|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
3Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,874
|
33,446
|
17,579
|
23,606
|
27,750
|
23,349
|
25,581
|
28,587
|
22,247
|
36,236
|
37,334
|
62,540
|
48,197
|
36,547
|
33,296
|
16,971
|
1,342
|
3,995
|
4,087
|
3,403
|
2,184
|
3,971
|
1,774
|
2,409
|
3,365
|
2,973
|
3,312
|
4,570
|
4,761
|
5,740
|
11,789
|
22,634
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,874
|
33,446
|
17,579
|
23,606
|
27,750
|
23,349
|
25,581
|
28,587
|
22,247
|
36,236
|
37,334
|
62,540
|
48,197
|
36,547
|
33,296
|
16,971
|
1,342
|
3,995
|
4,087
|
3,403
|
2,184
|
3,971
|
1,774
|
2,409
|
3,365
|
2,973
|
3,312
|
4,570
|
4,761
|
5,740
|
11,789
|
22,634
|
|
売掛金
|
32,137
|
32,055
|
33,835
|
33,601
|
35,791
|
34,084
|
36,997
|
36,075
|
38,926
|
41,506
|
40,393
|
38,536
|
40,941
|
43,504
|
46,688
|
45,101
|
46,643
|
49,779
|
45,324
|
44,618
|
42,834
|
44,053
|
43,644
|
42,362
|
45,814
|
47,451
|
45,292
|
41,253
|
43,578
|
42,685
|
40,128
|
38,157
|
36,325
|
41,567
|
34,292
|
32,217
|
39,784
|
46,317
|
44,231
|
55,986
|
48,246
|
50,001
|
44,524
|
41,106
|
33,886
|
32,665
|
36,507
|
38,168
|
31,551
|
31,401
|
38,884
|
44,238
|
39,481
|
36,310
|
38,455
|
|
商品及び製品
|
78,377
|
79,012
|
75,479
|
82,689
|
85,540
|
87,731
|
86,031
|
92,417
|
97,131
|
98,853
|
92,100
|
97,940
|
106,160
|
109,401
|
108,112
|
113,842
|
108,872
|
111,197
|
97,319
|
85,904
|
86,699
|
96,284
|
92,698
|
99,397
|
104,223
|
110,224
|
106,195
|
96,204
|
90,284
|
93,905
|
95,928
|
93,659
|
93,568
|
86,550
|
75,096
|
70,565
|
75,738
|
92,024
|
109,448
|
161,125
|
193,700
|
179,042
|
154,118
|
141,212
|
121,390
|
110,825
|
113,311
|
122,076
|
120,807
|
105,238
|
96,589
|
96,577
|
95,897
|
91,042
|
87,139
|
|
流動資産合計
|
130,005
|
132,653
|
134,372
|
135,593
|
133,681
|
137,200
|
144,036
|
149,201
|
156,690
|
161,912
|
156,907
|
165,410
|
165,420
|
163,295
|
169,043
|
171,222
|
168,930
|
177,766
|
171,105
|
176,443
|
179,427
|
188,573
|
192,332
|
195,250
|
206,780
|
202,247
|
200,771
|
189,634
|
183,639
|
180,575
|
179,873
|
165,967
|
170,561
|
171,783
|
186,981
|
181,843
|
185,996
|
184,799
|
181,498
|
228,540
|
257,425
|
242,145
|
209,543
|
190,068
|
172,982
|
152,788
|
160,415
|
170,642
|
165,155
|
149,112
|
149,894
|
155,381
|
151,612
|
149,051
|
156,935
|
|
有形固定資産
|
21,274
|
23,348
|
25,731
|
29,867
|
33,241
|
32,624
|
32,399
|
32,145
|
31,696
|
31,617
|
32,637
|
31,900
|
56,737
|
59,956
|
64,096
|
64,770
|
64,796
|
66,643
|
65,856
|
64,124
|
66,552
|
68,425
|
68,949
|
70,661
|
69,919
|
75,657
|
82,084
|
90,725
|
99,178
|
102,614
|
83,001
|
79,238
|
76,486
|
74,946
|
74,653
|
43,312
|
41,498
|
40,251
|
40,309
|
39,783
|
39,159
|
38,495
|
38,723
|
38,543
|
38,958
|
38,065
|
38,405
|
38,652
|
39,010
|
39,848
|
39,963
|
36,709
|
36,175
|
36,414
|
36,190
|
|
固定資産合計
|
35,514
|
38,268
|
41,052
|
46,079
|
49,613
|
48,577
|
46,550
|
43,338
|
43,430
|
44,640
|
45,193
|
44,803
|
69,968
|
73,358
|
76,110
|
73,397
|
71,862
|
70,113
|
72,835
|
70,453
|
72,325
|
74,325
|
74,013
|
74,795
|
73,193
|
79,208
|
85,967
|
94,659
|
103,509
|
106,515
|
85,542
|
88,320
|
96,911
|
97,951
|
88,857
|
55,416
|
53,213
|
51,013
|
70,232
|
68,239
|
66,465
|
81,609
|
80,335
|
78,673
|
111,771
|
109,207
|
107,372
|
119,908
|
119,715
|
123,364
|
123,872
|
119,081
|
117,112
|
122,496
|
109,191
|
|
総資産
|
165,519
|
170,921
|
175,424
|
181,672
|
183,294
|
185,777
|
190,586
|
192,539
|
200,120
|
206,552
|
202,100
|
210,213
|
235,388
|
236,653
|
245,153
|
244,619
|
240,792
|
247,879
|
243,940
|
246,896
|
251,752
|
262,898
|
266,345
|
270,045
|
279,973
|
