-
|
-
|
-
|
-
|
-
|
-
|