|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,608
|
1,437
|
1,977
|
2,134
|
2,192
|
1,945
|
2,386
|
2,161
|
1,922
|
1,803
|
2,151
|
2,155
|
2,014
|
2,105
|
2,538
|
2,284
|
2,142
|
2,183
|
1,900
|
1,993
|
1,811
|
1,723
|
1,781
|
1,949
|
1,697
|
1,627
|
1,780
|
1,850
|
1,967
|
1,819
|
1,827
|
1,804
|
1,685
|
1,681
|
1,679
|
1,764
|
1,805
|
1,857
|
1,805
|
1,870
|
1,969
|
2,093
|
2,199
|
1,937
|
2,711
|
2,125
|
2,209
|
1,913
|
2,074
|
2,436
|
2,439
|
2,137
|
2,262
|
2,421
|
2,519
|
2,335
|
2,629
|
2,912
|
2,829
|
2,433
|
2,172
|
|
有価証券
|
359
|
324
|
189
|
193
|
154
|
276
|
79
|
96
|
306
|
427
|
378
|
137
|
160
|
192
|
157
|
186
|
183
|
159
|
167
|
105
|
145
|
166
|
245
|
197
|
167
|
125
|
130
|
111
|
74
|
193
|
178
|
161
|
142
|
101
|
243
|
214
|
98
|
73
|
47
|
6
|
12
|
17
|
23
|
18
|
31
|
67
|
127
|
203
|
120
|
155
|
185
|
174
|
60
|
64
|
69
|
74
|
79
|
94
|
130
|
78
|
99
|
|
現金 + 有価証券
|
1,968
|
1,761
|
2,167
|
2,328
|
2,346
|
2,223
|
2,465
|
2,258
|
2,228
|
2,231
|
2,529
|
2,292
|
2,175
|
2,297
|
2,695
|
2,470
|
2,326
|
2,343
|
2,067
|
2,098
|
1,956
|
1,889
|
2,027
|
2,146
|
1,864
|
1,752
|
1,911
|
1,961
|
2,042
|
2,013
|
2,005
|
1,965
|
1,828
|
1,783
|
1,922
|
1,979
|
1,904
|
1,930
|
1,852
|
1,877
|
1,982
|
2,111
|
2,222
|
1,956
|
2,743
|
2,193
|
2,336
|
2,116
|
2,194
|
2,591
|
2,624
|
2,311
|
2,322
|
2,485
|
2,588
|
2,409
|
2,708
|
3,006
|
2,959
|
2,511
|
2,271
|
|
流動資産合計
|
5,252
|
5,201
|
5,564
|
5,563
|
5,450
|
5,592
|
6,049
|
5,881
|
6,165
|
6,171
|
6,518
|
6,094
|
6,261
|
6,187
|
6,441
|
6,004
|
5,615
|
6,005
|
5,659
|
5,758
|
5,379
|
5,203
|
5,230
|
5,278
|
5,403
|
5,651
|
5,742
|
5,610
|
5,560
|
5,614
|
5,515
|
5,601
|
5,695
|
5,456
|
5,584
|
5,441
|
5,243
|
5,158
|
5,323
|
5,129
|
5,027
|
5,010
|
5,034
|
5,170
|
5,926
|
5,281
|
5,563
|
4,557
|
4,642
|
4,991
|
5,044
|
4,837
|
4,878
|
5,060
|
5,063
|
4,911
|
5,017
|
5,265
|
5,175
|
4,911
|
5,027
|
|
有形固定資産
|
830
|
838
|
874
|
866
|
865
|
901
|
877
|
921
|
906
|
913
|
962
|
951
|
947
|
929
|
937
|
966
|
960
|
984
|
970
|
980
|
965
|
964
|
929
|
892
|
1,065
|
1,055
|
1,042
|
1,017
|
1,037
|
1,067
|
1,080
|
1,093
|
1,097
|
1,053
|
1,029
|
1,013
|
985
|
894
|
571
|
567
|
568
|
563
|
561
|
456
|
448
|
425
|
386
|
501
|
478
|
460
|
447
|
434
|
439
|
443
|
458
|
438
|
467
|
504
|
494
|
480
|
484
|
|
投資有価証券
|
292
|
323
|
309
|
279
|
309
|
265
|
293
|
503
|
422
|
318
|
310
|
318
|
319
|
298
|
281
|
275
|
322
|
333
|
334
|
343
|
254
|
242
|
239
|
337
|
152
|
748
|
745
|
740
|
772
|
779
|
847
|
878
|
898
|
905
|
859
|
938
|
937
|
893
|
626
|
523
|
528
|
558
|
532
|
520
