Fluor Corporation【FLR】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15,000 - - 18,000 18,000 19,000 20,000 17,000 18,000 16,000 19,000 20,000 18,000 17,000 17,000 16,000
株式報酬費用 9,630 13,330 11,734 12,130 11,825 8,108 8,618 8,206 8,746 9,976 9,518 9,160 9,638 11,221 11,002 11,048 10,792 12,969 12,495 11,976 12,546 15,228 13,650 19,629 13,921 9,991 7,930 8,244 15,666 6,564 8,846 9,593 13,917 10,073 10,745 8,294 13,242 16,561 -2,290 5,977 3,379 2,215 10,311 10,193 11,134 3,662 6,982 13,000 7,000 -1,000 0 16,000 8,000 13,000 11,000 13,000 7,000 6,000 5,000 12,000 5,000 7,000 6,000
営業キャッシュフロー -252,562 25,178 437,800 340,498 370,533 57,377 - 178,590 -47,078 128,741 428,639 118,076 -21,724 264,053 470,321 76,256 186,714 - -18,380 235,225 39,282 164,907 366,234 278,709 114,655 -24,111 361,940 253,435 270,235 157,691 122,711 51,334 -136,002 3,402 121,315 173,449 -17,476 108,911 -24,537 -63,743 127,831 80,152 41,644 -230,553 76,675 -65,671 244,881 -188,000 55,000 118,000 46,000 -161,000 62,000 3,000 308,000 -111,000 282,000 330,000 327,000 -286,000 -21,000 286,000 -366,000
資本的支出 -47,998 -75,413 -87,936 -54,063 -55,632 -102,329 -79,443 -100,763 -54,319 -66,106 -68,451 -65,871 -56,906 -64,886 -59,267 -107,428 -66,628 -82,288 -73,645 -102,143 -73,883 -59,604 -47,591 -59,142 -48,576 -58,769 -58,169 -70,390 -66,884 -74,669 -74,783 -66,771 -65,082 -45,369 -38,220 -62,327 -48,172 -52,668 -39,218 -30,094 -28,865 -21,827 -32,656 -30,141 -16,134 -8,275 -20,523 -10,000 -13,000 -15,000 -37,000 -20,000 -22,000 -29,000 -35,000 -34,000 -48,000 -51,000 -31,000 -11,000 -14,000 -13,000 -12,000
投資キャッシュフロー 236,045 -84,220 80,282 -13,677 -33,388 -158,166 - -331,762 -152,210 -77,640 -21,270 212,773 -52,339 -92,926 1,425 -90,770 -93,740 -12,864 -74,116 -18,395 -18,145 -68,832 -83,272 103,742 -559,948 -13,097 -143,733 -24,573 -96,268 - -83,380 -28,266 66,882 17,106 -155,728 73,123 67,756 -23,754 30,676 -21,738 -37,861 2,850 15,187 -64,505 64,470 -64,904 -56,930 -105,000 182,000 -141,000 -14,000 13,000 90,000 -149,000 -231,000 -22,000 -16,000 -91,000 -204,000 36,000 -97,000 377,000 121,000
自己株式の取得による支出 17,071 0 0 157,987 245,585 113,070 241,236 39,665 27,482 105,407 31,298 225,046 - - - - 192,301 131,199 87,137 495,446 111,658 102,595 145,307 150,098 9,718 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 142,000 153,000 70,000 389,000
財務キャッシュフロー -66,377 -79,153 -43,564 -200,778 -315,437 -160,418 - -96,357 -64,185 -150,536 -74,757 -327,148 -43,104 -50,402 -42,209 -233,854 -225,017 -196,107 -141,150 -104,142 -153,970 -202,436 -177,803 -194,021 170,821 -2,380 -70,632 -108,159 -77,489 - -37,031 -55,320 -57,979 17,531 32,074 -132,117 -29,820 -27,989 -29,331 22,628 -4,840 28,171 2,487 28,390 626,945 -437,245 -95,838 -16,000 -38,000 432,000 -63,000 -161,000 -36,000 328,000 -4,000 -26,000 32,000 16,000 -138,000 -163,000 -178,000 -47,000 -409,000
フリーキャッシュフロー - - 296,000 -297,000 -35,000 273,000 -378,000
FCFマージン(%) - - - 6.9 -7.5 -0.9 8.1 -9.1