Flexsteel Industries, Inc.【FLXS】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 3Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - - - - - - - - - - - - - - - - - - - - - - - 28,874 33,446 17,579 23,606 27,750 23,349 25,581 28,587 22,247 36,236 37,334 62,540 48,197 36,547 33,296 16,971 1,342 3,995 4,087 3,403 2,184 3,971 1,774 2,409 3,365 2,973 3,312 4,570 4,761 5,740 11,789 22,634
現金 + 有価証券 - - - - - - - - - - - - - - - - - - - - - - - 28,874 33,446 17,579 23,606 27,750 23,349 25,581 28,587 22,247 36,236 37,334 62,540 48,197 36,547 33,296 16,971 1,342 3,995 4,087 3,403 2,184 3,971 1,774 2,409 3,365 2,973 3,312 4,570 4,761 5,740 11,789 22,634
売掛金 32,137 32,055 33,835 33,601 35,791 34,084 36,997 36,075 38,926 41,506 40,393 38,536 40,941 43,504 46,688 45,101 46,643 49,779 45,324 44,618 42,834 44,053 43,644 42,362 45,814 47,451 45,292 41,253 43,578 42,685 40,128 38,157 36,325 41,567 34,292 32,217 39,784 46,317 44,231 55,986 48,246 50,001 44,524 41,106 33,886 32,665 36,507 38,168 31,551 31,401 38,884 44,238 39,481 36,310 38,455
商品及び製品 78,377 79,012 75,479 82,689 85,540 87,731 86,031 92,417 97,131 98,853 92,100 97,940 106,160 109,401 108,112 113,842 108,872 111,197 97,319 85,904 86,699 96,284 92,698 99,397 104,223 110,224 106,195 96,204 90,284 93,905 95,928 93,659 93,568 86,550 75,096 70,565 75,738 92,024 109,448 161,125 193,700 179,042 154,118 141,212 121,390 110,825 113,311 122,076 120,807 105,238 96,589 96,577 95,897 91,042 87,139
流動資産合計 130,005 132,653 134,372 135,593 133,681 137,200 144,036 149,201 156,690 161,912 156,907 165,410 165,420 163,295 169,043 171,222 168,930 177,766 171,105 176,443 179,427 188,573 192,332 195,250 206,780 202,247 200,771 189,634 183,639 180,575 179,873 165,967 170,561 171,783 186,981 181,843 185,996 184,799 181,498 228,540 257,425 242,145 209,543 190,068 172,982 152,788 160,415 170,642 165,155 149,112 149,894 155,381 151,612 149,051 156,935
有形固定資産 21,274 23,348 25,731 29,867 33,241 32,624 32,399 32,145 31,696 31,617 32,637 31,900 56,737 59,956 64,096 64,770 64,796 66,643 65,856 64,124 66,552 68,425 68,949 70,661 69,919 75,657 82,084 90,725 99,178 102,614 83,001 79,238 76,486 74,946 74,653 43,312 41,498 40,251 40,309 39,783 39,159 38,495 38,723 38,543 38,958 38,065 38,405 38,652 39,010 39,848 39,963 36,709 36,175 36,414 36,190
固定資産合計 35,514 38,268 41,052 46,079 49,613 48,577 46,550 43,338 43,430 44,640 45,193 44,803 69,968 73,358 76,110 73,397 71,862 70,113 72,835 70,453 72,325 74,325 74,013 74,795 73,193 79,208 85,967 94,659 103,509 106,515 85,542 88,320 96,911 97,951 88,857 55,416 53,213 51,013 70,232 68,239 66,465 81,609 80,335 78,673 111,771 109,207 107,372 119,908 119,715 123,364 123,872 119,081 117,112 122,496 109,191
総資産 165,519 170,921 175,424 181,672 183,294 185,777 190,586 192,539 200,120 206,552 202,100 210,213 235,388 236,653 245,153 244,619 240,792 247,879 243,940 246,896 251,752 262,898 266,345 270,045 279,973 281,455 286,738 284,293 287,148 287,090 265,415 254,287 267,472 269,734 275,838 237,259 239,209 235,812 251,730 296,779 323,890 323,754 289,878 268,741 284,753 261,995 267,787 290,550 284,870 272,476 273,766 274,462 268,724 271,547 266,126