|
597
|
718
|
513
|
543
|
560
|
612
|
584
|
612
|
667
|
114
|
614
|
-
|
-
|
-
|
2,828
|
2,376
|
5,616
|
|
固定資産合計
|
2,001
|
2,066
|
2,128
|
2,052
|
2,099
|
2,076
|
2,140
|
2,390
|
2,356
|
2,221
|
2,251
|
2,182
|
2,202
|
2,181
|
2,286
|
2,320
|
2,377
|
2,394
|
2,389
|
2,436
|
2,240
|
2,358
|
2,370
|
2,353
|
3,599
|
3,590
|
3,575
|
3,606
|
3,600
|
3,608
|
3,679
|
3,726
|
3,730
|
3,663
|
3,564
|
3,473
|
3,799
|
3,816
|
2,561
|
2,163
|
2,213
|
2,261
|
2,276
|
1,851
|
1,930
|
1,976
|
1,716
|
1,935
|
1,883
|
1,879
|
1,783
|
1,793
|
1,878
|
2,103
|
1,910
|
1,789
|
1,794
|
1,835
|
3,968
|
3,512
|
6,761
|
|
総資産
|
7,254
|
7,268
|
7,692
|
7,615
|
7,550
|
7,669
|
8,190
|
8,270
|
8,521
|
8,392
|
8,769
|
8,276
|
8,463
|
8,368
|
8,727
|
8,324
|
7,992
|
8,399
|
8,049
|
8,194
|
7,619
|
7,560
|
7,599
|
7,632
|
9,002
|
9,241
|
9,317
|
9,216
|
9,160
|
9,222
|
9,194
|
9,328
|
9,425
|
9,119
|
9,148
|
8,914
|
9,042
|
8,974
|
7,884
|
7,292
|
7,241
|
7,272
|
7,310
|
7,021
|
7,856
|
7,258
|
7,280
|
6,492
|
6,525
|
6,870
|
6,827
|
6,630
|
6,756
|
7,163
|
6,973
|
6,700
|
6,811
|
7,100
|
9,143
|
8,423
|
11,788
|
|
買掛金
|
1,311
|
1,335
|
1,441
|
1,432
|
1,416
|
1,468
|
1,649
|
1,734
|
1,705
|
1,896
|
2,023
|
1,954
|
2,088
|
1,900
|
1,974
|
1,641
|
1,523
|
1,645
|
1,457
|
1,422
|
1,251
|
1,212
|
1,247
|
1,266
|
1,578
|
1,714
|
1,642
|
1,590
|
1,643
|
1,527
|
1,398
|
1,512
|
1,720
|
1,692
|
1,619
|
1,638
|
1,543
|
1,546
|
1,295
|
1,443
|
1,428
|
1,338
|
1,232
|
1,102
|
1,087
|
1,117
|
1,098
|
1,002
|
1,020
|
1,071
|
1,017
|
1,068
|
1,155
|
1,197
|
1,214
|
1,248
|
1,112
|
1,195
|
1,220
|
1,323
|
1,439
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
20
|
18
|
18
|
25
|
29
|
29
|
29
|
29
|
28
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
3,257
|
3,182
|
3,598
|
3,523
|
3,534
|
3,541
|
3,796
|
3,840
|
3,904
|
3,744
|
3,947
|
3,887
|
3,921
|
3,693
|
3,812
|
3,407
|
3,145
|
3,571
|
3,303
|
3,331
|
2,820
|
2,743
|
2,862
|
2,935
|
3,590
|
3,780
|
3,876
|
3,816
|
3,676
|
3,733
|
3,544
|
3,574
|
4,078
|
3,752
|
3,662
|
3,553
|
3,528
|
4,058
|
3,850
|
3,711
|
3,605
|
3,545
|
3,572
|
3,441
|
3,735
|
3,625
|
3,904
|
3,195
|
3,126
|
3,211
|
3,216
|
3,166
|
3,190
|
3,140
|
3,163
|
2,947
|
2,837
|
2,982
|
3,071
|
2,819
|
3,102
|
|
長期借入金
|
17
|
17
|
17
|
17
|
17
|
17
|
513
|
513
|
513
|
513
|
524
|
520
|
496
|
496
|
496
|
496
|
496
|
496
|
496
|
991
|
992
|
992
|
992
|
992
|
1,572
|
1,547
|
1,555
|
1,517
|
1,526
|
1,560
|
1,580
|
1,591
|
1,607
|
1,575
|
1,667
|
1,661
|
1,650
|
1,657
|
1,636
|
1,647
|
1,654
|
1,677
|
1,710
|
1,678
|
1,678
|
1,170
|
1,167
|
982
