|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
86
|
162
|
267
|
161
|
86
|
186
|
109
|
158
|
70
|
75
|
84
|
77
|
82
|
77
|
109
|
123
|
92
|
114
|
124
|
109
|
105
|
477
|
173
|
78
|
64
|
93
|
130
|
64
|
96
|
113
|
93
|
283
|
359
|
326
|
176
|
161
|
109
|
83
|
419
|
339
|
436
|
342
|
297
|
568
|
416
|
728
|
341
|
516
|
365
|
591
|
363
|
572
|
494
|
941
|
323
|
302
|
417
|
471
|
416
|
357
|
315
|
|
現金 + 有価証券
|
86
|
162
|
267
|
161
|
86
|
186
|
109
|
158
|
70
|
75
|
84
|
77
|
82
|
77
|
109
|
123
|
92
|
114
|
124
|
109
|
105
|
477
|
173
|
78
|
64
|
93
|
130
|
64
|
96
|
113
|
93
|
283
|
359
|
326
|
176
|
161
|
109
|
83
|
419
|
339
|
436
|
342
|
297
|
568
|
416
|
728
|
341
|
516
|
365
|
591
|
363
|
572
|
494
|
941
|
323
|
302
|
417
|
471
|
416
|
357
|
315
|
|
商品及び製品
|
345
|
346
|
366
|
347
|
379
|
421
|
444
|
470
|
509
|
559
|
620
|
675
|
678
|
661
|
707
|
688
|
702
|
738
|
754
|
636
|
640
|
1,041
|
906
|
800
|
854
|
881
|
817
|
703
|
526
|
546
|
614
|
992
|
1,035
|
958
|
995
|
1,097
|
1,137
|
1,153
|
1,167
|
1,017
|
1,062
|
1,138
|
1,155
|
1,095
|
1,254
|
1,398
|
1,450
|
1,405
|
1,590
|
1,590
|
1,731
|
1,651
|
1,910
|
2,072
|
1,998
|
1,724
|
1,587
|
1,435
|
1,392
|
1,201
|
1,374
|
|
流動資産合計
|
1,637
|
1,658
|
1,762
|
1,646
|
1,717
|
1,753
|
1,690
|
1,869
|
1,943
|
1,952
|
2,025
|
2,182
|
2,285
|
2,183
|
2,611
|
2,945
|
2,753
|
2,752
|
2,857
|
2,934
|
3,330
|
3,806
|
3,238
|
2,972
|
2,955
|
2,899
|
2,804
|
2,849
|
3,554
|
3,486
|
3,574
|
3,653
|
4,336
|
3,993
|
3,491
|
4,030
|
4,204
|
4,097
|
4,078
|
4,075
|
4,472
|
4,288
|
4,015
|
4,376
|
4,667
|
5,197
|
4,728
|
4,938
|
5,298
|
5,517
|
5,111
|
5,439
|
6,022
|
6,267
|
5,322
|
5,129
|
5,198
|
5,210
|
5,316
|
4,958
|
5,078
|
|
有形固定資産
|
937
|
917
|
943
|
918
|
938
|
957
|
954
|
986
|
1,011
|
1,021
|
1,071
|
1,136
|
1,127
|
1,147
|
1,163
|
1,248
|
1,268
|
1,284
|
1,283
|
1,308
|
902
|
1,112
|
1,082
|
1,016
|
1,027
|
1,025
|
1,031
|
1,002
|
535
|
538
|
547
|
1,025
|
1,030
|
1,014
|
1,002
|
1,032
|
733
|
730
|
728
|
758
|
735
|
733
|
739
|
771
|
764
|
776
|
782
|
817
|
804
|
797
|
789
|
849
|
862
|
867
|
872
|
892
|
875
|
861
|
869
|
849
|
858
|
|
固定資産合計
|
1,595
|
1,560
|
1,641
|
1,673
|
1,698
|
1,713
|
1,699
|
1,874
|
1,908
|
1,954
|
2,040
|
2,192
|
2,163
|
2,167
|
2,320
|
2,290
|
2,338
|
2,375
|
2,394
|
2,406
|
1,982
|
3,270
|
3,209
|
3,354
|
3,435
|
3,383
|
3,406
|
3,290
|
2,482
|
2,499
|
2,483
|
5,554
|
5,814
|
5,725
|
5,916
|
5,944
|
5,742
|
5,728
|