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15,000 - - - - - - - - - - - - - - - - - - - -
流動負債合計 27,341 29,835 30,762 31,849 30,930 31,400 34,176 35,502 39,442 43,502 34,596 36,766 58,188 44,927 42,958 51,320 43,337 44,029 35,038 33,357 33,775 40,524 36,888 37,195 42,602 39,352 43,408 40,929 43,789 43,666 37,757 47,764 44,768 50,772 64,406 53,462 58,172 58,476 60,463 99,751 75,970 71,030 71,142 64,627 56,888 45,702 53,777 55,105 46,834 48,589 53,737 60,406 53,334 50,868 53,492
固定負債合計 7,988 8,069 8,419 10,381 10,445 9,580 8,899 5,800 6,282 7,209 7,303 6,712 6,754 16,514 20,960 6,552 5,579 6,235 4,642 3,889 3,950 3,912 3,968 2,090 2,268 2,308 1,860 1,666 1,701 1,638 1,032 1,096 8,181 9,721 9,165 8,292 10,412 8,929 27,741 29,060 77,649 97,660 78,136 72,554 96,777 84,206 81,207 93,824 96,669 80,354 74,765 63,689 60,687 58,759 54,515
総負債 35,329 37,904 39,181 42,230 41,375 40,980 43,075 41,302 45,724 50,711 41,899 43,478 64,942 61,441 63,918 57,872 48,916 50,264 39,680 37,246 37,725 44,436 40,856 39,285 44,870 41,660 45,268 42,595 45,490 45,304 38,789 48,860 52,949 60,493 73,571 61,754 68,584 67,405 88,204 128,811 153,619 168,690 149,278 137,181 153,665 129,908 134,984 148,929 143,503 128,943 128,502 124,095 114,021 109,627 108,007
資本金及び資本剰余金 13,613 14,007 14,363 15,382 15,966 17,042 17,548 17,722 18,378 19,734 20,996 22,757 23,031 24,418 24,827 26,307 27,143 28,686 29,764 30,959 32,088 32,705 33,664 34,008 33,891 34,100 34,442 34,189 34,571 34,901 34,974 35,415 36,764 38,682 38,759 39,756 40,380 41,455 41,225 42,148 43,060 44,154 43,523 42,657 43,132 43,920 44,710 44,897 45,161 46,054 47,019 47,980 49,086 48,171 49,033
利益剰余金 117,401 119,673 122,336 125,699 127,520 129,380 131,433 134,606 137,298 137,384 140,707 145,234 148,779 152,125 157,743 162,176 166,578 170,575 176,140 180,919 184,116 187,948 194,009 198,465 202,919 207,413 208,764 209,553 209,115 208,945 191,657 170,004 177,759 170,559 163,508 137,312 140,808 148,528 152,349 157,140 160,446 151,888 156,355 155,275 154,731 156,765 157,433 166,796 166,733 168,978 169,977 174,118 177,348 185,480 180,817
株主資本 130,190 133,017 136,243 139,442 141,919 144,797 147,511 151,237 154,396 155,841 160,201 166,735 170,446 175,212 181,235 186,747 191,876 197,615 204,260 209,650 214,027 218,462 225,489 230,760 235,103 239,795 241,470 241,698 241,658 241,786 226,626 205,427 214,523 209,241 202,267 175,505 170,625 168,407 163,526 167,968 170,271 155,064 140,600 131,560 131,088 132,087 132,803 141,621 141,367 143,533 145,264 150,367 154,703 161,920 158,119
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15,000 - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -47,540 - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 7.42 - - - - - - - - - - - - - - - - - - - -