|
980
|
980
|
978
|
978
|
979
|
1,425
|
1,158
|
1,149
|
1,136
|
1,116
|
1,104
|
1,087
|
1,070
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
利益剰余金
|
2,956
|
3,091
|
3,015
|
3,110
|
3,227
|
3,371
|
3,485
|
3,591
|
3,704
|
3,743
|
3,842
|
3,598
|
3,738
|
3,873
|
4,020
|
4,041
|
3,997
|
3,924
|
3,894
|
3,594
|
3,601
|
3,631
|
3,640
|
3,429
|
3,494
|
3,566
|
3,541
|
3,582
|
3,613
|
3,560
|
3,625
|
3,655
|
3,269
|
3,353
|
3,402
|
3,422
|
3,354
|
2,770
|
1,998
|
1,418
|
1,393
|
1,413
|
1,249
|
1,162
|
1,048
|
1,079
|
790
|
829
|
885
|
898
|
896
|
780
|
831
|
1,000
|
979
|
1,038
|
1,207
|
1,261
|
3,124
|
2,883
|
5,339
|
|
株主資本
|
3,443
|
3,561
|
3,553
|
3,529
|
3,449
|
3,554
|
3,366
|
3,460
|
3,612
|
3,638
|
3,771
|
3,427
|
3,605
|
3,740
|
3,944
|
3,881
|
3,834
|
3,789
|
3,710
|
3,224
|
3,201
|
3,222
|
3,176
|
3,113
|
3,221
|
3,284
|
3,255
|
3,243
|
3,346
|
3,311
|
3,434
|
3,492
|
3,129
|
3,185
|
3,200
|
3,118
|
3,116
|
2,497
|
1,683
|
1,210
|
1,230
|
1,306
|
1,263
|
1,244
|
1,771
|
1,843
|
1,566
|
1,645
|
1,694
|
1,923
|
1,996
|
1,907
|
1,970
|
2,022
|
2,052
|
2,044
|
2,243
|
2,341
|
3,992
|
3,650
|
5,978
|
|
有利子負債合計
|
17
|
17
|
17
|
17
|
17
|
17
|
513
|
532
|
513
|
513
|
548
|
540
|
514
|
514
|
521
|
526
|
526
|
526
|
526
|
1,020
|
1,019
|
992
|
992
|
986
|
1,572
|
1,547
|
1,555
|
1,517
|
1,526
|
1,560
|
1,580
|
1,591
|
1,607
|
1,575
|
1,667
|
1,661
|
1,650
|
1,657
|
1,636
|
1,647
|
1,654
|
1,677
|
1,701
|
1,678
|
1,678
|
1,170
|
1,174
|
982
|
980
|
980
|
978
|
978
|
979
|
1,425
|
1,158
|
1,149
|
1,136
|
1,116
|
1,104
|
1,087
|
1,070
|
|
純有利子負債
|
-1,951
|
-1,744
|
-2,149
|
-2,311
|
-2,328
|
-2,205
|
-1,953
|
-1,725
|
-1,715
|
-1,717
|
-1,981
|
-1,751
|
-1,661
|
-1,783
|
-2,174
|
-1,944
|
-1,800
|
-1,817
|
-1,541
|
-1,078
|
-937
|
-898
|
-1,035
|
-1,161
|
-293
|
-205
|
-356
|
-444
|
-517
|
-454
|
-425
|
-374
|
-221
|
-208
|
-256
|
-319
|
-254
|
-274
|
-217
|
-231
|
-328
|
-435
|
-522
|
-279
|
-1,065
|
-1,023
|
-1,163
|
-1,134
|
-1,214
|
-1,611
|
-1,646
|
-1,333
|
-1,343
|
-1,060
|
-1,430
|
-1,260
|
-1,572
|
-1,890
|
-1,855
|
-1,424
|
-1,201
|
|
DEレシオ(%)
|
0.52
|
0.5
|
0.5
|
0.5
|
0.52
|
0.5
|
15.25
|
15.4
|
14.22
|
14.12
|
14.55
|
15.79
|
14.28
|
13.77
|
13.23
|
13.57
|
13.72
|
13.88
|
14.2
|
31.65
|
31.86
|
30.81
|
31.26
|
31.69
|
48.81
|
47.13
|
47.79
|
46.81
|
45.61
|
47.13
|
46.04
|
45.57
|
51.37
|
49.46
|
52.11
|
53.29
|
52.98
|
66.36
|
97.21
|
136.11
|
134.44
|
128.35
|
134.66
|
134.86
|
94.77
|
63.49
|
74.94
|
59.7
|
57.85
|
50.96
|
49.0
|
51.28
|
49.7
|
70.47
|
56.43
|
56.21
|
50.65
|
47.67
|
27.66
|
29.78
|
17.9
|