5,726
|
5,798
|
5,717
|
5,706
|
5,757
|
5,811
|
5,756
|
5,745
|
5,682
|
5,644
|
5,606
|
5,527
|
5,654
|
5,733
|
5,710
|
5,685
|
5,634
|
6,797
|
6,780
|
6,921
|
6,903
|
6,695
|
6,723
|
|
総資産
|
3,233
|
3,219
|
3,404
|
3,320
|
3,416
|
3,466
|
3,390
|
3,744
|
3,852
|
3,908
|
4,066
|
4,374
|
4,448
|
4,350
|
4,931
|
5,235
|
5,091
|
5,127
|
5,251
|
5,341
|
5,312
|
7,075
|
6,447
|
6,326
|
6,390
|
6,282
|
6,210
|
6,139
|
6,036
|
5,984
|
6,057
|
9,206
|
10,149
|
9,718
|
9,407
|
9,974
|
9,946
|
9,825
|
9,804
|
9,873
|
10,189
|
9,994
|
9,772
|
10,186
|
10,423
|
10,942
|
10,410
|
10,581
|
10,905
|
11,044
|
10,765
|
11,171
|
11,732
|
11,952
|
10,956
|
11,926
|
11,978
|
12,131
|
12,219
|
11,653
|
11,801
|
|
買掛金
|
272
|
288
|
322
|
389
|
351
|
320
|
345
|
458
|
376
|
366
|
384
|
443
|
361
|
344
|
388
|
475
|
380
|
393
|
440
|
433
|
316
|
578
|
484
|
403
|
516
|
440
|
371
|
355
|
390
|
433
|
437
|
714
|
914
|
947
|
784
|
867
|
884
|
785
|
667
|
900
|
838
|
842
|
757
|
946
|
1,074
|
1,158
|
1,101
|
1,135
|
1,057
|
1,122
|
1,045
|
1,252
|
1,182
|
1,032
|
662
|
602
|
589
|
697
|
802
|
768
|
801
|
|
一年内返済予定の長期借入金
|
58
|
44
|
105
|
116
|
119
|
110
|
47
|
19
|
13
|
4
|
2
|
5
|
6
|
21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
385
|
387
|
379
|
82
|
63
|
80
|
77
|
93
|
385
|
393
|
386
|
84
|
98
|
89
|
85
|
88
|
490
|
496
|
493
|
96
|
93
|
84
|
86
|
76
|
81
|
|
流動負債合計
|
734
|
737
|
834
|
963
|
906
|
925
|
909
|
919
|
917
|
996
|
1,087
|
1,135
|
987
|
1,268
|
2,066
|
1,986
|
1,726
|
1,692
|
1,741
|
1,910
|
2,015
|
1,980
|
1,455
|
1,453
|
1,451
|
1,354
|
1,308
|
1,438
|
1,488
|
1,541
|
1,630
|
2,209
|
2,686
|
2,448
|
2,272
|
2,993
|
3,338
|
3,230
|
2,522
|
2,724
|
2,457
|
2,683
|
2,368
|
2,829
|
3,380
|
3,842
|
3,428
|
3,520
|
3,829
|
3,986
|
3,632
|
3,800
|
4,668
|
4,353
|
3,447
|
3,385
|
3,553
|
3,523
|
3,588
|
3,019
|
3,305
|
|
長期借入金
|
609
|
562
|
535
|
503
|
533
|
485
|
493
|
779
|
910
|
810
|
807
|
908
|
1,233
|
762
|
771
|
1,154
|
1,154
|
1,153
|
1,151
|
1,153
|
1,150
|
2,050
|
2,048
|
2,036
|
1,986
|
1,988
|
1,913
|
1,798
|
1,790
|
1,592
|
1,492
|
2,993
|
2,993
|
2,893
|
2,593
|
2,179
|
2,145
|
2,144
|
3,032
|
3,031
|
3,532
|
3,028
|
3,028
|
2,930
|
2,631
|
2,631
|
2,632
|
2,732
|
2,732
|
2,732
|
2,733
|
2,733
|
2,334
|
3,022
|
3,023
|
3,024
|
3,025
|
3,026
|
3,027
|
3,028
|
3,028
|
|
資本金及び資本剰余金
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
18
|
9
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
