1-800 FLOWERS.COM, Inc.【FLWS】 業績推移・財務諸表

機能の使い方
(単位:%) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 117,198 239,845 179,659 179,555 120,868 253,016 192,624 168,989 123,048 266,337 179,591 187,369 126,703 534,275 232,237 228,291 156,041 548,381 234,207 234,395 165,829 554,553 233,715 239,528 157,349 526,093 238,545 229,934 169,496 571,316 248,413 259,398 187,263 605,642 278,776 417,956 283,772 877,256 474,234 486,983 309,373 943,044 469,576 485,892 303,604 897,877 417,566 398,806 269,050 822,054 379,405 360,912 242,090 775,492 331,454 336,622 215,200 702,179
売上成長率(%) - - - - -5.7 -12.6 -6.7 -11.1 -9.5
売上原価 70,636 139,519 106,620 105,523 71,231 148,531 112,221 98,322 71,751 155,360 106,048 107,513 73,390 293,850 136,915 130,156 88,532 295,798 137,486 133,750 94,442 297,559 140,134 141,209 90,071 290,834 145,090 136,901 100,956 316,489 150,893 154,164 111,117 336,470 171,324 248,530 168,292 479,010 289,535 288,979 183,859 564,594 315,485 322,209 202,146 530,111 277,126 250,944 167,122 466,357 240,688 222,501 149,771 439,899 226,455 217,261 138,438 406,713
売上総利益 46,562 100,326 73,039 74,032 49,637 104,485 80,403 70,667 51,297 110,977 73,543 79,856 53,313 240,425 95,322 98,135 67,509 252,583 96,721 100,645 71,387 256,994 93,581 98,319 67,278 235,259 93,455 93,033 68,540 254,827 97,520 105,234 76,146 269,172 107,452 169,426 115,480 398,246 184,699 198,004 125,514 378,450 154,091 163,683 101,458 367,766 140,440 147,862 101,928 355,697 138,717 138,411 92,319 335,593 104,999 119,361 76,762 295,466
売上総利益率(%) 43.3 31.7 35.5 35.7 42.1
営業費用 54,295 75,735 72,884 71,625 56,084 78,487 76,307 68,528 58,378 82,278 76,423 74,888 59,941 165,592 111,560 112,485 89,780 158,200 109,957 116,239 94,496 160,443 109,866 109,117 86,881 150,793 105,894 104,409 91,506 160,142 112,149 117,216 96,799 169,601 118,340 157,092 128,941 250,644 185,008 182,749 145,838 262,721 180,347 190,731 142,818 252,641 225,084 171,994 139,505 264,447 166,646 166,227 139,300 244,516 298,429 174,840 127,275 221,141
営業利益 -7,733 28,380 155 2,407 -6,447 25,998 4,096 2,139 -7,081 28,699 -2,880 4,968 -6,628 74,833 -16,238 -14,350 -22,271 94,383 -13,236 -15,594 -23,109 96,551 -16,285 -10,798 -19,603 84,466 -12,439 -11,376 -22,966 94,685 -14,629 -11,982 -20,653 99,571 -10,888 12,334 -13,461 147,602 -309 15,255 -20,324 115,729 -26,256 -27,048 -41,360 115,125 -84,644 -24,132 -37,577 91,250 -27,929 -27,816 -46,981 91,077 -193,430 -55,479 -50,513 74,325
営業利益率 (%) 11.7 -58.4 -16.5 -23.5 10.6
経常(税引前)利益 -8,555 27,531 -164 2,085 -6,749 25,439 3,869 2,236 -7,373 28,322 -3,129 4,570 -7,381 72,195 -17,869 -16,631 -8,624 91,979 -14,620 -17,288 -24,410 94,396 -17,055 3,078 -20,374 83,326 -13,132 -11,798 -23,682 91,989 -13,314 -12,010 -21,332 99,561 -13,640 13,253 -13,502 147,932 -917 15,602 - - - - - - - - - - - - - - - - - -
経常(税引前)利益率(%) -7.3 11.5 -0.1 1.2 -5.6 10.1 2.0 1.3 -6.0 10.6 -1.7 2.4 -5.8 13.5 -7.7 -7.3 -5.5 16.8 -6.2 -7.4 -14.7 17.0 -7.3 1.3 -12.9 15.8 -5.5 -5.1 -14.0 16.1 -5.4 -4.6 -11.4 16.4 -4.9 3.2 -4.8 16.9 -0.2 3.2 - - - - - - - - - - - - - - - - - -
法人税等合計 - - - - - - - - - 10,798 -1,391 1,813 -2,803 26,655 -7,056 -5,866 -3,188 30,495 -5,494 -6,234 -8,639 31,467 -5,925 -4,935 -7,152 12,627 -4,669 -3,575 -6,416 23,411 -5,073 -3,705 -6,061 25,409 -3,983 3,479 -3,740 34,255 -2,344 2,292 -8,057 27,995 -8,080 -10,366 -11,411 28,304 -16,767 -2,186 -10,291 26,468 -8,333 -7,641 -14,384 23,497 -18,475 -4,002 481 -443
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - -
純利益 - - - - - - - - - - -1,725 3,052 -4,578 45,540 -10,813 -10,765 -5,436 61,484 -9,126 -11,054 -15,771 62,929 -11,130 8,013 -13,222 70,699 -8,463 - -17,266 68,578 -8,241 -8,305 -15,271 74,152 -9,657 9,774 -9,762 113,677 1,427 13,310 -13,199 88,468 -23,409 -22,250 -33,692 82,530 -70,993 -22,547 -31,242 62,907 -16,903 -20,867 -34,190 64,348 -178,244 -51,907 -52,957 70,553
純利益率(%) - - - - - - - - - - - 8.3 -53.8 -15.4 -24.6 10.0
一株あたり利益 - 0.26 0 0.03 -0.07 0.25 0.04 -0.03 - 0.28 -0.02 0.05 - 0.71 -0.16 -0.17 - 0.95 -0.14 -0.17 - 0.97 -0.17 0.13 - 1.09 -0.13 -0.13 - 1.07 -0.13 -0.13 - 1.15 -0.15 0.16 - 1.76 0.02 0.2 - - -0.36 -0.34 -0.52 1.28 -1.1 -0.35 -0.48 0.97 -0.26 -0.32 -0.53 1.01 -2.8 -0.81 -0.83 1.11
希薄化後一株あたり利益 - 0.25 0 0.03 -0.07 0.24 0.04 -0.02 - 0.27 -0.02 0.05 - 0.68 -0.16 -0.16 - 0.92 -0.14 -0.16 - 0.93 -0.17 0.12 - 1.06 -0.13 -0.12 - 1.04 -0.13 -0.13 - 1.12 -0.15 0.15 - 1.71 0.02 0.2 - 1.34 -0.36 -0.34 -0.52 1.27 -1.1 -0.35 -0.48 0.97 -0.26 -0.32 -0.53 1 -2.8 -0.81 -0.83 1.1
EBITDA 105,207 -180,311 -42,148 -37,611 87,894
EBITDAマージン(%) 13.6 -54.4 -12.5 -17.5 12.5