281,455
|
286,738
|
284,293
|
287,148
|
287,090
|
265,415
|
254,287
|
267,472
|
269,734
|
275,838
|
237,259
|
239,209
|
235,812
|
251,730
|
296,779
|
323,890
|
323,754
|
289,878
|
268,741
|
284,753
|
261,995
|
267,787
|
290,550
|
284,870
|
272,476
|
273,766
|
274,462
|
268,724
|
271,547
|
266,126
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
27,341
|
29,835
|
30,762
|
31,849
|
30,930
|
31,400
|
34,176
|
35,502
|
39,442
|
43,502
|
34,596
|
36,766
|
58,188
|
44,927
|
42,958
|
51,320
|
43,337
|
44,029
|
35,038
|
33,357
|
33,775
|
40,524
|
36,888
|
37,195
|
42,602
|
39,352
|
43,408
|
40,929
|
43,789
|
43,666
|
37,757
|
47,764
|
44,768
|
50,772
|
64,406
|
53,462
|
58,172
|
58,476
|
60,463
|
99,751
|
75,970
|
71,030
|
71,142
|
64,627
|
56,888
|
45,702
|
53,777
|
55,105
|
46,834
|
48,589
|
53,737
|
60,406
|
53,334
|
50,868
|
53,492
|
|
固定負債合計
|
7,988
|
8,069
|
8,419
|
10,381
|
10,445
|
9,580
|
8,899
|
5,800
|
6,282
|
7,209
|
7,303
|
6,712
|
6,754
|
16,514
|
20,960
|
6,552
|
5,579
|
6,235
|
4,642
|
3,889
|
3,950
|
3,912
|
3,968
|
2,090
|
2,268
|
2,308
|
1,860
|
1,666
|
1,701
|
1,638
|
1,032
|
1,096
|
8,181
|
9,721
|
9,165
|
8,292
|
10,412
|
8,929
|
27,741
|
29,060
|
77,649
|
97,660
|
78,136
|
72,554
|
96,777
|
84,206
|
81,207
|
93,824
|
96,669
|
80,354
|
74,765
|
63,689
|
60,687
|
58,759
|
54,515
|
|
総負債
|
35,329
|
37,904
|
39,181
|
42,230
|
41,375
|
40,980
|
43,075
|
41,302
|
45,724
|
50,711
|
41,899
|
43,478
|
64,942
|
61,441
|
63,918
|
57,872
|
48,916
|
50,264
|
39,680
|
37,246
|
37,725
|
44,436
|
40,856
|
39,285
|
44,870
|
41,660
|
45,268
|
42,595
|
45,490
|
45,304
|
38,789
|
48,860
|
52,949
|
60,493
|
73,571
|
61,754
|
68,584
|
67,405
|
88,204
|
128,811
|
153,619
|
168,690
|
149,278
|
137,181
|
153,665
|
129,908
|
134,984
|
148,929
|
143,503
|
128,943
|
128,502
|
124,095
|
114,021
|
109,627
|
108,007
|
|
資本金及び資本剰余金
|
13,613
|
14,007
|
14,363
|
15,382
|
15,966
|
17,042
|
17,548
|
17,722
|
18,378
|
19,734
|
20,996
|
22,757
|
23,031
|
24,418
|
24,827
|
26,307
|
27,143
|
28,686
|
29,764
|
30,959
|
32,088
|
32,705
|
33,664
|
34,008
|
33,891
|
34,100
|
34,442
|
34,189
|
34,571
|
34,901
|
34,974
|
35,415
|
36,764
|
38,682
|
38,759
|
39,756
|
40,380
|
41,455
|
41,225
|
42,148
|
43,060
|
44,154
|
43,523
|
42,657
|
43,132
|
43,920
|
44,710
|
44,897
|
45,161
|
46,054
|
47,019
|
47,980
|
49,086
|
48,171
|
49,033
|
|
利益剰余金
|
117,401
|
119,673
|
122,336
|
125,699
|
127,520
|
129,380
|
131,433
|
134,606
|
137,298
|
137,384
|
140,707
|
145,234
|
148,779
|
152,125
|
157,743
|
162,176
|
166,578
|
170,575
|
176,140
|
180,919
|
184,116
|
187,948
|
194,009
|
198,465
|
202,919
|
207,413
|
208,764
|
209,553
|
209,115
|
208,945
|
191,657
|
170,004
|
177,759
|
170,559
|
163,508
|
137,312
|
140,808
|
148,528
|
152,349
|
157,140
|
160,446
|
151,888
|
156,355
|
155,275
|
154,731
|
156,765
|
157,433
|
166,796
|
166,733
|
168,978
|
169,977
|
174,118
|
177,348
|
185,480
|
180,817
|
|
株主資本
|
130,190
|
133,017
|
136,243
|
139,442
|
141,919
|
144,797
|
147,511
|
151,237
|
154,396
|
155,841
|
160,201
|
166,735
|
170,446
|
175,212
|
181,235
|
186,747
|
191,876
|
197,615
|
204,260
|
209,650
|
214,027
|
218,462
|
225,489
|
230,760
|
235,103
|
239,795
|
241,470
|
241,698
|
241,658
|
241,786
|
226,626
|
205,427
|
214,523
|
209,241
|
202,267
|
175,505
|
170,625
|
168,407
|
163,526
|
167,968
|
170,271
|
155,064
|
140,600
|
131,560
|
131,088
|
132,087
|
132,803
|
141,621
|
141,367
|
143,533
|
145,264
|
150,367
|
154,703
|
161,920
|
158,119
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-47,540
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|