利益剰余金
|
1,785
|
1,841
|
1,915
|
1,853
|
1,936
|
2,032
|
2,108
|
2,176
|
2,283
|
2,375
|
2,453
|
2,537
|
2,649
|
2,748
|
2,748
|
2,757
|
2,803
|
2,892
|
2,928
|
2,985
|
2,916
|
3,636
|
3,611
|
3,385
|
3,411
|
3,454
|
3,512
|
3,506
|
3,359
|
3,412
|
3,445
|
3,952
|
4,197
|
4,305
|
4,355
|
4,334
|
4,088
|
4,211
|
4,249
|
4,189
|
4,338
|
4,465
|
4,519
|
4,506
|
4,627
|
4,768
|
4,865
|
4,991
|
5,132
|
5,199
|
5,355
|
5,556
|
5,679
|
5,637
|
5,561
|
6,587
|
6,512
|
6,734
|
6,726
|
6,638
|
6,549
|
|
株主資本
|
1,187
|
1,212
|
1,357
|
1,189
|
1,317
|
1,421
|
1,378
|
1,304
|
1,299
|
1,386
|
1,488
|
1,554
|
1,483
|
1,598
|
1,373
|
1,572
|
1,687
|
1,768
|
1,784
|
1,564
|
1,469
|
2,208
|
2,155
|
1,908
|
2,003
|
2,041
|
2,120
|
1,993
|
1,891
|
2,026
|
2,135
|
2,707
|
3,015
|
3,026
|
3,078
|
3,210
|
2,792
|
2,795
|
2,679
|
2,561
|
2,703
|
2,851
|
2,968
|
2,984
|
3,031
|
3,134
|
3,057
|
3,052
|
3,082
|
3,127
|
3,204
|
3,401
|
3,495
|
3,377
|
3,315
|
4,433
|
4,333
|
4,581
|
4,630
|
4,509
|
4,412
|
|
有利子負債合計
|
668
|
607
|
640
|
619
|
653
|
595
|
541
|
798
|
923
|
814
|
810
|
914
|
1,239
|
784
|
771
|
1,154
|
1,154
|
1,153
|
1,151
|
1,138
|
1,150
|
2,050
|
2,048
|
2,036
|
1,986
|
1,988
|
1,913
|
1,798
|
1,790
|
1,592
|
1,492
|
2,993
|
2,993
|
2,893
|
2,593
|
2,531
|
2,531
|
2,532
|
3,412
|
3,114
|
3,596
|
3,108
|
3,106
|
3,023
|
3,017
|
3,024
|
3,018
|
2,816
|
2,831
|
2,821
|
2,818
|
2,822
|
2,825
|
3,518
|
3,516
|
3,120
|
3,118
|
3,110
|
3,113
|
3,104
|
3,110
|
|
純有利子負債
|
581
|
445
|
373
|
457
|
567
|
409
|
431
|
639
|
852
|
739
|
726
|
837
|
1,157
|
706
|
662
|
1,030
|
1,061
|
1,039
|
1,027
|
1,029
|
1,045
|
1,573
|
1,874
|
1,957
|
1,921
|
1,895
|
1,782
|
1,734
|
1,694
|
1,479
|
1,399
|
2,710
|
2,634
|
2,567
|
2,417
|
2,369
|
2,421
|
2,448
|
2,993
|
2,775
|
3,160
|
2,765
|
2,809
|
2,454
|
2,600
|
2,296
|
2,677
|
2,299
|
2,466
|
2,229
|
2,455
|
2,250
|
2,331
|
2,577
|
3,192
|
2,818
|
2,701
|
2,639
|
2,696
|
2,747
|
2,794
|
|
DEレシオ(%)
|
56.29
|
50.1
|
47.21
|
52.09
|
49.61
|
41.91
|
39.25
|
61.24
|
71.08
|
58.77
|
54.49
|
58.82
|
83.6
|
49.06
|
56.19
|
73.41
|
68.39
|
65.24
|
64.56
|
72.82
|
78.32
|
92.87
|
95.08
|
106.71
|
99.15
|
97.4
|
90.22
|
90.26
|
94.66
|
78.57
|
69.92
|
110.56
|
99.29
|
95.61
|
84.24
|
78.84
|
90.64
|
90.58
|
127.36
|
121.57
|
133.04
|
109.01
|
104.64
|
101.3
|
99.51
|
96.5
|
98.73
|
92.28
|
91.85
|
90.2
|
87.98
|
82.97
|
80.84
|
104.17
|
106.08
|
70.38
|
71.97
|
67.9
|
67.23
|
68.84
|
70.49
|